ZuoTi.Pro
Question

Consider the following income statement for the Heir Jordan Corporation: HEIR JORDAN CORPORATION Income Statement Sales Costs $45,900 35,400 Taxable income Taxes (22%) $10,500 2,310 Net income $ 8,190 $2,510 Dividends Addition to retained 5,680 earnings The balance sheet for the Heir Jordan Corporation follows.The balance sheet for the Heir Jordan Corporation follows. HEIR JORDAN CORPORATION Balance Sheet Assets Liabilities and Owners Equity Current assets Current liabilities Cash Accounts receivable $ 2,300 Accounts payable $ 4,000 ,200 Notes payable 8100 $ 12,100 $ 21,000 Inventory 8,000 Total Total $15,500 Long-term debt Owners equity Common stock and paid-in surplus Fixed assets $ 11,000 Net plant and equipment $37,000 Retained earnings 8,400 Total 19,400 Total liabilities and owners Total assets $52,500 $52,500 equity Prepare a pro forma balance sheet, assuming an increase in sales of 16 percent, no new external debt or equity financing, and a constant payout ratio. (Do not round intermediate calculations and round your answers to 2 decimal places, e.g., 32.16.)Answer is not complete HEIR JORDAN CORPORATION Pro Forma Balance Sheet Assets Liabilities and Owners Equity Current assets Current liabilities Cash Accounts receivable Inventory 2,668.00 6,032.00 9,280.00Total 17,980.00 Long-term debt Accounts payable Notes payable 4,640.00 8,100.00 s12,740.00 Total S21,000.00 Owners equity S11,000.00 9,308.80 Fixed assets Common stock and paid-in surplus Retained earnings Net plant and equipment 42,920.00 Total Total assets $60,900.00Total liabilities and owners equity Calculate the EFN. (A negative answer should be indicated by a minus sign. Do not round intermediate calculations and round your answer to 2 decimal places, e.g., 32.16.) EFNI JUST NEED THE RETAINED EARNINGS AMOUNT

business   accounting   
0 0
Add a comment Improve this question Transcribed image text
Next > < Previous
Sort answers by oldest

Homework Answers

Answer #1

Retained Earnings in Pro forma Balance Sheet = 6588.8+ 8400 = 14988.8

Sales Costs Taxable Income Taxes (22%) Net Income 53244 41064 12180 2679.6 9500.4 Dividends 2911.6 Addition to Retained Earni

0 0
Add a comment
Know the answer?
Add Answer to:
I JUST NEED THE RETAINED EARNINGS AMOUNT Consider the following income statement for the Heir Jordan...
Your Answer:

Post as a guest

Your Name:

What's your source?

Earn Coins

Coins can be redeemed for fabulous gifts.

Log In

Sign Up

Not the answer you're looking for? Ask your own homework help question. Our experts will answer your question WITHIN MINUTES for Free.
Similar Homework Help Questions

  • Consider the following income statement for the Heir Jordan Corporation: HEIR JORDAN CORPORATION Income Statement Sales...

    Consider the following income statement for the Heir Jordan Corporation: HEIR JORDAN CORPORATION Income Statement Sales $ 46,500 Costs 36,100 Taxable income $ 10,400 Taxes (30%) 3,120 Net income $ 7,280 Dividends $ 3,100 Addition to retained earnings 4,180 The balance sheet for the Heir Jordan Corporation follows. HEIR JORDAN CORPORATION Balance Sheet Assets Liabilities and Owners’ Equity Current assets Current liabilities Cash $ 2,600 Accounts payable $ 2,400 Accounts receivable 3,700 Notes payable 5,200 Inventory 9,000 Total $ 7,600...

  • Consider the following income statement for the Heir Jordan Corporation: HEIR JORDAN CORPORATION Income Statement $48,200...

    Consider the following income statement for the Heir Jordan Corporation: HEIR JORDAN CORPORATION Income Statement $48,200 34,000 Sales Costs Taxable income Taxes (23%) $ 14,200 3,266 Net income $ 10,934 Dividends Addition to retained eamings $ 2,511 8,423 The balance sheet for the Heir Jordan Corporation follows. Assets Current assets Cash Accounts receivable HEIR JORDAN CORPORATION Balance Sheet Liabilities and Owners' Equity Current liabilities $ 2,350 Accounts payable $ 4,000 5,300 Notes payable 8,200 Inventory 9,000 Total $ 12,200 Total...

  • Consider the following income statement for the Heir Jordan Corporation: The balance sheet for the Heir...

    Consider the following income statement for the Heir Jordan Corporation: The balance sheet for the Heir Jordan Corporation follows. Prepare a pro forma balance sheet, assuming a sales increase of 15 percent, no new external debt or equity financing, and a constant payout ratio. (Do not round intermediate calculations and round your answers to 2 decimal places, e.g., 32.16.) Calculate the EFN. (A negative answer should be indicated by a minus sign. Do not round intermediate calculations and round your...

  • Consider the following income statement for the Heir Jordan Corporation: 00 Sales HEIR JORDAN CORPORATION Income...

    Consider the following income statement for the Heir Jordan Corporation: 00 Sales HEIR JORDAN CORPORATION Income Statement $46,800 36,200 Costs 12.5 points Taxable income Taxes (35%) $ 10,600 3,710 Net income $ 6,890 eBook Dividends Addition to retained earnings $2,519 4,371 Print References The balance sheet for the Heir Jordan Corporation follows. Assets Current assets Cash Accounts receivable HEIR JORDAN CORPORATION Balance Sheet Liabilities and Owners' Equity Current liabilities $ 2,750 Accounts payable $ 2,400 3,400 Notes payable 5,500 Inventory...

  • Consider the following income statement for the Heir Jordan Corporation: HEIR JORDAN CORPORATION Income Statement Sales...

    Consider the following income statement for the Heir Jordan Corporation: HEIR JORDAN CORPORATION Income Statement Sales Costs $47,200 35,200 Taxable income Taxes (23%) $ 12,000 2,760 Net income 9,240 Dividends Addition to retained $2,502 6,738 earnings The balance sheet for the Heir Jordan Corporation follows. HEIR JORDAN CORPORATION Balance Sheet Assets Liabilities and Owners' Equity Current assets Current liabilities Cash Accounts receivable 4,400 Notes payable S 3100 Accounts payable 2,400 4.200 6,600 $25,000 Inventory 6,400 Total Total $ 13,900 Long-term...

  • Consider the following income statement for the Heir Jordan Corporation: Sales Costs HEIR JORDAN CORPORATION Income...

    Consider the following income statement for the Heir Jordan Corporation: Sales Costs HEIR JORDAN CORPORATION Income Statement $45,300 35.100 Taxable income Taxes (25%) $ 10,200 2,550 Net income $ 7,650 Dividends Addition to retained earnings $2,504 5,146 The balance sheet for the Heir Jordan Corporation follows. HEIR JORDAN CORPORATION Balance Sheet Assets Liabilities and Owners' Equity Current assets Current liabilities Cash $ 2,000 Accounts payable $ 2.400 Accounts receivable 4,600Notes payable 4,400 Inventory 6,400 Total $ 6,800 Total $ 13,000...

  • Consider the following income statement for the Heir Jordan Corporation: HEIR JORDAN CORPORATION Income Statement $45,300...

    Consider the following income statement for the Heir Jordan Corporation: HEIR JORDAN CORPORATION Income Statement $45,300 35.100 Sales Costs Taxable income Taxes (259) $10,200 2,550 Net income $ 7,650 Dividends Addition to retained earnings $2,504 5,146 The balance sheet for the Heir Jordan Corporation follows. HEIR JORDAN CORPORATION Balance Sheet Assets Liabilities and Owners' Equity Current assets Current liabilities Cash $ 2.000 Accounts payable $ 2,400 Accounts receivable 4.600 Notes payable 4,400 Inventory 6,400 Total $ 6,800 Total $ 13,000...

  • Consider the following income statement for the Heir Jordan Corporation:    HEIR JORDAN CORPORATION Income Statement...

    Consider the following income statement for the Heir Jordan Corporation:    HEIR JORDAN CORPORATION Income Statement   Sales $ 43,800   Costs 34,800   Taxable income $ 9,000   Taxes (21%) 1,890   Net income $ 7,110       Dividends $ 2,518       Addition to retained earnings 4,592    The balance sheet for the Heir Jordan Corporation follows.    HEIR JORDAN CORPORATION Balance Sheet Assets Liabilities and Owners’ Equity   Current assets   Current liabilities     Cash $ 2,700     Accounts payable $ 2,400     Accounts receivable 3,500     Notes payable 5,400     Inventory 9,000...

  • Consider the following income statement for the Heir Jordan Corporation:    HEIR JORDAN CORPORATION Income Statement...

    Consider the following income statement for the Heir Jordan Corporation:    HEIR JORDAN CORPORATION Income Statement   Sales $ 47,200   Costs 35,200   Taxable income $ 12,000   Taxes (23%) 2,760   Net income $ 9,240       Dividends $ 2,502       Addition to retained earnings 6,738    The balance sheet for the Heir Jordan Corporation follows.    HEIR JORDAN CORPORATION Balance Sheet Assets Liabilities and Owners’ Equity   Current assets   Current liabilities     Cash $ 3,100     Accounts payable $ 2,400     Accounts receivable 4,400     Notes payable 4,200     Inventory 6,400...

  • Consider the following income statement for the Heir Jordan Corporation: HEIR JORDAN CORPORATION Income Statement   Sales...

    Consider the following income statement for the Heir Jordan Corporation: HEIR JORDAN CORPORATION Income Statement   Sales $ 49,000   Cost 40,300   Taxable income $ 8,700   Taxes (22%) 1,914   Net income $ 6,786       Dividends $ 2,400       Addition to retained earnings 4,386 The balance sheet for the Heir Jordan Corporation follows. HEIR JORDAN CORPORATION Balance Sheet Assets Liabilities and Owners’ Equity   Current assets   Current liabilities     Cash $ 2,950     Accounts payable $ 2,400     Accounts receivable 4,100     Notes payable 5,400     Inventory 6,400       Total $ 7,800...

ADVERTISEMENT
Free Homework Help App
Download From Google Play
Scan Your Homework
to Get Instant Free Answers
Need Online Homework Help?
Ask a Question
Get Answers For Free
Most questions answered within 3 hours.
ADVERTISEMENT
ADVERTISEMENT
ADVERTISEMENT