: You are an accountant of a medium-sized manufacturing company. You prepared the income statement for 2018 that showed net income of $10 million and a statement of cash flows, using the indirect method, that showed cash flow from operating activities of negative $10 million. This just didn't make sense to your boss.
Prepare a memo explaining:
1. How net income could be positive and operating cash flows
negative. Include in your report:
2. How operating cash flows using the indirect method is
determined.
3. Whether or not switching to the direct method would
change the amount of cash flow from operations.
1. How net income could be positive and operating cash flows negative.
The income summary, which, gives the net income, is prepared under the accrual system of accounting.
Accrual basis of accounting mandates that:
*revenues be recognized when the right to get them arises and not when they are received in cash, and
*expenses be recognized when the obligation to pay them arises and not when they are paid.
Hence, it follows that the income statement includes incomes that have not been received in cash and also expenses that have not been paid in cash. Further, it includes only the revenues and expenses that can be related to the period for which it is prepared.
The cash flow statement, on the other hand, includes only cash flows and they also include the cash flows relating to revenues/expenses of the earlier periods. Hence, a cash flow statement for a period may have lower collections from receivables when compared with the credit sales made during the period and further they may have cash outflows on account of expenses that have already been accounted in the prior years' income statements and thus were appearing as liabilities. Because of this, it is possible that the cash outflows on account of operating activities is less than the cash inflows from operating activities, thereby resulting in a negative operating cash flow.
2. How operating cash flows using the indirect method is determined.
While preparing the cash flow statement under the indirect method, it is first assumed that all the net income is received in cash and then adjustments are made for amounts which have not been received in cash.
A specimen of a cash flow statement [Operating section] under the indirect method is given below:
STATEMENT OF CASH FLOWS | ||
Cash flows from operating activities: | ||
Net income | $ 21,100 | |
Adjustments to reconcile net income to net cash provided by operations: | ||
Income statement items not affecting cash: | ||
Depreciation expenses | $ 14,200 | |
Changes in current operating assets and liabilities: | ||
Decrease in accounts receivable | $ 4,100 | |
Increase in inventory | $ -39,500 | |
Decrease in accounts payable | $ -2,900 | |
Decrease in salaries payable | $ -200 | $ -24,300 |
Net cash used by operating activities | $ -3,200 |
As can be seen, the net income is at first assumed to be received in cash and then adjustments are made for amounts not received in cash or amounts not paid in cash as also amounts received/paid relating to the previous period.
The adjustments are made for:
*Non cash items like depreciation & amortization, loss/sale on asset, and
*Changes in current assets [other than cash] and current liabilities.
Increase in current assets and decrease in current liabilities
are shown as deductions and the decrease in current assets and
increase in current liabilities are shown as additions,
3. Whether or not switching to the direct method would
change the amount of cash flow from operations.
No, switching to direct method will not affect the amount of cash flow from operations.
: You are an accountant of a medium-sized manufacturing company. You prepared the income statement for...
Prepare a memo explaining: 1. How net income could be positive and operating cash flows negative. Include in your report: 2. How operating cash flows using the indirect method is determined. 3. Whether or not switching to the direct method would change the amount of cash flow from operations.
Cash Flows from Operating Activities Indirect Method The net income reported on the income statement for the current year was $144,200. Depreciation recorded on store equipment for the year amounted to $23,800. Balances of the current asset and current liability accounts at the beginning and end of the year are as follows: End of Year Beginning of Year Cash $58,830 $53,540 Accounts receivable (net) 42,180 39,570 Merchandise Inventory 57,590 60,230 Prepaid expenses 6,470 5,090 Accounts payable (merchandise creditors) 55,120 50,650...
Cash Flows from Operating Activities - Indirect Method The net income reported on the income statement for the current year was $213,300. Depreciation recorded on equipment and a building amounted to $63,800 for the year. Balances of the current asset and current liability accounts at the beginning and end of the year are as follows: End of Year Beginning of Year Cash $59,510 $61,890 Accounts receivable (net) 75,460 76,370 Inventories 148,780 131,580 Prepaid expenses 8,270 8,730 Accounts payable (merchandise creditors)...
Cash Flows from Operating Activities-Indirect Method The net income reported on the income statement for the current year was $128,100. Depreciation recorded on store equipment for the year amounted to $21,100. Balances of the current asset and current liability accounts at the beginning and end of the year are as follows: End of Year Beginning of Year Cash $51,370 $46,750 Accounts receivable (net) 36,830 34,550 Merchandise inventory 50,290 52,590 Prepaid expenses 5,650 4,440 Accounts payable (merchandise creditors) 48,130 44,230 Wages...
Cash Flows from Operating Activities-Indirect Method The net income reported on the income statement for the current year was $286,100. Depreciation recorded on equipment and a building amounted to $85,500 for the year. Balances of the current asset and current liability accounts at the beginning and end of the year are as follows: End of Year Beginning of Year $78,680 $81,830 99,770 100,980 196,700 173,970 Cash Accounts receivable (net) Inventories Prepaid expenses Accounts payable (merchandise creditors) Salaries payable 10,940 11,540...
Cash Flows from Operating Activities-Indirect Method The net income reported on the income statement for the current year was $128,100. Depreciation recorded on store equipment for the year amounted to $21,100. Balances of the current asset and current liability accounts at the beginning and end of the year are as follows: End of Year Beginning of Year Cash $51,370 $46,750 Accounts receivable (net) 36,830 34,550 Merchandise inventory 50,290 52,590 Prepaid expenses 5,650 4,440 Accounts payable (merchandise creditors) 48,130 44,230 Wages...
Cash Flows from Operating Activities—Indirect Method The net income reported on the income statement for the current year was $130,100. Depreciation recorded on store equipment for the year amounted to $21,500. Balances of the current asset and current liability accounts at the beginning and end of the year are as follows: End of Year Beginning of Year Cash $50,610 $46,560 Accounts receivable (net) 36,290 34,410 Merchandise inventory 49,550 52,380 Prepaid expenses 5,570 4,420 Accounts payable (merchandise creditors) 47,420 44,050 Wages...
Cash Flows from Operating Activities-Indirect Method The net income reported on the income statement for the current year was $216,000. Depreciation recorded on equipment and a building amounted to $64,600 for the year. Balances of the current asset and current liability accounts at the beginning and end of the year are as follows: End of Year $54,000 68,470 135,000 7,510 60,320 8,690 Beginning of Year Cash Accounts receivable (net) Inventories Prepaid expenses Accounts payable (merchandise creditors) Salaries payable a. Prepare...
Show Me How Calculator Cash Flows from Operating Activities-Indirect Method The income statement disclosed the following items for year: Depreciation expense $46,400 Gain on disposal of equipment 27,050 Net Income 333,300 The changes in the current asset and liability accounts for the year are as follows: Accounts receivable Inventory Prepaid insurance Increase (Decrease) $7,220 (4,110) (1,540) (4,900) Accounts payable Income taxes payable 1,540 Dividends payable 1,030 a. Prepare the Cash Flows from Operating Activities section of the statement of cash...
Cash flows case: (indirect method). Ronaldo Company has not yet
prepared the statement of cash flows. The Balance sheet as of
December 31, 2018 and January 1, 2018 and the additional
information regarding the statement of income and retained earnings
for the year are presented below.
Ronaldo also provided the following information:
1. The company sold equipment that had an original cost of $26
million and accumulated depreciation of $16 million. The cash
proceeds from the sale were $16 million....