Question

Question 1 The income statement for the year ended December 31, 2017, for Metlock Manufacturing Company...

Question 1

The income statement for the year ended December 31, 2017, for Metlock Manufacturing Company contains the following condensed information.
METLOCK CO.
INCOME STATEMENT
Revenues $ 6,565,000
Operating expenses (excluding depreciation) $4,902,000
Depreciation expense 852,000 5,754,000
Income before income tax 811,000
Income tax expense 364,950
Net income $ 446,050

Included in operating expenses is a $13,000 loss resulting from the sale of machinery for $252,000 cash. The company purchased machinery at a cost of $722,000.

Metlock reports the following balances on its comparative balance sheets at December 31.
METLOCK CO.
COMPARATIVE BALANCE SHEETS (PARTIAL)
2017 2016
Cash $637,050 $112,000
Accounts receivable 767,000 592,000
Inventory 825,000 853,000
Accounts payable 516,000 493,000

Income tax expense of $364,950 represents the amount paid in 2017. Dividends declared and paid in 2017 totaled $192,000.
Prepare the statement of cash flows using the indirect method. (Show amounts that decrease cash flow with either a - sign e.g. -15,000 or in parenthesis e.g. (15,000).)
METLOCK COMPANY
Statement of Cash Flows

December 31, 2017For the Year Ended December 31, 2017For the Quarter Ended December 31, 2017

0 0
Add a comment Improve this question Transcribed image text
Answer #1
METLOCK INC
Cash Flow Statement  
For the Year Ended December 31, 2017
Cash flows from operating activities
Net Income $     446,050
Adjustments for non cash effects:
Depreciation   $   852,000
Loss on sale of equipment $      13,000
Changes in operating assets and liabilities
Increase in accounts receivable $ (175,000)
Decrease in Inventory $      28,000
Increase in Accounts Payable $      23,000
$     741,000
Net cash provided by operating activities $ 1,187,050

You can reach me over comment box if you have any doubts. Please rate this answer

Add a comment
Know the answer?
Add Answer to:
Question 1 The income statement for the year ended December 31, 2017, for Metlock Manufacturing Company...
Your Answer:

Post as a guest

Your Name:

What's your source?

Earn Coins

Coins can be redeemed for fabulous gifts.

Not the answer you're looking for? Ask your own homework help question. Our experts will answer your question WITHIN MINUTES for Free.
Similar Homework Help Questions
  • Metlock, Inc.’s income statement contained the condensed information below. Metlock, Inc. Income Statement For the Y...

    Metlock, Inc.’s income statement contained the condensed information below. Metlock, Inc. Income Statement For the Year Ended December 31, 2017 Service revenue $1,949,700 Operating expenses, excluding depreciation $1,234,140 Depreciation expense 110,550 Loss on disposal of plant assets 32,160 1,376,850 Income before income taxes 572,850 Income tax expense 112,560 Net income $460,290 Metlock, Inc.’s balance sheet contained the comparative data at December 31. 2017 2016 Accounts receivable $140,700 $120,600 Accounts payable 82,410 64,320 Income taxes payable 26,130 14,070 Accounts payable pertain...

  • Need help ASAP Exercise 23-6 Krauss Company's income statement for the year ended December 31, 2017,...

    Need help ASAP Exercise 23-6 Krauss Company's income statement for the year ended December 31, 2017, contained the following condensed information. Service revenue $840,000 Operating expenses (exduding depreciation) $624,000 60,000 Depreciation expense Loss on sale of equipment Income before income taxes Income tax expense Net income 26,000 710,000 130,000 40,000 $90,000 Krauss's balance sheet contained the following comparative data at December 31. 2017 2016 Accounts receivable Accounts payable Income taxes payable 37,000 41,000 4,000 $54,000 31,000 8,500 Accounts payable pertains...

  • 1. Prepare the statement of cash flows for the year ended December 31, 2017, using the...

    1. Prepare the statement of cash flows for the year ended December 31, 2017, using the indirect method. (Amounts to be deducted should be indicated by a minus sign.) Heads Up Company was started several years ago by two hockey instructors. The company's comparative balance sheets and income statement are provided below, along with additional information. 2017 2016 Balance Sheet at December 31 Cash Accounts Receivable Equipment Less: Accumulated Depreciation $ 6,000 1,000 5,500 (1,500) $ 4,000 1,750 5,000 (1,250)...

  • Wildhorse Company’s income statement for the year ended December 31, 2017, contained the following condensed information...

    Wildhorse Company’s income statement for the year ended December 31, 2017, contained the following condensed information. Service revenue $836,000 Operating expenses (excluding depreciation) $626,000 Depreciation expense 60,000 Loss on sale of equipment 26,000 712,000 Income before income taxes 124,000 Income tax expense 40,000 Net income $84,000 Wildhorse’s balance sheet contained the following comparative data at December 31. 2017 2016 Accounts receivable $38,000 $53,000 Accounts payable 41,000 30,000 Income taxes payable 4,100 8,400 (Accounts payable pertains to operating expenses.) Prepare the...

  • LARKSPUR INC. Statement of Cash Flows For the Year Ended December 31, 2017 The comparative balance...

    LARKSPUR INC. Statement of Cash Flows For the Year Ended December 31, 2017 The comparative balance sheets of Larkspur Inc, at the beginning and the end of the year 2017 are as follows. Adjustments to reconcile net inoome to LARKSPUR INC. BALANCE SHEETS Dec. 31, 2017 Jan. 1, 2017 Inc./Dec. Assets Cash Accounts receivable Equipment Less: Accumulated Depreciation-Equipment S 46,760 94,360 42,360 20,360 $163,120 $14,760 89,600 23,600 11,000 $116,960 $32,000 Inc. 4,760 Inc. 1B,760 Inc 9,360 Inc Total Accounts payable...

  • Vaughn Company's income statement for the year ended December 31, 2017, contained the following condensed informati...

    Vaughn Company's income statement for the year ended December 31, 2017, contained the following condensed information Service revenue $847,000 Operating expenses (excluding depreciation) $629,000 Depreciation expense 60,000 Loss on sale of equipment 26,000 715,000 Income before income taxes 132,000 Income tax expense 41,000 $91,000 Net income Vaughn's balance sheet contained the following comparative data at December 31 2017 2016 Accounts receivable $35,000 $53,000 Accounts payable 42,000 30,000 Income taxes payable 4,100 8,800 (Accounts payable pertains to operating expenses.) Prepare the...

  • In its income statement for the year ended December 31, 2022, Metlock, Inc. reported the following...

    In its income statement for the year ended December 31, 2022, Metlock, Inc. reported the following condensed data. Operating expenses $ 718,000 Interest revenue $ 30,000 Cost of goods sold 1,254,000 Loss on disposal of plant assets 15,000 Interest expense 67,000 Net sales 2,198,000 Income tax expense 43,000 Other comprehensive income (net of $1,200 tax) 8,100 Prepare a multiple-step income statement. Prepare a comprehensive income statement.

  • Weygandt, Accounting Principles, 12e Question S ZUMBRUNN COMPANY Income Statement For the Year Ended December 31,...

    Weygandt, Accounting Principles, 12e Question S ZUMBRUNN COMPANY Income Statement For the Year Ended December 31, 2017 Service revenue Operating expenses, excluding depreciation Depreciation expense Loss on disposal of equipment Income before income taxes Income tax expense Net income 54,500 26,000 704,200 40,900 5224,700 Zumbrumn's balance sheet contained the comparative data at December 31, shown below 2017 2016 $75,800 40,600 $59,100 27,700 6,100 Accounts payable Income taxes payable Accounts payable pertain to operating expenses Prepare the operating activities section of...

  • Sunland Corporation had the following activities in 2017. Concord Company’s income statement for the year ended...

    Sunland Corporation had the following activities in 2017. Concord Company’s income statement for the year ended December 31, 2017, contained the following condensed information. Service revenue $843,000 Operating expenses (excluding depreciation) $622,000 Depreciation expense 60,000 Loss on sale of equipment 26,000 708,000 Income before income taxes 135,000 Income tax expense 40,000 Net income $95,000 Concord’s balance sheet contained the following comparative data at December 31. 2017 2016 Accounts receivable $36,000 $55,000 Accounts payable 43,000 33,000 Income taxes payable 4,200 8,200...

  • Waterway Company's income statement for the year ended December 31, 2017, contained the following condensed information...

    Waterway Company's income statement for the year ended December 31, 2017, contained the following condensed information. Service revenue $839,000 $624,000 Operating expenses (excluding depreciation) Depreciation expense 60,000 Loss on sale of equipment 26,000 710,000 Income before income taxes 129,000 Income tax expense 39,000 $90,000 Net income Waterway's balance sheet contained the following comparative data at December 31 2017 2016 $39,000 $53,000 Accounts receivable Accounts payable 40,000 32,000 Income taxes payable 4,200 8,300 (Accounts payable pertains to operating expenses.) Prepare the...

ADVERTISEMENT
Free Homework Help App
Download From Google Play
Scan Your Homework
to Get Instant Free Answers
Need Online Homework Help?
Ask a Question
Get Answers For Free
Most questions answered within 3 hours.
ADVERTISEMENT
ADVERTISEMENT
ADVERTISEMENT