Solution:
Journal Entries - Marcelino Co | |||
Event | Particulars | Debit | Credit |
a | Raw material inventory Dr | $500,000.00 | |
To Accounts Payable | $500,000.00 | ||
(To record purchase of raw material) | |||
b | Work In Process Dr | $455,000.00 | |
To Raw material inventory | $455,000.00 | ||
(To record raw material used in production) | |||
c | Work In Process Dr | $340,000.00 | |
To Cash | $340,000.00 | ||
(To record direct labor payment and assigment to production) | |||
d | Factory overhead Dr | $23,000.00 | |
To Cash | $23,000.00 | ||
(To record Indirect labor payment and assigment to factory overhead) | |||
e | Work In Process Dr | $170,000.00 | |
To Factory Overhead | $170,000.00 | ||
(To apply overhead to production) | |||
f1 | Factory Overhead Dr | $50,000.00 | |
To Raw material inventory | $50,000.00 | ||
(To record indirect material used) | |||
f2 | Factory Overhead Dr | $32,000.00 | |
To Cash | $32,000.00 | ||
(To record factory rent) | |||
f3 | Factory Overhead Dr | $19,000.00 | |
To Cash | $19,000.00 | ||
(To record factory utilities) | |||
f4 | Factory Overhead Dr | $51,000.00 | |
To Accumulated Depreciation | $51,000.00 | ||
(To record factory depreciation) | |||
g | Finished goods inventory Dr | $828,500.00 | |
To Work In Process | $828,500.00 | ||
(Being completed jobs transferred to finished goods) | |||
h | Cost of goods sold Dr | $321,500.00 | |
To Finished goods inventory | $321,500.00 | ||
(To record cost of goods sold for Job 306) | |||
i | Cash Dr | $635,000.00 | |
To Sales Revenue | $635,000.00 | ||
(To record sales of Job 306) | |||
j | Cost of goods sold Dr | $5,000.00 | |
To Factory Overhead | $5,000.00 | ||
(To close underapplied overhead to COGS) |
Computation of production cost incurred in april and total cost assigned to each job | ||||
Particulars | Job 306 | Job 307 | Job 308 | Total |
From March: | ||||
Direct material | $29,000.00 | $35,000.00 | $0.00 | $64,000.00 |
Direct labor | $20,000.00 | $18,000.00 | $0.00 | $38,000.00 |
Applied overhead (50% of direct labor) | $10,000.00 | $9,000.00 | $0.00 | $19,000.00 |
Beginning Goods in Process | $59,000.00 | $62,000.00 | $0.00 | $121,000.00 |
For April: | ||||
Direct material | $135,000.00 | $220,000.00 | $100,000.00 | $455,000.00 |
Direct labor | $85,000.00 | $150,000.00 | $105,000.00 | $340,000.00 |
Applied overhead (50% of direct labor) | $42,500.00 | $75,000.00 | $52,500.00 | $170,000.00 |
Total Cost added in April | $262,500.00 | $445,000.00 | $257,500.00 | $965,000.00 |
Total Costs (April 30) | $321,500.00 | $507,000.00 | $257,500.00 | $1,086,000.00 |
Status on April 30 | Finished (Sold) | Finished (Unsold) | In Process |
Marcelino company | |
Schedule of cost of goods manufactured | |
For the month ended April 30 | |
Particulars | Amount |
Direct material | $455,000.00 |
Direct labor | $340,000.00 |
Applied overhead (50% of DL Cost) | $170,000.00 |
Total manufacturing costs | $965,000.00 |
Add: Beginning WIP | $121,000.00 |
Total cost of work in process | $1,086,000.00 |
Less: Ending WIP | $257,500.00 |
Cost of goods manufactured | $828,500.00 |
Adjusted cost of goods sold = Unadjusted cost of goods sold +
Underapplied overhead
= $321,500 + $5,000 = $326,500
Gross profit = Sales Revenue - Cost of goods sold
=$635,000 - $326,500 = $308,500
GL1501 - Based on Problem 15-1A Marcelino Company LO C2, P1, P2, P3, P4 Marcelino Co.'s...
Sed GLO201 - Based on Problem 02-1A Marcelino Company LO C2, P1, P2, P3, P4 Marcelino Co's March 31 inventory of raw materials is $80,000. Raw materials purchases in April are $500.000, and factory payroll cost in Aprilis $363.000. Overhead costs incurred in April are indirect materials, $50,000 indirect labor $23.000, factory rent $32,000, factory utilities. $19,000, and factory equipment depreciation, $51,000. The predetermined overhead rate is 50% of direct labor cost Job 306 is sold for $635,000 cash in...
Saved GLO201 - Based on Problem 02-1A Marcelino Company LO C2, P1, P2, P3, P4 Marcelino Co.'s March 31 inventory of raw materials is $80,000. Raw materials purchases in April are $500.000, and factory payroll cost in April is $363,000. Overhead costs incurred in April are: indirect materials, $50,000; indirect labor, $23,000; factory rent $32,000; factory utilities, $19,000; and factory equipment depreciation, $51,000. The predetermined overhead rate is 50% of direct labor cost. Job 306 is sold for $635,000 cash...
Marcelino Co.'s March 31 inventory of raw materials is $80,000. Raw materials purchases in April are $500,000, and factory payroll cost in April is $363,000. Overhead costs incurred in April are: indirect materials, $50,000; indirect labor, $23,000; factory rent, $32,000; factory utilities, $19,000; and factory equipment depreciation, $51,000. The predetermined overhead rate is 50% of direct labor cost. Job 306 is sold for $635,000 cash in April. Costs of the three jobs worked on in April follow. Job 306 Job...
Problem 15-1A Production costs computed and recorded; reports prepared LO C2, P1, P2, P3, P4 [The following information applies to the questions displayed below.] Marcelino Co.'s March 31 inventory of raw materials is $83,000. Raw materials purchases in April are $530,000, and factory payroll cost in April is $378,000. Overhead costs incurred in April are: indirect materials, $54,000; indirect labor, $23,000; factory rent, $36,000; factory utilities, $21,000; and factory equipment depreciation, $52,000. The predetermined overhead rate is 50% of direct...
Problem 15-1A Production costs computed and recorded; reports prepared LO C2, P1, P2, P3, P4 The following information applies to the questions displayed below.) Marcelino Co.'s March 31 inventory of raw materials is $80,000. Raw materials purchases in April are $500,000, and factory payroll cost in April is $363.000. Overhead costs incurred in Aprilare: indirect materials, $50,000; Indirect labor $23,000; factory rent, $32,000; factory utilities, $19,000; and factory equipment depreciation, $51,000. The predetermined overhead rate is 50% of direct labor...
Problem 15-1A Production costs computed and recorded; reports prepared LO C2, P1, P2, P3, P4 [The following information applies to the questions displayed below.] Marcelino Co.'s March 31 inventory of raw materials is $87,000. Raw materials purchases in April are $530,000, and factory payroll cost in April is $385,000. Overhead costs incurred in April are: indirect materials, $54,000; indirect labor, $25,000; factory rent, $35,000; factory utilities, $23,000; and factory equipment depreciation, $59,000. The predetermined overhead rate is 50% of direct...
GL1601 - Based on Problem 16-1A Sierra Company LO P1, P2, P3, P4 Sierra Company manufactures soccer balls in two sequential processes: Cutting and Stitching. All direct materials enter production at the beginning of the Cutting process. The following information is available regarding its May inventories: Rav materials inventory Work in process inventory-Cutting Work in process inventory-Stitching Finished goods inventory Beginning Inventory $ 6,000 43,500 63,300 20,100 Ending Inventory $3,250 51.500 60.500 8,250 The following additional information describes the company's...
Marcelino Co.'s March 31 inventory of raw materials is $80,000. Raw materials purchases in April are $500,000, and factory payroll cost in April is $363,000. Overhead costs incurred in April are: indirect materials, $50,000; indirect labor, $23,000; factory rent, $32,000; factory utilities, $19,000, and factory equipment depreciation, $51,000. The predetermined overhead rate is 50% of direct labor cost. Job 306 is sold for $635,000 cash in April. Costs of the three jobs worked on in April follow. Job 306 Job...
Problem 15-1A Production costs computed and recorded; reports prepared LO C2, P1, P2, P3, P4 [The following information applies to the questions displayed below.] Marcelino Co.'s March 31 inventory of raw materials is $83,000. Raw materials purchases in April are $530,000, and factory payroll cost in April is $386,000. Overhead costs incurred in April are: indirect materials, $53,000; indirect labor, $28,000; factory rent, $39,000; factory utilities, $24,000; and factory equipment depreciation, $53,000. The predetermined overhead rate is 50% of direct...
Marcelino Co.'s March 31 inventory of raw materials is $80,000. Raw materials purchases April are $500,000, and factory payroll cost in April is $363.000 Overhead costs incurred in April are: indirect materials, $50,000, indirect labor, $23,000; factory rent. $32,000, factory utilities, $19,000, and factory equipment depreciation, $51,000. The predetermined overhead rate is 50% of direct labor cost. Job 306 is sold for $635,000 cash in April. Costs of the three jobs worked on in April follow. Job 386 Job 307...