1) Income statement
Sales | 1061000 | |
Cost of goods sold (667000-14000) | 653000 | |
Gross profit | 408000 | |
Selling and administrative expense | ||
Selling expense | 215000 | |
Administrative expense | 160000 | |
Total Selling and administrative expense | 375000 | |
Net income | 33000 |
2) Schedule of cost of goods sold
Beginning finished goods | 37000 |
Cost of goods manufactured | 703000 |
Cost of goods available for sale | 740000 |
Ending finished goods | 73000 |
Unadjusted cost of goods sold | 667000 |
Less: Over applied overhead | -14000 |
Adjusted cost of goods sold | 653000 |
3) Schedule of cost of goods manufactured
Direct material | ||
Beginning raw material | 60000 | |
Raw material purchase | 268000 | |
Raw material available for use | 328000 | |
Less: Ending raw material | -31000 | |
Direct material used | 297000 | |
Direct labor | 21000 | |
Manufacturing overhead | 367000 | |
Total manufacturing cost | 685000 | |
Beginning work in process | 48000 | |
Total cost of work in process | 733000 | |
Less: Ending work in process | 30000 | |
Cost of goods manufactured | 703000 | |
Superior Company provided the following data for the year ended December 31 (all raw materials are...
Superior Company provided the following data for the year ended December 31 (all raw materials are used in production as direct materials): Selling expenses Purchases of raw materials Direct labor Administrative expenses Manufacturing overhead applied to work in process Actual manufacturing overhead cost $ 213,000 $ 266,000 2 $ 154,000 $ 367,000 $ 353,000 Inventory balances at the beginning and end of the year were as follows: Raw materials Work in process Tinished goods Beginning of Year $ 59,000 2...
Superior Company provided the following data for the year ended December 31 (all raw materials are used in production as direct materials) $ $ 220, see 268,000 Selling expenses Purchases of raw materials Direct labor Administrative expenses Manufacturing overhead applied to work in process Actual manufacturing overhead cost $ $ $ 150, eae 367,000 354,800 Inventory balances at the beginning and end of the year were as follows: Raw materials Work in process Finished goods Beginning of Year End of...
Superior Company provided the following data for the year ended December 31 (all raw materials are used in production as direct materials): points $ $ 216,000 264,000 (8 02:34:27 Selling expenses Purchases of raw materials Direct labor Administrative expenses Manufacturing overhead applied to work in process Actual manufacturing overhead cost $ $ $ 151,000 373,000 357,000 Skipped Inventory balances at the beginning and end of the year were as follows: eBook Raw materials Work in process Finished goods Beginning of...
Superior Company provided the following data for the year ended December 31 (all raw materials are used in production as direct materials): $ 214,000 $ 265,000 Selling expenses Purchases of raw materials Direct labor Administrative expenses Manufacturing overhead applied to work in process Actual manufacturing overhead cost $ 158,000 $ 372,000 $360,000 Inventory balances at the beginning and end of the year were as follows: Raw materials Work in process Finished goods Beginning of End of Year Year $ 57,000...
Superior Company provided the following data for the year ended December 31 (all raw materials are used in production as direct materials): Selling expenses Purchases of raw materials Direct labor Administrative expenses Manufacturing overhead applied to work in process Actual manufacturing overhead cost $ 216,000 $ 269,000 ? $ 151,000 $ 371,000 $ 359,000 Inventory balances at the beginning and end of the year were as follows: Beginning $ 53,000 Raw materials Work in process Finished goods Ending $ 37,000...
Superior Company provided the following data for the year ended December 31 (all raw materials are used in production as direct materials): $ $ 218,000 264,000 Selling expenses Purchases of raw materials Direct labor Administrative expenses Manufacturing overhead applied to work in process Actual manufacturing overhead cost $ $ $ 154,089 373,680 359,880 Inventory balances at the beginning and end of the year were as follows: Raw materials Work in process Finished goods Beginning of Year End of Year $...
Superior Company provided the following data for the year ended December 31 (all raw materials are used in production as direct materials): Selling expenses $ 219,000 Purchases of raw materials $ 260,000 Direct labor ? Administrative expenses $ 157,000 Manufacturing overhead applied to work in process $ 378,000 Actual manufacturing overhead cost $ 359,000 Inventory balances at the beginning and end of the year were as follows: Beginning of Year End of Year Raw materials $ 52,000 $ 30,000 Work...
Superior Company provided the following data for the year ended December 31 (all raw materials are used in production as direct materials): $ 214,000 $ 266,000 ? Selling expenses Purchases of raw materials Direct labor Administrative expenses Manufacturing overhead applied to work in process Actual manufacturing overhead cost $ 154,000 $ 374,000 $ 359,000 Inventory balances at the beginning and end of the year were as follows: Raw materials Work in process Finished goods Beginning of Year $ 53,000 ?...
Superior Company provided the following data for the year ended December 31 (all raw materials are used in production as direct materials): Selling expenses $ 215,000 Purchases of raw materials $ 263,000 Direct labor ? Administrative expenses $ 155,000 Manufacturing overhead applied to work in process $ 372,000 Actual manufacturing overhead cost $ 356,000 Inventory balances at the beginning and end of the year were as follows: Beginning of Year End of Year Raw materials $ 60,000 $ 34,000 Work...
Superior Company provided the following data for the year ended December 31 (all raw materials are used in production as direct materials) 3 Selling expenses Purchases of raw materials Direct labor Administrative expenses Manufacturing overhead applied to work in process Actual manufacturing overhead cost $ 210,000 $ 264,000 2 $ 154, $367,000 $ 356,000 2 Inventory balances at the beginning and end of the year were as follows: Raw materials Work in process Finished goods Beginning of Year End of...