Question

Selected comparative financial statements of Haroun Company follow. HAROUN COMPANY Comparative Income Statements For Years Ended...

Selected comparative financial statements of Haroun Company follow.

HAROUN COMPANY
Comparative Income Statements
For Years Ended December 31, 2017–2011
($ thousands) 2017 2016 2015 2014 2013 2012 2011
Sales $ 2,089 $ 1,829 $ 1,664 $ 1,526 $ 1,424 $ 1,324 $ 1,085
Cost of goods sold 1,502 1,222 1,051 920 855 799 637
Gross profit 587 607 613 606 569 525 448
Operating expenses 446 349 320 236 205 202 168
Net income $ 141 $ 258 $ 293 $ 370 $ 364 $ 323 $ 280
HAROUN COMPANY
Comparative Balance Sheets
December 31, 2017–2011
($ thousands) 2017 2016 2015 2014 2013 2012 2011
Assets
Cash $ 93 $ 123 $ 127 $ 130 $ 135 $ 133 $ 138
Accounts receivable, net 667 700 634 486 428 405 286
Merchandise inventory 2,411 1,755 1,534 1,292 1,161 986 715
Other current assets 62 56 34 61 52 53 28
Long-term investments 0 0 0 190 190 190 190
Plant assets, net 2,950 2,939 2,571 1,451 1,499 1,333 1,143
Total assets $ 6,183 $ 5,573 $ 4,900 $ 3,610 $ 3,465 $ 3,100 $ 2,500
Liabilities and Equity
Current liabilities $ 1,557 $ 1,309 $ 859 $ 714 $ 620 $ 586 $ 378
Long-term liabilities 1,663 1,448 1,409 654 668 724 543
Common stock 1,125 1,125 1,125 1,000 1,000 875 875
Other paid-in capital 281 281 281 250 250 219 219
Retained earnings 1,557 1,410 1,226 992 927 696 485
Total liabilities and equity $ 6,183 $ 5,573 $ 4,900 $ 3,610 $ 3,465 $ 3,100 $ 2,500


Required:
1. Complete the below table to calculate the trend percents for all components of both statements using 2011 as the base year. (Round your percentage answers to 1 decimal place.)

This is the last question in the assignment. To submit, use Alt + S. To access other questions, proceed to the question map button.Next Visit question map

Question20of20Total20 of 20

Prev

0 0
Add a comment Improve this question Transcribed image text
Answer #1

Answer

Horizontal analysis Horizontal analysis (also known as trend analysis) is a financial statement analysis technique that shows changes in the amounts of corresponding financial statement items over a period of time. It is a useful tool to evaluate the trend situations. The statements for two or more periods are used in horizontal analysis. The earliest period is usually used as the base period and the items on the statements for all later periods are compared with items on the statements of the base period. The changes are generally shown both in dollars and percentage Dollar and percentage changes are computed by using the following formulas: . Dollar change - Amount of the tem in comparison year - Amount of the tem in base year Dolarchangex100 Amount of the tem in base year x 100HAROUN COMPANY Comparative Income Statements For Years Ended December 31, 2017-2011 (S thousands) Sales Cost of goods sold 2016 2013 2012 1,324 1,085 2,089 1,829 1,6641,526 1,424 1,502 1,2221,051 Operating expenses Net income 370 323 HAROUN COMPANY Horizontal analysis taking 2011 as a base year For Years Ended December 31. 2017-2011 (S thousands) Sales Cost of goods sold 2017 136% 165% 2016 2015 2014 2013 2012 35% Operating expenses Net income 108% 90% 22% HAROUN COMPANY Comparative Balance Sheets December 31. 2017-2011 ($ thousands) Assets Cash Accounts receivable, net Merchandise inventory Other current assets Long-term investments Plant assets, net Total assets Liabilities and Equity Current liabilities Long-term liabilities Common stock Other paid-in capital Retained earnings Total liabilities and equity 017 2014 135 133 ,411 1,755,5341,291,161 2,9502,939 6,183 5,573 4 1,451 1,333 1,143 3,6103,465 14 378 1,663 1,448 1,125 1,125, 1,125 1,0001000 875 875 1,5571,4101,226 6,183, 927 3,465 5,5734,900 3,610 3,100 2,500 HAROUN COMPANY Horizontal analysis taking 2011 as a base year December 31, 2017-2011 (S thousands) 2017 2016 2015 2013 2012 -33% 133% 237% 121%) 100%) 158% 147% 145% 145% 100% -100%| 157% 123% 122% 115% 21% -100% 125% 96% Accounts receivable, net Merchandise inventory Other current assets Long-term investments Plant assets, net Total assets Liabilities and Equity Current liabilities Long-term liabilities Common stock Other paid-in capital Retained earnings Total liabilities and equity 118% 39% 312%) 206%) 29% 28% 246% 167%) 127% 159% 29% 28% 1 53% 64% 14% 14% 28% 105% 147% 123%

Add a comment
Know the answer?
Add Answer to:
Selected comparative financial statements of Haroun Company follow. HAROUN COMPANY Comparative Income Statements For Years Ended...
Your Answer:

Post as a guest

Your Name:

What's your source?

Earn Coins

Coins can be redeemed for fabulous gifts.

Not the answer you're looking for? Ask your own homework help question. Our experts will answer your question WITHIN MINUTES for Free.
Similar Homework Help Questions
ADVERTISEMENT
Free Homework Help App
Download From Google Play
Scan Your Homework
to Get Instant Free Answers
Need Online Homework Help?
Ask a Question
Get Answers For Free
Most questions answered within 3 hours.
ADVERTISEMENT
ADVERTISEMENT
ADVERTISEMENT