Solution 1:
Evanson Company | |||
Monthly flexible manufacturing overhead budget | |||
Activity level: | |||
Finished units | 40000 | 60000 | 80000 |
Variable costs: | |||
Direct materials | $320,000.00 | $480,000.00 | $640,000.00 |
Direct labor | $360,000.00 | $540,000.00 | $720,000.00 |
Overhead | $400,000.00 | $600,000.00 | $800,000.00 |
Total variable costs | $1,080,000.00 | $1,620,000.00 | $2,160,000.00 |
Fixed costs: | |||
Total fixed costs | $129,000.00 | $129,000.00 | $129,000.00 |
Total costs | $1,209,000.00 | $1,749,000.00 | $2,289,000.00 |
Solution 2:
Direct Material Cost Variance | ||||||||||||
Actual Cost | Standard cost for actual quantity | Standard Cost | ||||||||||
AQ * | AP = | AQ * | SP = | SQ * | SP = | |||||||
4460 | $3.50 | $15,610.00 | 4460 | $3.60 | $16,056.00 | 4140 | $3.60 | $14,904.00 | ||||
$446.00 | F | $1,152.00 | U | |||||||||
Direct Material Price Variance | Direct Material Qty variance | |||||||||||
Direct material price variance | $446.00 | F | ||||||||||
Direct material quantity variance | $1,152.00 | U | ||||||||||
Direct material cost variance | $706.00 | U |
show all work please to all problems! 1. all work for this one last part to...
M9-5 (Algo) Preparing a Flexible Budget [LO 9-2] Evanson Company expects to produce 512,000 units of their product during the year. Monthly production is expected to range from 40,000 to 80,000 units. The company has budgeted manufacturing costs per unit to be as follows: Direct materials $7 Direct labor Variable manufacturing overhead Fixed manufacturing overhead 8 9 Prepare a flexible manufacturing budget using 20,000 unit increments. Evanson Company Monthly Flexible Manufacturing Budget Activity level Finished units Variable costs Direct materials...
Evanson Company expects to produce 556,000 units of their product during the year. Monthly production is expected to range from 40,000 to 80,000 units. The company has budgeted manufacturing costs per unit to be as follows: $18 19 Direct materials Direct labor Variable manufacturing overhead Fixed manufacturing overhead Prepare a flexible manufacturing budget using 20,000 unit increments. Evanson Company Monthly Flexible Manufacturing Budget Activity level Finished units Variable costs Direct materials Direct labor Overhead Total variable costs Fixed costs Total...
M9-5 (Algo) Preparing a Flexible Budget [LO 9-2] Evanson Company expects to produce 540,000 units of their product during the year. Monthly production is expected to range from 40,000 to 80,000 units. The company has budgeted manufacturing costs per unit to be as follows: Direct materials $14 Direct labor 15 Variable manufacturing overhead Fixed manufacturing overhead 16 Prepare a flexible manufacturing budget using 20,000 unit increments. Evanson Company Monthly Flexible Manufacturing Budget Activity level Finished units Variable costs Direct materials...
M9-5 (Algo) Preparing a Flexible Budget [LO 9-2] Evanson Company expects to produce 520,000 units of their product during the year. Monthly production is expected to range from 40,000 to 80,000 units. The company has budgeted manufacturing costs per unit to be as follows: $ 9 Direct materials Direct labor Variable manufacturing overhead Fixed manufacturing overhead Prepare a flexible manufacturing budget using 20,000 unit increments. -nces 80,000 Evanson Company Monthly Flexible Manufacturing Budget Activity level Finished units 20,000 40,000 Variable...
M9-5 (Static) Preparing a Flexible Budget (LO 9-2] Evanson Company expects to produce 500,000 units of their product during the year. Monthly production is expected to range fro 40,000 to 80,000 units. The company has budgeted manufacturing costs per unit to be as follows: Direct materials Direct labor Variable manufacturing overhead Fixed manufacturing overhead Prepare a flexible manufacturing budget using 20,000 unit increments Prepare a flexible manufacturing budget using 20,000 unit increments. ® Answer is complete but not entirely correct....
Acoma, Inc, has determined a standard direct materials cost per unit of $7.00 (2 feet * $3.50 per foot). Last month, Acoma purchased and used 4,450 feet of direct materials for which it paid $15,130. The company produced and sold 2,030 units during the month Calculate the direct materials price, quantity, and spending variances. (Indicate the effect of each variance by selecting "F for favorable, "U" for unfavorable, and "None" for no effect (l.e., zero variance). Round your intermediate calculations...
Acoma, Inc., has determined a standard direct materials cost per unit of $6.60 (2 feet < $3.30 per foot). Last month, Acoma purchased and used 4,410 feet of direct materials for which it paid $14,112. The company produced and sold 2,090 units during the month. Calculate the direct materials price, quantity, and spending variances. (Indicate the effect of each variance by selecting "F" for favorable, "U" for unfavorable, and "None" for no effect (i.e., zero variance). Round your intermediate calculations...
Acoma, Inc., has determined a standard direct materials cost per unit of $6.20 (2 feet x $3.10 per foot). Last month, Acoma purchased and used 4,280 feet of direct materials for which it paid $12,840. The company produced and sold 2,000 units during the month. Calculate the direct materials price, quantity, and spending variances. (Round your intermediate calculations to 2 decimal places. Indicate the effect of each variance by selecting "F" for favorable, "U" for unfavorable.) Direct Materials Price Variance...
Acoma, Inc., has determined a standard direct materials cost per unit of $8.20 (2 feet x $4.10 per foot). Last month, Acoma purchased and used 4,660 feet of direct materials for which it paid $18,640. The company produced and sold 2,190 units during the month Calculate the direct materials price, quantity, and spending variances. (Indicate the effect of each variance by selecting "F" for favorable, "U" for unfavorable, and "None" for no effect (i.e., zero variance). Round your intermediate calculations...
1.)
2.)
3.)
4.)
The master budget at Western Company last period called for sales of 225,900 units at $9.9 each. The costs were estimated to be $3.84 variable per unit and $225,900 fixed. During the period, actual production and actual sales were 230,900 units. The selling price was $10.00 per unit. Variable costs were $5.40 per unit. Actual fixed costs were $225,900. Required: Prepare a sales activity variance analysis. (Indicate the effect of each variance by selecting "F" for...