Question

**Only G**

9. Consider the following summary financial statements for Yosemite Enterprises: Yosemite Enterprises 2016 and 2017 Partial Balance Sheets Assets Liabilities and Owners' Equity 2016 2017 2016 2017 Current assets $500 $800 Current Liabs $300 $400 Net fixed assets 3,000 4,000 L/T Debt 2,000 3,000 Yosemite Enterprises 2017 Income Statement Sales $20,000 Costs 15,000 Depreciation 1,000 Interest Paid 200 48800 2 2016- $1,200 a. What is owners' equity for 2016 and 2017? 2017 - 41,400 b. What is the change in net working capital for 2017?-200 c. What is Operating Cash Flow for 2017? (The tax rate is 35%.) $3,870 d. In 2017, Yosemite purchases $2500 in new fixed assets. How much in fixed assets did Yosemite sell? What is the cash flow from assets for the year? 11.670 5500 e. During 2017, Yosemite raised $1500 in new long-term debt. How much long-term debt must Yoesmite have paid off during the year? What is cash flow to the creditors in 2017? $500 1800 1. During 2017, Yosemite paid $2570 in dividends, issued new equity of $300, and did no equity repurchases. What is cash flow to equity-holders? - $ 2.770 g. Construct a Statement of Financial Cash Flow for Yosemite for 2017

Answer 1

Note - Since only (g) part is asked, the complete cash flow statement consisting of operating activities and investing activities is not solved, as only financial activities is asked.

Lo Statement of Financial Cach flow - for Soumite Enterprises for 2017 of Cash flow from financing activities - Borrowing of long term deft $1500 Payment of long term deft ($500! layment of dividends Iscuance of new equity 1300 I Net cash flow from financial actintice $870) $2570)

Operating cash flow and cash flow from assets is already asked in (c) and (d) part.