DELRAY MFG. | ||
COST OF GOODS SOLD OF MANUFACTURED | ||
FOR THE YEAR ENDED DECEMBER 31, 2017 | ||
Amount | Amount | |
Current manufacturing costs: | ||
Cost of materials placed in production: | ||
Opening Raw materials | $ 40,000 | |
Add: Purchases | $ 1,55,900 | |
Total Available for Sale | $ 1,95,900 | |
Closing Raw materials | $ 47,600 | $ 1,48,300 |
Factory Overhead | ||
Direct Labour | $ 2,50,000 | |
Factory Computer Supplies used | $ 15,200 | |
Indirect Labor | $ 42,000 | |
Repairs - Factory Equipment | $ 5,250 | |
Rent Cost of Factory building | $ 51,000 | |
$ 3,63,450 | ||
Opening Work-in-process, | $ 50,800 | |
Total costs in process | $ 5,62,550 | |
Ending Work-in-process | $ 46,400 | |
Cost of goods manufactured | $ 5,16,150 | |
DELRAY MFG. | ||
INCOME STATEMENT | ||
FOR THE YEAR ENDED DECEMBER 31, 2017 | ||
Sales Revenue | $ 11,43,000 | |
Cost of Goods Sold: | ||
Opening Finished Goods inventory | $ 65,100 | |
Add: Cost of Goods manufactured | $ 5,16,150 | |
Cost of goods available for sale | $ 5,81,250 | |
Less: Ending finished Goods | $ 74,100 | |
Cost of Goods Sold | $ 5,07,150 | |
Operating Expenses | ||
Advertising Expenses | $ 89,000 | |
General and administrative expenses | $ 1,30,000 | |
Total Operating expenses | $ 2,19,000 | |
Operating Income | $ 2,88,150 | |
Required information The following selected account balances are provided for Delray Mfg. Sales Raw materials inventory,...
Required information The following selected account balances are provided for Delray Mfg. Sales Raw materials inventory, Dec. 31, 2016 Work in process inventory, Dec. 31, 2016 Finished goods inventory, Dec 31, 2016 Raw materials purchases Direct labor Factory computer supplies used Indirect labor Repairs-Factory equipment Rent cost of factory building Advertising expense General and administrative expenses Raw materials inventory: Dec 31, 2017 Work in process inventory, Dec. 31, 2017 Pinished goods inventory. Dec. 31, 2017 $1,143,000 37,000 53,200 60,400 169,800...
Required information The following selected account balances are provided for Delray Mfg. Sales Raw materials inventory, Dec. 31, 2016 Work in process inventory, Dec. 31, 2016 Finished goods inventory, Dec. 31, 2016 Raw materials purchases Direct labor Factory computer supplies used Indirect labor Repairs-Factory equipment Rent cost of factory building Advertising expense General and administrative expenses Raw materials inventory, Dec. 31, 2017 Work in process inventory, Dec. 31, 2017 Finished goods inventory, Dec. 31, 2017 $ 1,444,000 38,000 50,500 63,900...
Required information The following selected account balances are provided for Delray Mfg. Sales Raw materials inventory, Dec. 31, 2016 Work in process inventory, Dec. 31, 2016 Finished goods inventory, Dec. 31, 2016 Raw materials purchases Direct labor Factory computer supplies used Indirect labor Repairs-Factory equipment Rent cost of factory building Advertising expense General and administrative expenses Raw materials inventory, Dec. 31, 2017 Work in process inventory, Dec. 31, 2017 Finished goods inventory, Dec. 31, 2017 $ 1,387,000 39,000 59,200 69,900...
1) 2) Required information The following selected account balances are provided for Delray Mfg. Sales Raw materials inventory, Dec. 31, 2016 Work in process inventory, Dec. 31, 2016 Finished goods inventory, Dec. 31, 2016 Raw materials purchases Direct labor Factory computer supplies used Indirect labor Repairs-Factory equipment Rent cost of factory building Advertising expense General and administrative expenses Raw materials inventory, Dec. 31, 2017 Work in process inventory, Dec. 31, 2017 Finished goods inventory, Dec. 31, 2017 $ 1,250,000 37,000...
Required information The folfowing selected account balances are provided for Delray Mfg Sales Raw materials inventory, Dec. 31, 2016 Work in process inventory, Dec. 31, 2016 Pinished goods inventory, Dec. 31, 2016 Raw materials purchases Direct labor Factory computer supplies used Indirect labor Repairs-Factory equipment Rent cost of factory building Advertising expense General and administrative expenses Raw materials inventory, Dec. 31, 2017 Work in process inventory, Dec. 31, 2017 Finished goods inventory, Dec. 31, 2017 s 1,295,000 41,000 54,500 60,100...
Saved ework Required information The following selected account balances are provided for Delray Mfg. Sales Raw materials inventory, Dec. 31, 2016 Work in process inventory, Dec. 31, 2016 Finished goods inventory, Dec. 31, 2016 Raw materials purchases Direct labor Factory computer supplies used Indirect labor Repairs-Factory equipment Rent cost of factory building Advertising expense General and administrative expenses Raw materials inventory, Dec. 31, 2017 Work in process inventory, Dec. 31, 2017 Finished goods inventory, Dec. 31, 2017 $ 1,367,000 44,000...
The following selected account balances are provided for Delray Mfg. Sales $ 1,132,000 Raw materials inventory, Dec. 31, 2016 37,000 Work in process inventory, Dec. 31, 2016 54,100 Finished goods inventory, Dec. 31, 2016 64,400 Raw materials purchases 174,100 Direct labor 232,000 Factory computer supplies used 19,000 Indirect labor 46,000 Repairs—Factory equipment 5,250 Rent cost of factory building 51,000 Advertising expense 89,000 General and administrative expenses 132,000 Raw materials inventory, Dec. 31, 2017 49,200 Work in process inventory, Dec. 31,...
Required information The following selected account balances are provided for Delray Mfg. Sales Raw materials inventory, Dec. 31, 2016 Work in process inventory, Dec. 31, 2016 Finished goods inventory, Dec. 31, 2016 Raw materials purchases Direct labor Factory computer supplies used Indirect labor Repairs-Factory equipment Rent cost of factony building Advertising expense General and administrative expenses Raw materials inventory, Dec- 31, 2017 Work in process inventory, Dec. 31, 2017 Finished goods inventory, Dec. 31, 2017 1,028,000 37,000 54,600 61,900 193,400...
Required information The following selected account balances are provided for Delray Mfg. $ Sales Raw materials inventory, beginning Work in process inventory, beginning Finished goods inventory, beginning Raw materials purchases Direct labor Factory supplies used (indirect materials) Indirect labor Repairs-Factory equipment Rent cost of factory building Advertising expense General and administrative expenses Raw materials inventory, ending Work in process inventory, ending Finished goods inventory, ending 1,275,000 42,000 51,600 66,000 167,000 226,000 16,600 41,000 5,250 53,000 98,000 138,000 46,900 47,200 67,900...
Required information The following selected account balances are provided for Delray Mfg. Sales Raw materials inventory, Dec. 31, 2016 Work in process inventory, Dec. 31, 2016 Finished goods inventory, Dec. 31, 2016 Raw materials purchases Direct labor Factory computer supplies used Indirect labor Repairs-Factory equipment Rent cost of factory building Advertising expense General and administrative expenses Raw materials inventory, Dec. 31, 2017 Work in process inventory, Dec. 31, 2017 Finished goods inventory, Dec. 31, 2017 $ 1,050,000 44,000 51,600 64,500...