RiverRocks’ purchase of Raft Adventures (from Problem 20) will cost $100 million, and will generate cash flows that start at $15 million in one year and then grow at 4% per year forever. What is the NPV of the acquisition?
PV = FCF1 /(r-g)
Here, PV is Present Value
FCF1 is Future Cash Flow of year 1 which is $15 million
r is the discounting factor of the project. In the problem Weighted Average Cost of Capital (WACC) or r is not provided so we assume it to be 15%.
g is the growth rate. In the problem it is 4%
Substituting the value we arrive at the following PV
PV = $15 / (.15-.04)
= $15 / 0.11
= $136.36 million
NPV is the Net Present Value of discounted cash flows less cost of acquiring the asset.
NPV = PV of cash flow - cost of acquisition
=$136.36 million - $100 million
=$36.36 million
As NPV is positive here, therefore we will consider the Raft Adventures for acquisition.
RiverRocks’ purchase of Raft Adventures (from Problem 20) will cost $100 million, and will generate cash...
RiverRocks, whose WACC is 11.7 11.7 %, is considering an acquisition of Raft Adventures (whose WACC is 15.6 15.6 %). The purchase will cost $ 100.7 $100.7 million and will generate cash flows that start at $ 14.6 $14.6 million in one year and then grow at 3.7 % 3.7% per year forever. What is the NPV of the acquisition? The net present value of the project ? million. (Round to two decimal places.)
RiverRocks, whose WACC is 12.7%, is considering an acquisition of Raft Adventures (whose WACC is 14.8%). The purchase will cost $103.1 million and will generate cash flows that start at $15.1 million in one year and then grow at 4.2% per year forever. What is the NPV of the acquisition?
RiverRocks, whose WACC is 11.4%, is considering an acquisition of Raft Adventures (whose WACC is 15.4%). The purchase will cost $100.1 million and will generate cash flows that start at $15.9 million in one year and then grow at 3.6% per year forever. What is the NPV of the acquisition?
RiverRocks, whose WACC is 12.1%, is considering an acquisition of Raft Adventures (whose WACC is 15.9%). The purchase will cost $102.5 million and will generate cash flows that start at $15.3 million in one year and then grow at 3.9% per year forever. What is the NPV of the acquisition? 13. The net present value of the project is $ million. (Round to two decimal places.)
A company is projected to generate free cash flows of $800 million per year for the next 3 years (FCFF1, FCFF2 and FCFF3). Thereafter, the cash flows are expected to grow at a 1.5% rate in perpetuity. The company's cost of capital is 12.0%. The company owes $100 million to lenders and has $90 million in cash. If it has 150 million shares outstanding, what is your estimate for its stock price? Round to one decimal place.
A company is projected to generate free cash flows of $800 million per year for the next 3 years (FCFF1, FCFF2 and FCFF3). Thereafter, the cash flows are expected to grow at a 1.5% rate in perpetuity. The company's cost of capital is 12.0%. The company owes $100 million to lenders and has $90 million in cash. If it has 150 million shares outstanding, what is your estimate for its stock price? Round to one decimal place.
Question 9 Homework. Unanswered A company is projected to generate free cash flows of $40 million per year for the next two years, after which it is projected grow at a steady rate in perpetuity. The company's cost of capital is 13.0%. It has $20 million worth of debt and $8 million of cash. There are 10 million shares outstanding. If the appropriate terminal exit value for this company is 15, what's your estimate of the company's stock price? Round...
A company is projected to generate free cash flows of $800 million per year for the next 3 years (FCFF1, FCFF2 and FCFF3). Thereafter, the cash flows are expected to grow at a 1.5% rate in perpetuity. The company's cost of capital is 12.0%. The company owes $100 million to lenders and has $90 million in cash. If it has 150 million shares outstanding, what is your estimate for its stock price? Round to one decimal place.{Hint: Draw the timeline...
8. A company is projected to generate free cash flows of $60 million per year for the next two years, after which it is projected grow at a steady rate in perpetuity. The company's cost of capital is 8.0%. It has $30 million worth of debt and $3 million of cash. There are 20 million shares outstanding. If the exit multiple for this company's free cash flows (EV/FCFF) is 12, what's your estimate of the company's stock price? Round to...
Declining perpetuities and annuities. You own an oil pipeline that will generate a $2 million cash return over the coming year. The pipeline’s operating costs are negligible, and it is expected to last for a very long time. Unfortunately, the volume of oil shipped is declining, and cash flows are expected to decline by 4% per year. The discount rate is 10%. What is the PV of the pipeline’s cash flows if its cash flows are assumed to last forever?...