Net operating income | 400000 | |||||
Add: Depreciation | 700000 | |||||
Net cash flows | 1100000 | |||||
1 | ||||||
Now | Year 1 | Year 2 | Year 3 | Year 4 | Year 5 | |
Investment cost | -3500000 | |||||
Net cash flows | 1100000 | 1100000 | 1100000 | 1100000 | 1100000 | |
Total cash flows | -3500000 | 1100000 | 1100000 | 1100000 | 1100000 | 1100000 |
PV factor @ 16% | 1 | 0.862 | 0.743 | 0.641 | 0.552 | 0.476 |
Present value of cash flows | -3500000 | 948200 | 817300 | 705100 | 607200 | 523600 |
Net present value | 101400 | |||||
2 | ||||||
PV factor internal rate of return=3500000/1100000 = 3.182 | ||||||
The PV factor 3.182 for 5 years is closest to 17% | ||||||
Internal rate of return = 17% | ||||||
3 | ||||||
Simple rate of return = Net operating income/Investment cost | ||||||
Simple rate of return = 400000/3500000= 11.4% | ||||||
4a | ||||||
Yes, the company would want Casey to pursue this investment as Net Present value is positive | ||||||
4b | ||||||
No, Casey would not be inclined to pursue this investment as as his ROI will decrease |
Problem 12-17 Net Present Value Analysis; Internal Rate of Return; Simple Rate of Return (LO12-2, LO12-...
Problem 12-17 Net Present Value Analysis; Internal Rate of Return; Simple Rate of Return (L012-2, LO12 3, L012-6) Casey Nelson is a divisional manager for Pigeon Company. His annual pay raises are largely determined by his division's return on investment (ROI), which has been above 23% each of the last three years. Casey is considering a capital budgeting project that would require a $5,620,000 investment in equipment with a useful life of five years and no salvage value. Pigeon Company's...
Casey Nelson is a divisional manager for Pigeon Company. His annual pay raises are largely determined by his division's return on investment (ROI), which has been above 20% each of the last three years. Casey is considering a capital budgeting project that would require a $3,600,000 investment in equipment with a useful life of five years and no salvage value. Pigeon Company's discount rate is 16%. The project would provide net operating income each year for five years as follows:...
Exercise 12-15 Internal Rate of Return and Net Present Value [LO12-2, LO12-3] Henrie’s Drapery Service is investigating the purchase of a new machine for cleaning and blocking drapes. The machine would cost $126,175, including freight and installation. Henrie’s estimated the new machine would increase the company’s cash inflows, net of expenses, by $35,000 per year. The machine would have a five-year useful life and no salvage value. Click here to view Exhibit 12B-1 and Exhibit 12B-2, to determine the appropriate...
PROBLEM 13-17 Net Present Value Analysis; Internal Rate of Return; Simple Rate of Return [LO13-2, LO13-3, L013-6] Casey Nelson is a divisional manager for Pigeon Company. His annual pay raises are largely deter- mined by his division's return on investment (ROI), which has been above 20% each of the last three years. Casey is considering a capital budgeting project that would require a $3,500,000 invest- ment in equipment with a useful life of five years and no salvage value, Pigeon...
Casey Nelson is a divisional manager for Pigeon Company. His annual pay raises are largely determined by his division's return on investment (ROI), which has been above 23% each of the last three years. Casey is considering a capital budgeting project that would require a $5,800,000 investment in equipment with a useful life of five years and no salvage value. Pigeon Company's discount rate is 19%. The project would provide net operating income each year for five years as follows:...
Casey Nelson is a divisional manager for Pigeon Company. His annual pay raises are largely determined by his division's return on investment (ROI), which has been above 21% each of the last three years. Casey is considering a capital budgeting project that would require a $3,700,000 investment in equipment with a useful life of five years and no salvage value. Pigeon Company's discount rate is 17%. The project would provide net operating income each year for five years as follows:...
Casey Nelson is a divisional manager for Pigeon Company. His annual pay raises are largely determined by his division's return on investment (ROI), which has been above 24% each of the last three years. Casey is considering a capital budgeting project that would require a $6,100,000 investment in equipment with a useful life of five years and no salvage value. Pigeon Company's discount rate is 20%. The project would provide net operating Income each year for five years as follows:...
Casey Nelson is a divisional manager for Pigeon Company. His annual pay raises are largely determined by his division's return on investment (ROI), which has been above 24% each of the last three years. Casey is considering a capital budgeting project that would require a $6,100,000 investment in equipment with a useful life of five years and no salvage value. Pigeon Company's discount rate is 20%. The project would provide net operating income each year for five years as follows:...
Casey Nelson is a divisional manager for Pigeon Company. His annual pay raises are largely determined by his division's return on Investment (ROI), which has been above 23% each of the last three years. Casey is considering a capital budgeting project that would require a $5.800.000 Investment In equipment with a useful life of five years and no salvage value. Pigeon Company's discount rate is 19%. The project would provide net operating Income each year for five years as follows:...
Casey Nelson is a divisional manager for Pigeon Company. His annual pay raises are largely determined by his division's return on investment (ROI), which has been above 20% each of the last three years. Casey is considering a capital budgeting project that would require a $3,600,000 investment in equipment with a useful life of five years and no salvage value. Pigeon Company's discount rate is 16%. The project would provide net operating income each year for five years as follows:...