Michaels Company Below find the trial balance for Michaels for the year ended December 31, 2019. Using these accounts please prepare a classified balance Sheet at December 31, 2019
Account Name |
Debit (Credit) |
||||||
Accounts Payable |
(140,000) |
||||||
Accounts Receivable |
170,000 |
||||||
Accumulated Depreciation=Equip |
(180,000) |
||||||
Accumulated Depreciation-Bldg |
(370,000) |
||||||
Allowance for uncollectible Accounts |
(10,000) |
||||||
Bond Sinking Fund |
250,000 |
||||||
Bonds Payable |
(1,000,000) |
||||||
Building |
1,050,000 |
||||||
Cash |
150,000 |
||||||
Cash Surrender Value of Life Insurance |
45,000 |
||||||
Common Stock, $1 par 400,000 shares authorized 100,000 shares issued |
(100,000) |
||||||
Copyrights |
50,000 |
||||||
Equipment |
450,000 |
||||||
Equity Investments short term |
80,000 |
||||||
Franchise |
165,000 |
||||||
Income Tax Payable |
(40,000) |
||||||
Inventory |
180,000 |
||||||
Land |
500,000 |
||||||
Land held for future use |
379,000 |
||||||
Long Term Equity Investments |
350,000 |
||||||
Long Term Notes Payable |
(120,000) |
||||||
Paid in Capital in addition to par |
(900,000) |
||||||
Patents |
50,000 |
||||||
Preferred stock, no par 200,000 shares authorized 70,000 shares issued |
(450,000) |
||||||
Premium on Bonds Payable |
(40,000) |
||||||
Retained Earnings |
(544,000) |
||||||
Short-term Notes Payable |
(80,000) |
||||||
Treasury Common stock 10,000 shares at cost |
110,000 |
||||||
Unearned Rent Revenue |
(5,000) |
Equity & Liabilities | |
i) Shareholder's funds | |
Common Stock, $1 par 400,000 shares authorized 100,000 shares issued | 100000 |
Paid in Capital in addition to par | 900000 |
Preferred stock, no par 200,000 shares authorized 70,000 shares issued | 450000 |
Retained Earnings | 544000 |
ii) Non current Liabilities | |
Long Term Notes Payable | 120000 |
Premium on Bonds Payable | 40000 |
iii) Current Liabilities & Provisions | |
Accounts payable | 140000 |
Bonds Payable | 1000000 |
Income Tax payable | 40000 |
Short-term Notes Payable | 80000 |
Unearned Rent Revenue | 5000 |
3419000 | |
Assets | |
a) Fixed assets | |
i) Tangible | |
Equipment | 450000 |
Accumulated Depreciation Equip | -180000 |
Building | 1050000 |
Accumulated Depreciation-Bldg | -370000 |
Land | 500000 |
Land held for future use | 379000 |
ii) Intangibles | |
Copyrights | 50000 |
Franchise | 165000 |
Patents | 50000 |
b) Investments | |
Long Term Equity Investments | 350000 |
Treasury Common stock 10,000 shares at cost | 110000 |
c) Current assets | |
Accounts receivables | 170000 |
Allowance for uncollectible Accounts | -10000 |
Cash | 150000 |
Bond Sinking Fund | 250000 |
Cash Surrender Value of Life Insurance | 45000 |
Equity Investments short term | 80000 |
Inventory | 180000 |
3419000 |
Please like the solution if satisfied with the answer and if any query please mention it in comments...thanks
Michaels Company Below find the trial balance for Michaels for the year ended December 31, 2019....
Presented below is balance sheet information regarding Sargent Corporation as of December 31, 2020. Current assets: cash and cash equivalents, $150,000; accounts receivable, $170,000; allowance for doubtful accounts, $10,000; inventories, $200,000 cost, $180,000, net realizable value. Fixed assets: buildings, $1,040,000 less $360,000 accumulated depreciation; equipment, $450,000 less $180,000 accumulated depreciation; land $500,000; land held for future use, $270,000. Current liabilities: accounts payable, $150,000; notes payable, $80,000; income taxes payable, $40,000; unearned rent revenue, $5,000. Other liabilities: long-term notes payable issued...
3 Current assets Investments Property, plant, and equipment Intangible assets SARGENT CORPORATION BALANCE SHEET DECEMBER 31, 2012 $ 485,000 Current liabilities 640,000 Long-term liabilities 1,720,000 Stockholders' equity 305,000 $3,150,000 $ 380,000 1,000,000 1,770,000 $3,150.000 The following information is presented. 1. The current assets section includes: cash $150,000, accounts receivable $170,000 less $10,000 for allowance for doubtful accounts, inventories $180,000, and unearned revenue $5,000. Inventories are stated on the lower-of-FIFO-cost-or-market. 2. The investments section includes: the cash surrender value of a...
Problem - 4 (Balance Sheet Adjustment and Preparation) Presented below is the balance sheet of Sargent Corporation for the current year, 2014. Current assets Investments Property, plant, and equipment Intangible assets SARGENT CORPORATION BALANCE SHEET DECEMBER 31, 2014 $ 485,000 Current liabilities 640,000 Long-term liabilities 1,720,000 Stockholders' equity 305,000 $3,150,000 $ 380,000 1,000,000 1,770,000 $3,150,000 The following information is presented. 1. The current assets section includes cash $150,000, accounts receivable $170,000 less $10,000 for allowance for doubtful accounts, inventories $180,000,...
Med balance sheet in good form. The notes above am P5.5 (LO2) Groupwork (Balance Sheet Adjustment and Preparation balance sheet of Sargent Corporation for the current year, 2020. ce for info on) Present Current assets Investments Property, plant, and equipment Intangible assets Sargent Corporation Balance Sheet December 31, 2020 $ 485,000 Current liabilities 640,000 Long-term liabilities 1,720,000 Stockholders' equity 305,000 $ 18 TI $3,150,000 The following information is presented. 1. The current assets section includes cash $150,000, accounts receivable $170,000...
Presented are selected accounts from the adjusted trial balance of Uhura Company at December 31, 2020. All balances are normal. Cash $230,000 Accounts receivable 357,000 Allowance for doubtful accounts 17,000 Inventory (market value $408,000) 401,000 Equity investments - marketable, short-term (fair value $120,000) 140,000 Fair value adjustment – equity investments (20,000) Buildings 730,000 Equipment 265,000 Accumulated depreciation – buildings 160,000 Accumulated depreciation – equipment 125,000 Land held for future use 175,000 Goodwill 80,000 Cash surrender value of life insurance 90,000...
Udall Corporation's post-closing trial balance at December 31, 2019, was as follows: Debit Credit Accounts Payable $290,000 Accounts Receivable $550,000 Accumulated Depreciation-Building and Equipment 200,000 Additional Paid-in Capital-on Common Stock 1,560,000 Additional Paid-in Capital from Treasury Stock 250,000 Allowance for Doubtful Accounts 30,000 Bonds Payable 400,000 Building and Equipment 1,100,000 Cash 220,000 Common Stock ($1 par value) 150,000 Dividends Payable on Preferred Stock 4,000 Inventories 620,000 Land 380,000 Available-for-Sale Investments 285,000 Trading Investments 215,000 Preferred Stock ($50 par value) 500,000...
The following is a December 31, 2018, post-closing trial balance for Almway Corporation. Account Title Debits Credits Cash 45,000 Investments 110,000 Accounts receivable 60,000 Inventories 200,000 Prepaid insurance (for the next 9 months) 9,000 Land 90,000 Buildings 420,000 Accumulated depreciation—buildings 100,000 Equipment 110,000 Accumulated depreciation—equipment 60,000 Patents (net of amortization) 10,000 Accounts payable 75,000 Notes payable 130,000 Interest payable 20,000 Bonds Payable 240,000 Common stock 300,000 Retained earnings 129,000 Totals 1,054,000 1,054,000 Additional information: The investment account includes an investment...
Statement of Cash Flows Comparative Trial Balances are given below for Michaels Company 12/31/2019 12/31/2018 Cash 38,000 27,000 Receivables 56,000 48,000 Inventory 120,000 127,000 Equipment 328,000 235,000 Accumulated Depreciation (82,000) (71,000) Accounts Payable (68,000) (55,000) Notes Payable (50,000) 0 Bonds Payable (75,000) (100,000) Common Stock (150,000) (100,000) Retained Earnings (117,000) (111,000) The Income statement for Michaels for the year ended December 31, 2019 is given below: Sales 385,000 Gain on sale of equipment 2,000 Total Revenues 387,000 Cost of goods...
P23.4 (LO 2, 4) (SCF-Direct Method) Michaels Company had available at the end of 2020 the following information. 2019 Michaels Company Comparative Balance Sheets As of December 31, 2020 and 2019 2020 Cash $ 10,000 Accounts receivable 20,500 Short-term investments 22,000 Inventory 42,000 Prepaid rent 3,000 Prepaid insurance 2,100 Supplies 1,000 Land 125,000 Buildings 350,000 Accumulated depreciation-buildings (105,000) Equipment 525,000 Accumulated depreciation-equipment (130,000) Patents 45,000 Total assets $910,600 Accounts payable $ 22,000 Income taxes payable 5,000 Salaries and wages payable...
The following is a December 31, 2021, post-closing trial balance for Almway Corporation. Account Title Debits Credits Cash $ 45,000 Investment in equity securities 110,000 Accounts receivable 60,000 Inventory 200,000 Prepaid insurance (for the next 9 months) 9,000 Land 90,000 Buildings 420,000 Accumulated depreciation—buildings $ 100,000 Equipment 110,000 Accumulated depreciation—equipment 60,000 Patent (net) 10,000 Accounts payable 75,000 Notes payable 130,000 Interest payable 20,000 Bonds Payable 240,000 Common stock 300,000 Retained earnings 129,000 Totals $ 1,054,000 $ 1,054,000 Additional information: The...