Question

Operating Activities All values USD millions 31-Dec-2018 31-Mar-2019 30-Jun-2019 30-Sep-2019 31-Dec-20195-qtr trend # Net IncInvesting Activities 31-Dec-2018 31-Mar-2019 30-Jun-201930-Sep-2019 31-Dec-2019 5-qtr trend # Capital Expenditures (2.3G) (1.

Financing Activities 31-Dec-2018 31-Mar-2019 30-Sep-2019 31-Dec-20195-qtr trend Cash Dividends Paid - Total (1.198) (58) 30-J

a)How are the changes in working capital computed?

b)How do we get the net change in cash value?

c) What is the free cash flow?

0 0
Add a comment Improve this question Transcribed image text
Answer #1

a)

Calculation of Changes in Working Capital

= Previous Working Capital – New Working Capital

= (Previous Current Assets – Previous Current Liabilities)

– (New Current Assets – New Current Liabilities)

= (Previous Current Assets – New Current Assets)

+ (New Current Liabilities – Previous Current Liabilities)

Change in Working Capital is a cash flow item and we can see here that the amount keeps fluctuating for each of the compared days.

Working capital changes affect the cash flow and that means that any of the assets or liabilities have an impact will change the working capital.

If current assets are increasing, cash is being used.

If current liabilities are increasing, less cash is being used.

This means the company is stretching out payments or getting money upfront before the service is provided.

Therefore, if we need to see “Change in Working Capital”, we need to determine whether current operating assets or current operating liabilities are increasing/decreasing.

If the final value for Change in Working Capital is negative, that means that the change in the current operating assets has increased higher than the current operating liabilities. Cash has been used, and this reduces Free Cash Flow.

Factors changing the Working capitals are:

Changes in Accounts Receivables

Changes in Inventories

Changes in Prepaid Expenses

Changes in current assets

Changes in Accounts Payable

Changes in Deferred Revenue

Changes in Income Tax Payables

Changes in Current Liabilities.

Now, these changes occur due to purchase or selling of goods, paying or receiving cash from payables or receivables or purchasing current assets or creating other current liabilities.

b)

To find the net change in cash from a cash flow statement, we will add together the net cash flows from operating, investing and financing activities.

Calculating Operating Activities

Find the amount of net cash flow from operations in the “operating activities” section of the cash flow statement. This amount represents the overall positive or negative cash flow the company generated from its primary business operations, such as selling products and paying expenses.

A cash flow statement shows negative amounts in parentheses and positive amounts without parentheses. In this example, the net operating cash flow as on 30 Jun 2019 is (22M)

Calculate Investing Activities

Identify the net cash flow from investing activities in the “investing activities” section. The net cash flow from this section is the overall cash flow from buying and selling long-term assets and investments. When a company invests in assets to expand its business, it typically has negative net cash flow from investing activities. In this example, only on 30 June 2019, it is negative 113 million in net cash flow from investing activities while the years indicate that the investments made have been sold off and cash flowed in.

Calculating Financing Activities

Find the amount of net cash flow from financing activities in the “financing activities” section. This amount reveals the company’s total cash flow from issuing and buying its stocks and bonds and from paying dividends. In this example, except for 31st Dec 2019, all the other days' cash flow is negative and that means a huge portion of cash is used for paying dividends and raising long term debts.

Calculate Net Change in Cash

Add the net cash flows from each of the three sections to calculate the company’s net change in cash. A positive result represents an increase in cash, while a negative number represents a decrease. Concluding the example, Net change is cash has remained negative for all the compared data.

c) Free cash flow (FCF) is the cash produced by processing the cash outflows for running operations and maintaining its capital assets. Net income and earnings though represents profitability, they include non-cash expenses of the income statement and excludes spending on equipment and assets as well as changes in working capital from the balance sheet. On the contrary, FCF do excludes these non-cash expenses such as Depreciation while considering equipment and asset spending and also the changes in working capital.

Add a comment
Know the answer?
Add Answer to:
a)How are the changes in working capital computed? b)How do we get the net change in...
Your Answer:

Post as a guest

Your Name:

What's your source?

Earn Coins

Coins can be redeemed for fabulous gifts.

Not the answer you're looking for? Ask your own homework help question. Our experts will answer your question WITHIN MINUTES for Free.
Similar Homework Help Questions
  • Using the attached information to develop and complete a Sources and Uses of Net Working Capital...

    Using the attached information to develop and complete a Sources and Uses of Net Working Capital Statement below. The Change in the Net Working Capital Year Current Assets - Current Liabilities - Net Working Capital 2016 2017 Change in Net Working Capital The Sources and Uses of Net Working Capital Sources of NWC Uses of NWC Profits (Retained Earnings) S Payment of dividends Sales of fixed assets Purchase of fixed assets Sales of investments Purchase of investments Long-term loans taken...

  • OCF=operating cash flow NCS-net capital spending NWC= net working capital CFS=cash flow to shareholders CFC=cash flow...

    OCF=operating cash flow NCS-net capital spending NWC= net working capital CFS=cash flow to shareholders CFC=cash flow to creditors FCF=free cash flow 1. A firm has the financial information shown below. The average tax rate is 30%. The plowback ratio is 50%. Calculate OCF, NCS, change in NWC, CFS, CFC, and FCF. Income Statement 2019 Revenues $20,000 Cost of Goods Sold $10.000 Other operating expenses $1,000 Depreciation expense $3.000 EBIT $6,000 Interest Expense $3,200 Taxable income $2.800 Taxes $840 Net income...

  • Calculate operating cash flow, change in net working capital, net capital spending, cash flow to creditors...

    Calculate operating cash flow, change in net working capital, net capital spending, cash flow to creditors and cash flow to stockholders. Does the cash flow identity hold? Balance Sheet 2017 2018 Assets Current assets Cash $5,000 $6,500 Accounts receivable $31,500 30,000 $42,000 Inventory 40,000 Total $75,000 $80,000 Fixed assets Net plant and equipment $393,750 375,000 $450,000 Total assets $473,750 Liabilities and Owners Equity Current liabilities Accounts payable $50,000 $53,750 Notes payable 25,000 $26,250 Total $75,000 $80,000 Long-term debt Owners' equity...

  • What is the change in the net working capital from 2016 to 2017? What is the...

    What is the change in the net working capital from 2016 to 2017? What is the cash flow from assets for 2017? What is the cash flow to stockholders for 2017? Consider the following financial statements for Galaga, Inc.: Galaga Inc. 2017 Income Statement Dividends Paid 91,600 Net Sales Less: Cost of Goods sold Less: Depreciation Earnings before int, and taxes Less: Interest paid Taxable income Less: Taxes Net income 745,000 595,000 9,500 140,500 22,400 118,100 24,800 93,300 Galaga Inc....

  • 1A.) What is the change in the net working capital from 2016 to 2017? 1B.) What...

    1A.) What is the change in the net working capital from 2016 to 2017? 1B.) What is the amount of the net capital spending for 2017? 1C.) What is the cash flow from assets for 2017? 1D.)What is the cash flow to creditors for 2017? 1E.) What is the cash flow to stockholders for 2017? Consider the following financial statements for Galaga, Inc.: Galaga Inc. 2017 Income Statement Dividends Paid 91,600 Net Sales Less: Cost of Goods sold Less: Depreciation...

  • Profitability - Must provide Percentage Changes in Net Sales and Net Income or Loss, percentage change...

    Profitability - Must provide Percentage Changes in Net Sales and Net Income or Loss, percentage change in net sales and percentage change in net income. Must provide excel formulas. Dec 31, 2018 Dec 31, 2017 Hasbro, Inc. Consolidated Balance Sheets - USD ($) $ in Thousands Current assets Cash and cash equivalents $1,182,371 $1,581,234 Accounts receivable, less allowance for doubtful accounts of $9,100 in 2018 and $31,400 in 2017 1,188,052 1,405,399 Inventories 443,383 433,293 Prepaid expenses and other current assets...

  • 1. Calculate the operating cash flow and net working capital. ? X - Sign In FILE...

    1. Calculate the operating cash flow and net working capital. ? X - Sign In FILE * Calculating Total Cash Flows - Excel HOME INSERT PAGE LAYOUT FORMULAS DATA REVIEW VIEW Calibri - 11 - AA = % D o B IU. 3- A Alignment Number Conditional Format Cell Formatting as Table Style Font Styles BE- Paste Cells Editing Clipboard A1 D E F G н Jetson Spacecraft Corp. shows the following information on its 2011 income statement: sales =...

  • 1. a)Net Working Capital FYE 1/28/18      FYE 2/3/19   b)Net Operating Working Capital FYE 1/28/18     ...

    1. a)Net Working Capital FYE 1/28/18      FYE 2/3/19   b)Net Operating Working Capital FYE 1/28/18      FYE 2/3/19      c)After Tax Operating Income FYE 1/28/18      FYE 2/3/19 d)Free Cash Flow FYE 2/3/19   2. Ratio Analysis Based on the financial statements of Home Depot for the fiscal year that ended February 3, 2019, calculate the following ratios for the last two fiscal years and indicate whether they are getting better or worse: a) Current Ratio (x) FYE 1/28/18      FYE...

  • a) what net operating working capital for 2014 and 2015 b) whaz was Jamison 2015 free...

    a) what net operating working capital for 2014 and 2015 b) whaz was Jamison 2015 free cash flow c) construct Jamison 2015 statement of stockholder's equity. EXHIBITS: INPUT DATA (for D'Leon) Table IC3.1 Balance Sheets 2015 2014 $ Assets Cash Accounts receivable Inventories Total current assets Gross fixed assets Less: accumulated depreciation Net fixed assets Total assets 7,282 $ 57,600 632,160 351,200 1,287,360 715,200 $ 1,926,802 $1,124,000 1,202,950 491,000 263,160 146,200 $ 939,790 $ 344,800 $ 2.866.592 $1,468,800 + Liabilities...

  • You have been recently assigned as the new owner representative and asset manager at Capital Hotel...

    You have been recently assigned as the new owner representative and asset manager at Capital Hotel Investments, Inc and will oversee 12 hotel properties including the Hilton Garden Inn of Tysons, VA. Following a poor operational 2016 at the Hilton hotel at Tysons, Capital Hotel Investments’ CFO asked you to work with the Hilton’s property management to identify why the hotel’s cash position remains the same despite the realizing $300,000 gain on investments in 2016.   The property director of finance...

ADVERTISEMENT
Free Homework Help App
Download From Google Play
Scan Your Homework
to Get Instant Free Answers
Need Online Homework Help?
Ask a Question
Get Answers For Free
Most questions answered within 3 hours.
ADVERTISEMENT
ADVERTISEMENT
ADVERTISEMENT