Required information
[The following information applies to the questions
displayed below.]
Simon Company’s year-end balance sheets follow.
At December 31 | 2017 | 2016 | 2015 | ||||||
Assets | |||||||||
Cash | $ | 33,443 | $ | 39,092 | $ | 41,136 | |||
Accounts receivable, net | 89,200 | 62,600 | 55,400 | ||||||
Merchandise inventory | 115,000 | 85,000 | 56,000 | ||||||
Prepaid expenses | 10,770 | 10,262 | 4,571 | ||||||
Plant assets, net |
329,991 |
301,670 | 266,893 | ||||||
Total assets | $ | 578,404 | $ | 498,624 | $ | 424,000 | |||
Liabilities and Equity | |||||||||
Accounts payable | $ | 141,142 | $ | 82,582 | $ | 54,849 | |||
Long-term notes payable secured by mortgages on plant assets |
106,565 | 112,390 | 91,830 | ||||||
Common stock, $10 par value | 162,500 | 162,500 | 162,500 | ||||||
Retained earnings | 168,197 | 141,152 | 114,821 | ||||||
Total liabilities and equity | $ | 578,404 | $ | 498,624 | $ | 424,000 | |||
The company’s income statements for the years ended December 31,
2017 and 2016, follow. Assume that all sales are on
credit:
For Year Ended December 31 | 2017 | 2016 | ||||||||||
Sales | $ | 751,925 | $ | 593,363 | ||||||||
Cost of goods sold | $ | 458,674 | $ | 385,686 | ||||||||
Other operating expenses | 233,097 | 150,121 | ||||||||||
Interest expense | 12,783 | 13,647 | ||||||||||
Income taxes | 9,775 | 8,900 | ||||||||||
Total costs and expenses | 714,329 | 558,354 | ||||||||||
Net income | $ | 37,596 | $ | 35,009 | ||||||||
Earnings per share | $ | 2.31 | $ | 2.15 | ||||||||
(1) Compute days' sales uncollected.
Solution assuming 365 days in a year
Days' sales uncollected | |
2016 | 36.29 or 36.3 days |
2017 | 36.84 or 36.9 |
Alternate solution assuming 360 days in a year
Days' sales uncollected | |
2016 | 35.80 or 35.8 days |
2017 | 36.34 or 36.3 days |
Working
Days' sales uncollected | ||||||
Numerator | / | denominator | = | Days' sales uncollected | ||
(Average Accounts receivable | / | Credit Sales) x 365 | = | Days' sales uncollected | ||
2016 | $ 59,000.00 | / | 593363) x 365 | = | 35.80 | days |
2017 | $ 75,900.00 | 751925) x 365 | 36.34 | days |
If still answers do not match that maybe because of round off so leave a comment with roundoff information.
2016 | 2017 | |
Beginning receivable | $ 55,400.00 | $ 62,600.00 |
Ending receivable | $ 62,600.00 | $ 89,200.00 |
Total | $ 118,000.00 | $ 151,800.00 |
Divided by 2 | 2 | 2 |
Average receivable | $ 59,000.00 | $ 75,900.00 |
Required information [The following information applies to the questions displayed below.] Simon Company’s year-end balance sheets...
Required information [The following information applies to the questions displayed below.] Simon Company’s year-end balance sheets follow. At December 31 2017 2016 2015 Assets Cash $ 33,443 $ 39,092 $ 41,136 Accounts receivable, net 89,200 62,600 55,400 Merchandise inventory 115,000 85,000 56,000 Prepaid expenses 10,770 10,262 4,571 Plant assets, net 329,991 301,670 266,893 Total assets $ 578,404 $ 498,624 $ 424,000 Liabilities and Equity Accounts payable $ 141,142 $ 82,582 $ 54,849 Long-term notes payable secured by mortgages on plant...
Simon Company’s year-end balance sheets follow. At December 31 2017 2016 2015 Assets Cash $ 33,443 $ 39,092 $ 41,136 Accounts receivable, net 89,200 62,600 55,400 Merchandise inventory 115,000 85,000 56,000 Prepaid expenses 10,770 10,262 4,571 Plant assets, net 329,991 301,670 266,893 Total assets $ 578,404 $ 498,624 $ 424,000 Liabilities and Equity Accounts payable $ 141,142 $ 82,582 $ 54,849 Long-term notes payable secured by mortgages on plant assets 106,565 112,390 91,830 Common stock, $10 par value 162,500 162,500...
Check my workCheck My Work button is now enabled2 Item 4 Item 4 Part 4 of 4 1.5 points Item Skipped Time Remaining 2 hours 24 minutes 8 seconds 02:24:08 Required information [The following information applies to the questions displayed below.] Simon Company’s year-end balance sheets follow. At December 31 2017 2016 2015 Assets Cash $ 33,443 $ 39,092 $ 41,136 Accounts receivable, net 89,200 62,600 55,400 Merchandise inventory 115,000 85,000 56,000 Prepaid expenses 10,770 10,262 4,571 Plant assets, net...
Required information [The following information applies to the questions displayed below.] Simon Company’s year-end balance sheets follow. At December 31 Current Yr 1 Yr Ago 2 Yrs Ago Assets Cash $ 32,935 $ 38,498 $ 38,545 Accounts receivable, net 89,200 62,800 51,100 Merchandise inventory 114,000 85,000 51,000 Prepaid expenses 10,606 10,106 4,283 Plant assets, net 295,220 270,804 233,072 Total assets $ 541,961 $ 467,208 $ 378,000 Liabilities and Equity Accounts payable $ 138,997 $ 81,327 $ 51,393 Long-term notes payable...
Required information [The following information applies to the questions displayed below.] Simon Company’s year-end balance sheets follow. At December 31 Current Yr 1 Yr Ago 2 Yrs Ago Assets Cash $ 37,056 $ 43,315 $ 43,368 Accounts receivable, net 89,500 62,700 51,500 Merchandise inventory 114,000 84,500 57,000 Prepaid expenses 11,933 11,370 4,819 Plant assets, net 357,289 323,786 268,613 Total assets $ 609,778 $ 525,671 $ 425,300 Liabilities and Equity Accounts payable $ 156,390 $ 91,504 $ 57,824 Long-term notes payable...
Required information [The following information applies to the questions displayed below.] Simon Company’s year-end balance sheets follow. At December 31 Current Yr 1 Yr Ago 2 Yrs Ago Assets Cash $ 37,056 $ 43,315 $ 43,368 Accounts receivable, net 89,500 62,700 51,500 Merchandise inventory 114,000 84,500 57,000 Prepaid expenses 11,933 11,370 4,819 Plant assets, net 357,289 323,786 268,613 Total assets $ 609,778 $ 525,671 $ 425,300 Liabilities and Equity Accounts payable $ 156,390 $ 91,504 $ 57,824 Long-term notes payable...
Required information [The following information applies to the questions displayed below.] Simon Company’s year-end balance sheets follow. At December 31 Current Yr 1 Yr Ago 2 Yrs Ago Assets Cash $ 30,234 $ 35,340 $ 35,383 Accounts receivable, net 90,309 64,370 48,622 Merchandise inventory 109,049 85,894 51,270 Prepaid expenses 9,836 9,466 4,052 Plant assets, net 283,464 255,699 225,373 Total assets $ 522,892 $ 450,769 $ 364,700 Liabilities and Equity Accounts payable $ 127,596 $ 74,656 $ 48,622 Long-term notes payable...
Required information [The following information applies to the questions displayed below.] Simon Company’s year-end balance sheets follow. At December 31 Current Yr 1 Yr Ago 2 Yrs Ago Assets Cash $ 32,935 $ 38,498 $ 38,545 Accounts receivable, net 89,200 62,800 51,100 Merchandise inventory 114,000 85,000 51,000 Prepaid expenses 10,606 10,106 4,283 Plant assets, net 295,220 270,804 233,072 Total assets $ 541,961 $ 467,208 $ 378,000 Liabilities and Equity Accounts payable $ 138,997 $ 81,327 $ 51,393 Long-term notes payable...
Simon Company’s year-end balance sheets follow. At December 31 2017 2016 2015 Assets Cash $ 31,600 $ 34,600 $ 36,000 Accounts receivable, net 89,200 64,400 55,700 Merchandise inventory 68,818 84,700 50,700 Prepaid expenses 10,613 9,438 3,852 Plant assets, net 369,769 251,862 193,748 Total assets $ 570,000 $ 445,000 $ 340,000 Liabilities and Equity Accounts payable $ 140,511 $ 73,701 $ 44,880 Long-term notes payable secured by mortgages on plant assets 109,303 104,397 74,389 Common stock, $10 par value 162,500 162,500...
3 Required Information The following information applies to the questions displayed below. Simon Company's year-end balance sheets follow At December 31 Part 3 of 4 2017 2016 2015 Assets Cash Accounts receivable, net Merchandise inventory Prepaid expenses Plant assets, net Total assets $ 35,323 41,290 41,745 96,800 62,700 57,600 111,500 84,500 53,e00 11,375 10,839 4,638 338,764 306,673 256,417 $586,962 $506,082 $413,400 10 points Liabilities and Equity Accounts payable Long-term notes payable secured by $149,077 S 87,225 s 55,660 Hint mortgages...