Answer
April |
May |
June |
|
Current month purchases 70% |
$56,000 |
$77,000 |
$84,000 |
Ending accounts payable 30% |
$24,000 |
$33,000 |
$36,000 |
Total Purchases |
$80,000 |
$110,000 |
$120,000 |
April |
May |
June |
|
Cash payments for: |
|||
Current month purchase |
$56,000 |
$77,000 |
$84,000 |
Prior month purchase |
$22,000 |
$24,000 |
$33,000 |
Budgeted cash payments for materials |
$78,000 |
$101,000 |
$117,000 |
April |
May |
June |
|
Current month purchases 70% |
=80000*70% |
=110000*70% |
=120000*70% |
Ending accounts payable 30% |
=80000*30% |
=110000*30% |
=120000*30% |
Zisk Co. purchases raw materials on account. Budgeted purchase amounts are April, $80,000; May, $110,000; and...
Zisk Co. purchases raw materials on account. Budgeted purchase amounts are April, $80,000; May, $110,000; and June, $120,000. Payments are made as follows: 70 % in the month of purchase and 30 % in the month after purchase. The March 31 balance of accounts payable is $22,000 Prepare a schedule of budgeted cash payments for April, May, and June. April May June Current month purchases 70% Ending accounts payable 30 % Total purchases ZISK CO. Schedule of Cash Payments For...
Zisk Co. purchases raw materials on account. Budgeted purchase amounts are: April, $86,000; May, $116,000; and June, $126,000. Payments are made as follows: 70% in the month of purchase and 30% in the month after purchase. The March 31 balance of accounts payable is $28,000. Prepare a schedule of budgeted cash payments for April, May, and June. April May June Current month purchases 70% Ending accounts payable 30% Total purchases Zisk Co. Schedule of Cash Payments For April, May, and...
Zisk Co. purchases raw materials on account. Budgeted purchase amounts are April, $99,000; May, $129,000; and June. $139,000. Payments are made as follows: 70% in the month of purchase and 30% in the month after purchase. The March 31 balance of accounts payable is $41,000. Prepare a schedule of budgeted cash payments for April, May, and June. April May June 70% Current month purchases Ending accounts payable Total purchases 30% $ 0 $ 0 $ 0 Zisk Co. Schedule of...
16. Zisk Co. purchases raw materials on account. Budgeted purchase amounts are: April, $98.000. May. $128.000, and June. $138,000. Payments are made as follows: 70% in the month of purchase and 30% in the month after purchase. The March 31 balance of accounts payable is $40,000 Prepare a schedule of budgeted cash payments for April May, and June points April Way 70% Current month purchases Ending accounts payable Total purchase Zisk Co Schedule of Cash Payments For April May, and...
Green Book Green Book International purchases raw materials on account. Budgeted purchase amounts are April, $93,000; May, $123,000; and June, $133,000. Payments are made as follows: 75% in the month of purchase and 25% in the month after purchase. The March 31 balance of accounts payable is $35,000. Prepare a schedule of budgeted cash payments for April, May, and June April May June Jun Current month purchases Ending accounts payable Total purchases 75% 25% 0 $ GREEN BOOK INTERNATIONAL May...
Vernon Books expects to purchase the following supplies: April May June Required purchases (on account) $ 110,000 $ 130,000 $ 142,000 Vernon Books’s accountant prepared the following schedule of cash payments for supplies purchases. Vernon Books’s suppliers require that 85 percent of purchases on account be paid in the month of purchase; the remaining 15 percent are paid in the month following the month of purchase. Required Complete the schedule of cash payments for supplies purchases by filling in the...
A company budgeted the following purchases for raw materials: Month January February March April May June July Budget $10,000 $20,000 $25,000 $22,000 $27,000 $30,000 $24,000 The company has a policy of paying for 40% of the purchases in the month of purchase, 35% in the month following the purchase, and 25% in the second month following the purchase. Based on this information, what are the budgeted cash disbursements for May?
Preparing an Accounts Payable Schedule Wight Inc. purchases raw materials on account for use in production. The direct materials purchases budget shows the following expected purchases on account: April $374,300 May 410,300 June 416,700 Wight typically pays 30% on account in the month of billing and 70% the next month. Required: 1. How much cash is required for payments on account in May? 2. How much cash is expected for payments on account in June?
Fanning Books expects to purchase the following supplies: April May June Required purchases (on account) $ 112,000 $ 132,000 $ 144,000 Fanning Books’s accountant prepared the following schedule of cash payments for supplies purchases. Fanning Books’s suppliers require that 85 percent of purchases on account be paid in the month of purchase; the remaining 15 percent are paid in the month following the month of purchase. Required Complete the schedule of cash payments for supplies purchases by filling in the...
Walton Books expects to purchase the following supplies: Required purchases (on account) April $114,000 May $134,000 June $146,000 Walton Books's accountant prepared the following schedule of cash payments for supplies purchases. Walton Books's suppliers require that 85 percent of purchases on account be paid in the month of purchase; the remaining 15 percent are paid in the month following the month of purchase. Required a. Complete the schedule of cash payments for supplies purchases by filling in the missing amounts....