8. The WeBuild Construction Company sold $28 million of buildings in its first year of operations. The company received payments of $16.00 million for these buildings. The company's income statement would report:
9.
10.
11.
12.
13.
14.
Please give positive ratings so I can keep answering. It would help me a lot. Please comment if you have any query. Thanks! |
Answer 8 | ||
Option D. | Sales Revenue of $ 28 million. | |
Answer 9.1 | ||
Income Statement | Amount $ | |
Service Revenue | 177,800.00 | |
Total Revenue | 177,800.00 | |
Less: Expenses | ||
Salaries & Wages Expense | 37,700.00 | |
Office Expense | 16,300.00 | |
Utilities Expense | 27,100.00 | |
Total Expenses | 81,100.00 | |
Income before interest and tax | 96,700.00 | |
Less: Interest Expense | 31,500.00 | |
Income before tax | 65,200.00 | |
Less: Income Tax Expense | 12,100.00 | |
Net Income | 53,100.00 | |
Answer 9.2 | ||
Statement of Retained Earnings | Amount $ | |
Opening balance | 16,300.00 | |
Add: Net Income | 53,100.00 | |
Less: Dividends | - | |
Closing Retained Earnings | 69,400.00 | |
Answer 9.3 | ||
Balance Sheet | ||
Current Assets | Amount $ | |
Cash | 124,000.00 | |
Accounts Receivable | 42,800.00 | |
Inventory | 19,200.00 | |
Prepaid rent | 9,000.00 | |
Current Assets | 195,000.00 | |
Plant Assets | ||
Equipment | 156,700.00 | |
Total Assets | 351,700.00 | |
Liabilities | ||
Accounts Payable | 65,000.00 | |
Notes Payable | 44,300.00 | |
Salaries & Wages Payable | 28,000.00 | |
Total Liabilities | 137,300.00 | |
Stockholder's Equity | ||
Common Stock | 145,000.00 | |
Retained Earnings | 69,400.00 | |
Total Stockholder's Equity | 214,400.00 | |
Total Liabilities & Stockholder's Equity | 351,700.00 | |
Answer 9.4 | ||
Cash Flow Direct Method | Amount $ | Amount $ |
Cash Receipts from | ||
Cash Received from customers | 177,000.00 | |
Total cash inflows | 177,000.00 | |
Cash paid to suppliers and employees | 107,200.00 | |
Income Tax paid | 13,000.00 | |
Total cash outflows | 120,200.00 | |
Net Cash inflow from operating activities | 56,800.00 | |
Cash Flow from Investing Activities | ||
Cash paid to purchased long term assets | (72,400.00) | |
Net Cash outflow from Investing Activities | (72,400.00) | |
Cash Flow from Financing Activities | ||
Cash from issuing stock | 41,000.00 | |
Cash paid to reacquire stock | (47,300.00) | |
Net Cash inflow form Financing Activities | (6,300.00) | |
Net Increase in cash | (21,900.00) | |
Add: Beginning Cash Balance | 145,900.00 | |
Ending cash Balance | 124,000.00 | |
Purrfect Pets. | ||
Balance Sheet | ||
Current Assets | Amount $ | |
Cash | 733,100.00 | |
Accounts Receivable | 419,700.00 | |
Inventory | 58,450.00 | |
Other Assets | 69,450.00 | |
Current Assets | 1,280,700.00 | |
Plant Assets | ||
Equipment | 119,000.00 | |
Total Assets | 1,399,700.00 | |
Liabilities | ||
Accounts Payable | 349,700.00 | |
Notes Payable | 269,000.00 | |
Total Liabilities | 618,700.00 | |
Stockholder's Equity | ||
Common Stock | 662,600.00 | |
Retained Earnings | 118,400.00 | |
Total Stockholder's Equity | 781,000.00 | |
Total Liabilities & Stockholder's Equity | 1,399,700.00 | |
Green Thumb Inc. | ||
Answer a | ||
Income Statement | Amount $ | |
Sales Revenue | 1,869,800.00 | |
Total Revenue | 1,869,800.00 | |
Less: Expenses | ||
Salaries & Wages Expense | 725,700.00 | |
Other selling and administrative expense | 351,700.00 | |
Advertising and promotion expense | 263,400.00 | |
Other expense | 123,300.00 | |
Total Expenses | 1,464,100.00 | |
Income before interest and tax | 405,700.00 | |
Less: Interest Expense | 43,990.00 | |
Income before tax | 361,710.00 | |
Less: Income Tax Expense | 56,590.00 | |
Net Income | 305,120.00 | |
Answer b | ||
Statement of Retained Earnings | Amount $ | |
Opening balance | 162,900.00 | |
Add: Net Income | 305,120.00 | |
Less: Dividends | 46,090.00 | |
Closing Retained Earnings | 421,930.00 |
8. The WeBuild Construction Company sold $28 million of buildings in its first year of operations....
Com The following information for the year ended December 31, 2016, was reported by Nice Bite, Inc. Part 2 of 6 $ 46,000 23,800 90,400 78,000 152,500 2.5 points eBook Accounts Payable Accounts Receivable Cash (balance on January 1, 2016) Cash (balance on December 31, 2016) Common Stock Dividends Equipment Income Tax Expense Interest Expense Inventory Notes Payable Prepaid Rent Office Expense Retained Earnings (beginning) Salaries and Wages Expense Service Revenue Utilities Expense Salaries and Wages Payable Print References 137,700...
Required information [The following information applies to the questions displayed below.] The following information for the year ended December 31, 2016, was reported by Nice Bite, Inc. $ 60,000 37,800 121,400 102,000 137,500 Accounts Payable Accounts Receivable Cash (balance on January 1, 2016) Cash (balance on December 31, 2016) Common Stock Dividends Equipment Income Tax Expense Interest Expense Inventory Notes Payable Prepaid Rent Office Expense Retained Earnings (beginning) Salaries and Wages Expense Service Revenue Utilities Expense Salaries and Wages Payable...
The following information for the year ended December 31, 2016, was reported by Nice Bite, Inc. Accounts Payable $ 49,000 Accounts Receivable 26,800 Cash (balance on January 1, 2016) 103,900 Cash (balance on December 31, 2016) 90,000 Common Stock 156,500 Dividends 0 Equipment 140,700 Income Tax Expense 10,500 Interest Expense 29,900 Inventory 17,600 Notes Payable 27,600 Prepaid Rent 7,400 Office Expense 14,700 Retained Earnings (beginning) 8,300 Salaries and Wages Expense 36,100 Service Revenue 145,800 Utilities Expense 25,500 Salaries and Wages...
Required Information Reporting Amounts on the Four Basic Financial Statements and Evaluating Financial Statements [LO 1-2, LO 1-3] [The following information applies to the questions displayed below.] The following information for the year ended December 31, 2016, was reported by Nice Bite, Inc. $ 45,000 22.88 1e3, see 102,800 180, 500 Accounts Payable Accounts Receivable Cash (balance on January 1, 2016) Cash (balance on December 31, 2016) Common Stock Dividends Equipment Income Tax Expense Interest Expense Inventory Notes Payable Prepaid...
newconnect.mheducation.com Chapter 1 Homework Saved rk Required information The following information applies to the questions displayed below The following information for the year ended December 31, 2016, was reported by Nice Bite, Inc. Accounts Payable Accounts Receivable Cash (balance on January 1, 2016) Cash (balance on December 31, 2016) Common Stock Dividends Equipment Incone Tax Expense Interest Expense Inventory Notes Payable Prepaid Rent office Expense Retained Earnings (beginning) Salaries and Wages Expense Service Revenue Utilities Expense Salaries and Wages Payable...
Required Information Reporting Amounts on the Four Basic Financial Statements and Evaluating Financial Statements [LO 1-2, LO 1-3] [The following information applies to the questions displayed below.] The following information for the year ended December 31, 2016, was reported by Nice Bite, Inc. $ 45,000 22,890 103,500 102,800 189,500 Accounts Payable Accounts Receivable Cash (balance on January 1, 2016) Cash (balance on December 31, 2016) Common Stock Dividends Equipment Income Tax Expense Interest Expense Inventory Notes Payable Prepaid Rent Office...
Required Information Reporting Amounts on the Four Basic Financial Statements and Evaluating Financial Statements [LO 1-2, LO 1-3] [The following information applies to the questions displayed below.] The following information for the year ended December 31, 2016, was reported by Nice Bite, Inc. $ 45,000 22.88 1e3, see 102,800 180, 500 Accounts Payable Accounts Receivable Cash (balance on January 1, 2016) Cash (balance on December 31, 2016) Common Stock Dividends Equipment Income Tax Expense Interest Expense Inventory Notes Payable Prepaid...
Required Information Reporting Amounts on the Four Basic Financial Statements and Evaluating Financial Statements [LO 1-2, LO 1-3] [The following information applies to the questions displayed below.] The following information for the year ended December 31, 2016. was reported by Nice Bite, Inc. $ 45,000 22,89 103. See 102.899 180,500 Accounts Payable Accounts Receivable Cash (balance on January 1, 2016) Cash (balance on December 31, 2016) Common Stock Dividends Equipment Income Tax Expense Interest Expense Inventory Notes Payable Prepaid Rent...
The following Information for the year ended December 31, 2016, was reported by Nice Blte, Inc. Accounts Payable Accounts Receivable Cash (balance on January 1, 2816) Cash (balance on December 31, 2816) Conmoni Stock Dividends Equipnent Income Tax Expense Interest Expense Inventory Notes Payable Prepaid Rent Office Expense Retained Earnings (beginning) Salaries and Hages Expense Service Revenue utilities Expense Salaries and Hages Payable $51,88e 28,8ee 1ee,998 96,898 147,09 142, 780 18, 790 3e,lee 17,see 29,500 7,688 14,999 9,300 36,389 149,...
Required Information The following Information applies to the questions displayed below The following Information for the year ended December 31, 2016, was reported by Nice Blte, Inc. Accounts Payable Accounts Receivable S56,88e 33,880 186,488 89,000 135, 500 Cash (balance on January 1, 2816) Cash (balance on December 31, 2816) Cormon Stock Dividends Equipnent Income Tax Expense Interest Expense Inventory Notes Payable Prepaid Rent Office Expense Retained Earnings (beginning) Salaries and Hages Expense Service Revenue utilities Expense Salaries and Hages Payable...