Sheduale of Interest and Payment
Opening Balance | Interest | Principle | Total Yearly payment | Closing Balance | |
1 | 42500 | 2975 | 9572 | 12547 | 32928 |
2 | 32928 | 2305 | 10242 | 12547 | 22686 |
3 | 22686 | 1588 | 10959 | 12547 | 11727 |
4 | 11727 | 820 | 11727 | 12547 | 0 |
Assets | Liabilities | |||||||
Evesnt | Cash | + | Land | Notes | + | Reatined Earning | ||
2018 | ||||||||
1-Jan | 42500 | + | = | 42500 | + | Cash And Notes | ||
1-Jan | -42500 | + | 42500 | = | + | Cash And Land | ||
31-Dec | 20825 | + | = | + | 20825 | Cash and Retained earning | ||
31-Dec | -12547 | + | = | -9572 | + | -2975 | Cash Notes and Retained Earning | |
Bal. | 8278 | + | 42500 | = | 32928 | + | 17850 | |
2019 | ||||||||
Beg. bale | 8278 | + | 42500 | = | 32928 | + | 17850 | |
31-Dec | 20825 | + | = | + | 20825 | Cash and Retained earning | ||
31-Dec | -12547 | + | = | -10242 | + | -2305 | Cash Notes and Retained Earning | |
End. bal. | 16556 | + | 42500 | = | 22686 | + | 36370 | |
2020 | ||||||||
Beg. bal. | 16556 | + | 42500 | = | 22686 | + | 36370 | |
31-Dec | 20825 | + | = | + | 20825 | Cash and Retained earning | ||
31-Dec | -12547 | + | = | -10959 | + | -1588 | Cash Notes and Retained Earning | |
End. bale | 24834 | + | 42500 | = | 11727 | + | 55607 | |
2021 | ||||||||
Beg. bal. | 24834 | + | 42500 | = | 11727 | + | 55607 | |
31-Dec | 20825 | + | = | + | 20825 | Cash and Retained earning | ||
31-Dec | -12547 | + | = | -11727 | + | -820 | Cash Notes and Retained Earning | |
End. bal. | 33112 | + | 42500 | = | 0 | + | 75612 |
Ask any query in comment and Give thumbs up
Required information (The following information applies to the questions displayed below.) On January 1, 2018, Brown...
[The following information applies to the questions displayed below.) On January 1, 2018, Brown Co. borrowed cash from First Bank by issuing a $80,000 face value, four-year term note that had an 6 percent annual interest rate. The note is to be repaid by making annual cash payments of $23,087 that include both interest and principal on December 31 of each year. Brown used the proceeds from the loan to purchase land that generated rental revenues of $42,400 cash per...
Required information The following information applies to the questions displayed below. On January 1, 2018, Brown Co borrowed cash from First Bank byssuing a $47.000 face value, four-year term note that had an 7 percent annual interest rate. The notes to be repaid by making annual cash payments of $13,876 that include both interest and principal on December 31 of each year. Brown used the proceeds from the loan to purchase and that generated rental revenues of $23,500 cash per...
On January 1, 2018, Brown Co. borrowed cash from First Bank by issuing a $52,000 face value, four-year term note that had an 6 percent annual interest rate. The note is to be repaid by making annual cash payments of $15,007 that include both interest and principal on December 31 of each year. Brown used the proceeds from the loan to purchase land that generated rental revenues of $24,960 cash per year. Required a. Prepare an amortization schedule for the...
Required information (The following information applies to the questions displayed below.] On January 1, 2018, Brown Co. borrowed cash from First Bank by issuing a $80,000 face value, four-year term note that had an 6 percent annual interest rate. The note is to be repaid by making annual cash payments of $23,087 that include both interest and principal on December 31 of each year. Brown used the proceeds from the loan to purchase land that generated rental revenues of $42.400...
Required information [The following information applies to the questions displayed below.] On January 1, 2018, Brown Co. borrowed cash from First Bank by issuing a $70,000 face value, four-year term note that had an 4 percent annual interest rate. The note is to be repaid by making annual cash payments of $19,284 that include both interest and principal on December 31 of each year. Brown used the proceeds from the loan to purchase land that generated rental revenues of $34,300...
Required information [The following information applies to the questions displayed below.) Mark's Consulting experienced the following transactions for 2018, its first year of operations, and 2019. Assume that all transactions involve the receipt or payment of cash. Transactions for 2018 1. Acquired $70,000 by issuing common stock. 2. Received $120,000 cash for providing services to customers. 3. Borrowed $19,000 cash from creditors. 4. Paid expenses amounting to $56,000. 5. Purchased land for $35,000 cash. Transactions for 2019 Beginning account balances...
The following information applies to the questions displayed below.) On January 1, 2018, Brown Co. borrowed cash from First Bank by issuing a $80,000 face value, four-year term note that had an 6 percent annual interest rate. The note is to be repaid by making annual cash payments of $23,087 that include both interest and principal on December 31 of each year. Brown used the proceeds from the loan to purchase land that generated rental revenues of $42,400 cash per...
Part 2 of 3 Required Information (The following information applies to the questions displayed below.] The following is the post-closing trial balance for the Whitlow Manufacturing Corporation as of December 31, 2020. Credits points Debits 4,40e 1,400 4.400 10,4ee 2,989 2,400 eBook Account Title Cash Accounts receivable Inventory Equipment Accumulated depreciation Accounts payable Accrued liabilities Common stock Retained earnings Sales revenue Cost of goods sold Salaries expense Rent expense Advertising expense Totals 9,000 6,300 Print 20.680 20,600 The following transactions...
set up T-accounts financial accounting Required information [The following information applies to the questions displayed below) Alison and Chuck Renny began operations of their furniture repair shop Lary Sofa Furniture, Inc.) on January 1, 2017. The annual reporting period ends December 31. The trial balance on January 1, 2018, follows famounts are rounded to thousands of dollars to simplify Recount Titles Debit Credit Account Receivable Supplies Accumulated Depreciation Software Accumulated A rtisation Accounts Payable Notes Payable (long-term) Salaries and Wages...
Required information [The following information applies to the questions displayed below.] The general led ger of Pipers Plumbing at January 1, 2021, includes the following account balances: Credits Debits Accounts $ 4,100 Cash Accounts 9,100 Receivable Supplies Equipment Accumulated 3,100 28,000 $ 6,400 Depreciation Accounts Payable Utilities 4,400 5,400 Payable Deferred Revenue 0 Common Stock Retained 19,000 9,100 Earnings $44,300 $44,300 Totals The following is a summary of the transactions for the year: 24 Provide plumbing services for cash, $16,000,...