John Wiggins is considering the purchase of a small restaurant. The purchase price listed by the seller is $920,000. John has used past financial information to estimate that the net cash flows (cash inflows less cash outflows) generated by the restaurant would be as follows
year | amount |
1-6 | 92000 |
7 | 82000 |
8 | 72000 |
9 | 62000 |
10 | 52000 |
If purchased, the restaurant would be held for 10 years and then sold for an estimated $820,000.
equired:
Determine the present value, assuming that John desires a 10% rate
of return on this investment. (Assume that all cash flows occur at
the end of the year.)
future amount | i | n | present value |
92000 | 10% | ? | ? |
82000 | 10% | ? | ? |
72000 | 10% | ? | ? |
62000 | 10% | ? | ? |
52000 | 10% | ? | ? |
820000 | 10% | ? | ? |
Should they purchase it?
YEAR CASH INFLOWS PV FACTOR Present value of cash infows
1 92000 .909 83628
2 92000 .826 75992
3 92000 .751 69092
4 92000 .683 62836
5 92000 .621 57132
6 92000 .564 51888
7 82000 .513 42066
8 72000 .467 33624
9 62000 .424 26288
10 52000 .386 20072
820000 386 316520
839138
Net Present value = Present value of cash inflows - Present value of cash outflows
= 839138 - 920000
= -80868
as the Net Present value of this project is negative John Wiggins should not purchase the restaurant
John Wiggins is considering the purchase of a small restaurant. The purchase price listed by the...
John Wiggins is considering the purchase of a small restaurant. The purchase price listed by the seller is $920,000. John has used past financial information to estimate that the net cash flows (cash inflows less cash outflows) generated by the restaurant would be as follows: (FV of $1, PV of $1, FVA of $1, PVA of $1, FVAD of $1 and PVAD of $1) (Use appropriate factor(s) from the tables provided.) Years Amount 1-6 $ 92,000 7 82,000 8 72,000...
John Wiggins is considering the purchase of a small restaurant. The purchase price listed by the seller is $920,000. John has used past financial information to estimate that the net cash flows (cash inflows less cash outflows) generated by the restaurant would be as follows: (FV of $1, PV of $1, FVA of $1, PVA of $1, FVAD of $1 and PVAD of $1) (Use appropriate factor(s) from the tables provided.) Years Amount 1-6 $ 92,000 7 82,000 8 72,000...
John Wiggins is considering the purchase of a small restaurant. The purchase price listed by the seller is $820,000. John has used past financial information to estimate that the net cash flows (cash inflows less cash outflows) generated by the restaurant would be as follows: (FV of $1, PV of $1, FVA of $1, PVA of $1, FVAD of $1 and PVAD of $1) (Use appropriate factor(s) from the tables provided.) Years 1-6 7 8 Amount $82,000 72,000 62,000 52,000...
John Wiggins is considering the purchase of a small restaurant. The purchase price listed by the seller is $960,000. John has used past financial information to estimate that the net cash flows (cash inflows less cash outflows) generated by the restaurant would be as follows: (FV of $1. PV of $1. FVA of $1. PVA of $1. FVAD of $1 and PVAD of $1) (Use appropriate factor(s) from the tables provided.) Years 1-6 7 8 9 10 Amount $96,000 86,000...
John Wiggins is considering the purchase of a small restaurant. The purchase price listed by the seller is $890,000. John has used past financial information to estimate that the net cash flows (cash inflows less cash outflows) generated by the restaurant would be as follows: (FV of $1. PV of $1. FVA of $1. PVA of $1. FVAD of $1 and PVAD of $1) (Use appropriate factor(s) from the tables provided.) Years 1-6 7 Amount $89.000 79,00 69,000 59,000 49.000...
John Wiggins is considering the purchase of a small restaurant. The purchase price listed by the seller is $890,000. John has used past financial information to estimate that the net cash flows (cash inflows less cash outflows) generated by the restaurant would be as follows: (FV of $1, PV of $1, FVA of $1, PVA of $1, FVAD of $1 and PVAD of $1) (Use appropriate factor(s) from the tables provided.) Years 1-6 Amount $ 89,000 79,000 69,000 59,000 49,000...
Check my work View previa John Wiggins is considering the purchase of a small restaurant. The purchase price listed by the seller is $920,000. John has used past financial information to estimate that the net cash flows (cash inflows less cash outflows) generated by the restaurant would be as follows: (FV of $1, PV of $1, FVA of $1, PVA of $1, FVAD of $1 and PVAD of $1) (Use appropriate factor(s) from the tables provided.) Years 1-6 7 8...
c John Wiggins is considering the purchase of a small restaurant. The purchase price listed by the seller is $880,000. John has used past financial information to estimate that the net cash flows (cash inflows less cash outflows) generated by the restaurant would be as follows: (FV of $1. PV of $1. EVA of $1. PVA of $1. EVAD of $1 and PVAD of $.1) (Use appropriate factor(s) from the tables provided.) Years 1.6 7 8 9 10 Amount $88,000...
John Wiggins is considering the purchase of a small restaurant. The purchase price listed by the seller is $970,000. John has used past financial information to estimate that the net cash flows (cash inflows less cash outflows) generated by the restaurant would be as follows:
Bruce is considering the purchase of a restaurant named Hard Rock Hollywood. The restaurant is listed for sale at $1,100,000. With the help of his accountant, Bruce projects the net cash flows (cash inflows less cash outflows) from the restaurant to be the following amounts over the next 10 years: Years Amount 1-6 $ 90,000 (each year) 7 100,000 8 110,000 9 120,000 10 130,000 Bruce expects to sell the restaurant after 10 years for an estimated $1,200,000. (FV of...