Bond Issued (2500000*105%) | 2,625,000 |
Less : Face Value of Bond | 2,500,000 |
Premium on bond payable | 125,000 |
Divided : Number of Year for Bond Life | 10 |
Amortization per year | 12,500 |
Carrying value of bond on Jan 1 2016 | |
Carrying value of bond on Jan 1 2014 (2500000*105%) | 2,625,000 |
Less : Amortization For 2014 and 2015 (12500*2) | 25,000 |
Carrying value of bond on Jan 1 2016 | 2,600,000 |
Carrying value of 30% of Bond payable (2600000*30%) | 780,000 |
Acquisition cost of bond investment | |
Face value of bond issued | 2,500,000 |
Multiply : Bond Acquired at (% of total issued) | 30% |
Face value of Investment | 750,000 |
Multiply : Acquired price at | 96% |
Acquisition cost of bond investment | 720,000 |
Discount on Investment in Bond (750000-720000) | 30,000 |
Amortization of Discount per year (30000/8 year remaining) | 3,750 |
Gain (loss) On retirement | |
Carrying value of liability (As per above) | 780,000 |
Less: Acquisition cost of bond investment (2500000*30%*96%) | 720,000 |
Gain (loss) On retirement | 60,000 |
Investment in Hamilton reduced every year (60000/8 year remaining) | 7,500 |
Carrying value of bond on Jan 1 2016 | 2,600,000 |
Less: Amortization For the year | 12,500 |
Carrying value of bond on Dec 31,2016 | 2,587,500 |
Carrying value of 30% of Bond payable (2587500*30%) | 776,250 |
Premium on bond payable on Dec 31,2016 (776250-750000) | 26,250 |
Carrying value of investment on Dec 31,2016 | |
Acquisition cost of bond | 720,000 |
Add: Amortization of discount for the year | 3,750 |
Carrying value of investment on Dec 31,2016 | 723,750 |
Inter entity Interest balance | |
Interest income | |
Interest received in cash (750000*10%) | 75,000 |
Add : Amortization of Discount | 3,750 |
Inter entity Interest income | 78,750 |
Interest expense | |
Interest Paid in cash (750000*10%) | 75,000 |
Less: Amortization of Premium (12500*30%) | 3,750 |
Inter entity interest expense | 71,250 |
Date | General journal | Debit | Credit |
December 31, 2016 | Bond payable | 750,000 | |
Premium on bond payable | 26,250 | ||
interest income | 78,750 | ||
Investment in Bond | 723,750 | ||
Interest expense | 71,250 | ||
Investment in Hamilton | 60,000 | ||
(To record elimination entry for consolidation purpose.) | |||
December 31, 2017 | Bond payable | 750,000 | |
Premium on bond payable (26250-3750) | 22,500 | ||
interest income | 78,750 | ||
Investment in Bond (723750+3750) | 727,500 | ||
Interest expense | 71,250 | ||
Investment in Hamilton (60000-7500) | 52,500 | ||
(To record elimination entry for consolidation purpose.) | |||
December 31, 2018 | Bond payable | 750,000 | |
Premium on bond payable (22500-3750) | 18,750 | ||
interest income | 78,750 | ||
Investment in Bond (727500+3750) | 731,250 | ||
Interest expense | 71,250 | ||
Investment in Hamilton (52500-7500) | 45,000 | ||
(To record elimination entry for consolidation purpose.) |
Problem 6-28 (LO 6-3) Cairns owns 70 percent of the voting stock of Hamilton, Inc. The...
Problem 6-28 (LO 6-3) Cairns owns 70 percent of the voting stock of Hamilton, Inc. The parent's interest was acquired several years ago on the date that the subsidiary was formed. Consequently, no goodwill or other allocation was recorded in connection with the acquisition. Cairns uses the equity method in its internal records to account for its investment in Hamilton On January 1, 2014, Hamilton sold $2,500,000 in 10-year bonds to the public at 105. The bonds had a cash...
Cairns owns 70 percent of the voting stock of Hamilton, Inc. The parent's interest was acquired several years ago on the date that the subsidiary was formed. Consequently, no goodwill or other allocation was recorded in connection with the acquisition. Cairns uses the equity method in its internal records to account for its investment in Hamilton On January 1, 2014, Hamilton sold $1,000,000 in 10-year bonds to the public at 115. The bonds had a cash interest rate of 8...
Cairns owns 80 percent of the voting stock of Hamilton, Inc. The parent's interest was acquired several years ago on the date that the subsidiary was formed. Consequently, no goodwill or other allocation was recorded in connection with the acquisition. Cairns uses the equity method in its internal records to account for its investment in Hamilton. On January 1, 2014, Hamilton sold $1,000,000 in 10-year bonds to the public at 110. The bonds had a cash interest rate of 8...
Cairns owns 75 percent of the voting stock of Hamilton, Inc. The parent’s interest was acquired several years ago on the date that the subsidiary was formed. Consequently, no goodwill or other allocation was recorded in connection with the acquisition. Cairns uses the equity method in its internal records to account for its investment in Hamilton. On January 1, 2014, Hamilton sold $2,000,000 in 10-year bonds to the public at 110. The bonds had a cash interest rate of 8...
Cairns owns 75 percent of the voting stock of Hamilton, Inc. The parent’s interest was acquired several years ago on the date that the subsidiary was formed. Consequently, no goodwill or other allocation was recorded in connection with the acquisition. Cairns uses the equity method in its internal records to account for its investment in Hamilton. On January 1, 2014, Hamilton sold $2,200,000 in 10-year bonds to the public at 105. The bonds had a cash interest rate of 8...
Cairns owns 80 percent of the voting stock of Hamilton, Inc. The parent’s interest was acquired several years ago on the date that the subsidiary was formed. Consequently, no goodwill or other allocation was recorded in connection with the acquisition. Cairns uses the equity method in its internal records to account for its investment in Hamilton. On January 1, 2014, Hamilton sold $1,000,000 in 10-year bonds to the public at 110. The bonds had a cash interest rate of 8...
Cairns owns 70 percent of the voting stock of Hamilton, Inc. The parent’s interest was acquired several years ago on the date that the subsidiary was formed. Consequently, no goodwill or other allocation was recorded in connection with the acquisition. Cairns uses the equity method in its internal records to account for its investment in Hamilton. On January 1, 2014, Hamilton sold $1,200,000 in 10-year bonds to the public at 110. The bonds had a cash interest rate of 9...
Cairns owns 80 percent of the voting stock of Hamilton, Inc. The parent’s interest was acquired several years ago on the date that the subsidiary was formed. Consequently, no goodwill or other allocation was recorded in connection with the acquisition. Cairns uses the equity method in its internal records to account for its investment in Hamilton. On January 1, 2014, Hamilton sold $1,000,000 in 10-year bonds to the public at 115. The bonds had a cash interest rate of 9...
Cairns owns 80 percent of the voting stock of Hamilton, Inc. The parent’s interest was acquired several years ago on the date that the subsidiary was formed. Consequently, no goodwill or other allocation was recorded in connection with the acquisition. Cairns uses the equity method in its internal records to account for its investment in Hamilton. On January 1, 2014, Hamilton sold $2,100,000 in 10-year bonds to the public at 105. The bonds had a cash interest rate of 9...
Fargus Corporation owned 55% of the voting common stock of Sanatee, Inc. The parent's interest was acquired several years ago on the date that the subsidiary was formed. Consequently, no goodwill or other allocation was recorded in connection with the acquisition price. On January 1, 2017, Sanatee sold $1,400,000 in ten-year bonds to the public at 109. The bonds pay a 10% interest rate every December 31. Fargus acquired 50% of these bonds on January 1, 2019, for 95% of...