Question

A division of Crane Manufacturing is considering purchasing for $1,830,000 a machine that automates the process...

A division of Crane Manufacturing is considering purchasing for $1,830,000 a machine that automates the process of inserting electronic components onto computer motherboards. The annual cost of operating the machine will be $61,000, but it will save the company $451,000 in labor costs each year. The machine will have a useful life of 10 years, and its salvage value in 10 years is estimated to be $366,000. Straight-line depreciation will be used in calculating taxes for this project, and the marginal corporate tax rate is 32 percent. If the appropriate discount rate is 12 percent, what is the NPV of this project

0 0
Add a comment Improve this question Transcribed image text
Answer #1

N18 1 Solution Dep per year (Initial Cost-Salvage Value)/Life (1830000-366000)/10 146400 4 5 Initial Cost 6 After Cost Earning Year 2 4 5 6 7 9 10 1830000 390000 390000 390000 390000 390000 390000 390000 390000 390000 390000 146400146400 146400 146400 146400 146400 146400 146400 243600243600 243600 243600 243600 243600 243600 243600 77952 77952 77952 77952 77952 7795277952 77952 165648 165648 165648 165648 165648 165648 165648 165648 146400 146400 146400 146400 146400 146400 146400 146400 146400 146400 366000 312048 312048 312048 312048 312048 312048 312048 678048 Less:- Dep 8 Earning after Dep 9 Less :-Tax@ 32% 10 Net Earning after Tax 11 Add:- Dep 12 Add Salvage Value 146400 243600 77952 165648 146400 243600 77952 165648 312048 Incremental CashFlow PVF@12% Present Value 1830000 14 15 312048 0.892857 0.797193878 0.71178 0.635518 0.567427 0.506631 0.452349 0.403883 0.36061 0.321973 278614.3 248762.7551 222109.6 198312.1 177064.4 158093.2 141154.7 126031 112527.6 218313.3 1830000 17 NPV 18 50983 SUM(C17:M17)net earning per year before tax and dep = 451000-61000 = 390000$

Add a comment
Know the answer?
Add Answer to:
A division of Crane Manufacturing is considering purchasing for $1,830,000 a machine that automates the process...
Your Answer:

Post as a guest

Your Name:

What's your source?

Earn Coins

Coins can be redeemed for fabulous gifts.

Not the answer you're looking for? Ask your own homework help question. Our experts will answer your question WITHIN MINUTES for Free.
Similar Homework Help Questions
  • A division of Sunland Manufacturing is considering purchasing for $1,680,000 a machine that automates the process...

    A division of Sunland Manufacturing is considering purchasing for $1,680,000 a machine that automates the process of inserting electronic components onto computer motherboards. The annual cost of operating the machine will be $56,000, but it will save the company $414,000 in labor costs each year. The machine will have a useful life of 10 years, and its salvage value in 10 years is estimated to be $336,000. Straight-line depreciation will be used in calculating taxes for this project, and the...

  • A division of Ivanhoe Manufacturing is considering purchasing for $1,560,000 a machine that automates the process...

    A division of Ivanhoe Manufacturing is considering purchasing for $1,560,000 a machine that automates the process of inserting electronic components onto computer motherboards. The annual cost of operating the machine will be $52,000, but it will save the company $385,000 in labor costs each year. The machine will have a useful life of 10 years, and its salvage value in 10 years is estimated to be $312,000. Straight-line depreciation will be used in calculating taxes for this project, and the...

  • A division of Ivanhoe Manufacturing is considering purchasing for $1,560,000 a machine that automates the process...

    A division of Ivanhoe Manufacturing is considering purchasing for $1,560,000 a machine that automates the process of inserting electronic components onto computer motherboards. The annual cost of operating the machine will be $52,000, but it will save the company $385,000 in labor costs each year. The machine will have a useful life of 10 years, and its salvage value in 10 years is estimated to be $312,000. Straight-line depreciation will be used in calculating taxes for this project, and the...

  • Larson Manufacturing is considering purchasing a new injection-molding machine for $250,000 to expand its production capacity....

    Larson Manufacturing is considering purchasing a new injection-molding machine for $250,000 to expand its production capacity. It will cost an additional $20,000 to do the site installed. With the new injection-molding machine installed, Larson Manufacturing expects to increase its revenue by $90,000 per year. The machine will be used for five years, with an expected salvage value of $75,000. a. Compute the NPV of the project at an interest rate of 12% . b. Based on NPV, would the purchase...

  • Daily Enterprises is purchasing a $10.43 million machine. It will cost $70,093.00 to transport and install...

    Daily Enterprises is purchasing a $10.43 million machine. It will cost $70,093.00 to transport and install the machine. The machine has a depreciable life of five years using the straight-line depreciation and will have no salvage value. The machine will generate incremental revenues of $4.28 million per year along with incremental costs of $1.50 million per year. Daily's marginal tax rate is 35.00%. The cost of capital for the firm is 13.00%. (answer in dollars. so convert millions to dollars)...

  • Crane Lumber, Inc., is considering purchasing a new wood saw that costs $55,000. The saw will...

    Crane Lumber, Inc., is considering purchasing a new wood saw that costs $55,000. The saw will generate revenues of $100,000 per year for five years. The cost of materials and labor needed to generate these revenues will total $60,000 per year, and other cash expenses will be $10,000 per year. The machine is expected to sell for $4,800 at the end of its five-year life and will be depreciated on a straight-line basis over five years to zero. Crane’s tax...

  • Daily Enterprises is purchasing a $10.57 million machine. It will cost $59,244.00 to transport and install...

    Daily Enterprises is purchasing a $10.57 million machine. It will cost $59,244.00 to transport and install the machine. The machine has a depreciable life of five years using the straight-line depreciation and will have no salvage value. The machine will generate incremental revenues of $4.31 million per year along with incremental costs of $1.20 million per year. Daily’s marginal tax rate is 34.00%. The cost of capital for the firm is 10.00%. (answer in dollars..so convert millions to dollars) A)...

  • Crane Lumber, Inc., is considering purchasing a new wood saw that costs $55,000. The saw will generate revenues of $100,...

    Crane Lumber, Inc., is considering purchasing a new wood saw that costs $55,000. The saw will generate revenues of $100,000 per year for five years. The cost of materials and labor needed to generate these revenues will total $60,000 per year, and other cash expenses will be $10,000 per year. The machine is expected to sell for $3,300 at the end of its five-year life and will be depreciated on a straight-line basis over five years to zero. Crane’s tax...

  • Crane Lumber, Inc., is considering purchasing a new wood saw that costs $65,000. The saw will...

    Crane Lumber, Inc., is considering purchasing a new wood saw that costs $65,000. The saw will generate revenues of $100,000 per year for five years. The cost of materials and labor needed to generate these revenues will total $60,000 per year, and other cash expenses will be $10,000 per year. The machine is expected to sell for $3,000 at the end of its five-year life and will be depreciated on a straight-line basis over five years to zero. Crane's tax...

  • Crane Lumber, Inc., is considering purchasing a new wood saw that costs $50,000. The saw will...

    Crane Lumber, Inc., is considering purchasing a new wood saw that costs $50,000. The saw will generate revenues of $100,000 per year for five years. The cost of materials and labor needed to generate these revenues will total $60,000 per year, and other cash expenses will be $10,000 per year. The machine is expected to sell for $3,100 at the end of its five-year life and will be depreciated on a straight-line basis over five years to zero. Crane’s tax...

ADVERTISEMENT
Free Homework Help App
Download From Google Play
Scan Your Homework
to Get Instant Free Answers
Need Online Homework Help?
Ask a Question
Get Answers For Free
Most questions answered within 3 hours.
ADVERTISEMENT
ADVERTISEMENT
ADVERTISEMENT