Objectives
You are an Analyst for the professional service firm, Your firm specializes in providing a wide variety of internal business solutions for different clients. Given the outstanding feedback you received on your first engagement working for Big Spenders Inc., a Senior Manager in the Financial Advisory group requested your support on a compilation engagement.
Additional Information
Henrietta’s was established in 1963 when it first opened its doors in Dwight, Muskoka on highway 60. Over the past 50 years, there have been four owners and is currently owned by Carine & Geoff Harris who incorporated and took over the store on January 1, 2013. Their sons, Kyle and Nicholas have been an intricate part of the business from dishwashing to head bakers. Henrietta's has grown over the years with the addition of new items all the time, but the "Sticky Buns and Clouds" remain the most popular items amongst the 150 varieties of breads and pastries.
Henrietta’s runs out of 90 square meters (1,000 share feet) of space. It has one entrance into the bakery and doors leading out to highway 60. Henrietta’s pays $5,000 per month for the rental of the space. Carine and Geoff were able to negotiate with the landlord and were not required to pay the first month’s rend in advance. All of the rental payments are current and up to date. For the last two years, Henrietta’s has had a very reliable accountant prepare its year-end financial statements and everything has been correct. This year, Henrietta’s accountant retired and Geoff did the best he could recording his own financial information. For the information he was not sure about, he kept all of the required supporting documentation. Geoff hired your firm, by the firm to prepare his financial statements for the year. Geoff supplied you with his unadjusted trial balance and the information in Exhibit I to assist you.
Supplementary Information
Exhibit I
Henrietta’s Pine Bakery
Unadjusted Trial Balance
December 31, 2015
Account Name |
Debit |
Credit |
Cash |
$35,000 |
|
Accounts Receivable |
5,600 |
|
Food Inventory |
21,000 |
|
Merchandise Inventory |
62,500 |
|
Prepaids |
3,400 |
|
Computers |
30,000 |
|
Accumulated Amortization – Computers |
12,000 |
|
Bakery Equipment |
90,000 |
|
Accumulated Amortization – Bakery Equipment |
18,000 |
|
Furniture and Fixtures |
150,000 |
|
Accumulated Amortization – Furniture and Fixtures |
15,000 |
|
Accounts Payable |
18,000 |
|
Accrued Liabilities |
- |
|
Interest Payable |
||
Dividend Payable |
- |
|
Long-term Loan |
220,000 |
|
Common Shares |
50,000 |
|
Retained Earnings |
22,000 |
|
Food Revenue |
468,500 |
|
Internet Revenue |
127,000 |
|
Merchandise Revenue |
103,000 |
|
Food Expense |
240,000 |
|
Internet Expense |
54,000 |
|
Electricity Expense |
65,000 |
|
Telephone Expense |
20,000 |
|
Interest Expense |
0 |
|
Salary Expense |
200,000 |
|
Insurance Expense |
9,000 |
|
Supplies Expense |
8,000 |
|
Depreciation Expense |
- |
|
Rent Expense |
60,000 |
|
1,053,500 |
1,053,500 |
Based on the information you have prepare the adjusting journal entries, an adjusting trial balance, the statement of earnings (income statement), statement of financial position (balance sheet), and statement of retained earnings. After you have completed the statements, prepare the closing journal entries and the posting closing trial balance. Ensure you show all of your work, and prepare proper journal entries and properly formatted financial statements.
Note to students: Issues are hidden within the case. It is your responsibility to read the case facts and identify the critical issues required for discussion and analysis.
Unadjusted Trial Balance
December 31, 2015
Account Name |
Debit |
Credit |
Cash |
$35,000 |
|
Accounts Receivable |
5,600 |
|
Food Inventory |
21,000 |
|
Merchandise Inventory |
62,500 |
|
Prepaids |
3,400 |
|
Computers |
30,000 |
|
Accumulated Amortization – Computers |
12,000 |
|
Bakery Equipment |
90,000 |
|
Accumulated Amortization – Bakery Equipment |
18,000 |
|
Furniture and Fixtures |
150,000 |
|
Accumulated Amortization – Furniture and Fixtures |
15,000 |
|
Accounts Payable |
18,000 |
|
Accrued Liabilities |
- |
|
Interest Payable |
||
Dividend Payable |
- |
|
Long-term Loan |
220,000 |
|
Common Shares |
50,000 |
|
Retained Earnings |
22,000 |
|
Food Revenue |
468,500 |
|
Internet Revenue |
127,000 |
|
Merchandise Revenue |
103,000 |
|
Food Expense |
240,000 |
|
Internet Expense |
54,000 |
|
Electricity Expense |
65,000 |
|
Telephone Expense |
20,000 |
|
Interest Expense |
0 |
|
Salary Expense |
200,000 |
|
Insurance Expense |
9,000 |
|
Supplies Expense |
8,000 |
|
Depreciation Expense |
- |
|
Rent Expense |
60,000 |
|
1,053,500 |
1,053,500 |
Objectives Develop an ability to identify and assume an assigned role. Identify and rank the importance...
Account Name Debit Credit Cash $35,000 Accounts Receivable 5,600 Food Inventory 21,000 62,500 Merchandise Inventory Prepaids 3,400 Computers 30,000 12.000 Accumulated Amortization - Computers Bakery Equipment 90,000 18,000 Accumulated Amortization - Bakery Equipment Furniture and Fixtures 150,000 15,000 Accumulated Amortization - Furniture and Fixtures Accounts Payable Accrued Liabilities Interest Payable Dividend Payable Long-term Loan 220,000 Common Shares Retained Earnings 50,000 22,000 468,500 Food Revenue Internet Revenue 127,000 Merchandise Revenue 103,000 Food Expense 2 40,000 Internet Expense 54,000 Electricity Expense 65,000...
Henrietta’s Pine Bakery Background You are an Analyst for the professional service firm, FINACC LLP. Your firm specializes in providing a wide variety of internal business solutions for different clients. Given the outstanding feedback you received on your first engagement working for Big Spenders Inc., a Senior Manager in the Financial Advisory group requested your support on a compilation engagement. Additional Information Henrietta’s was established in 1963 when it first opened its doors in Dwight, Muskoka on highway 60. Over...
Henrietta’s was established in 1963 when it first opened its doors in Dwight, Muskoka on highway 60. Over the past 50 years, there have been four owners and is currently owned by Carine & Geoff Harris who incorporated and took over the store on January 1, 2013. Their sons, Kyle and Nicholas have been an intricate part of the business from dishwashing to head bakers. Henrietta's has grown over the years with the addition of new items all the time,...
Supplementary Information • The amount currently sitting in prepaids arose due the insurance policy last year. Geoff didn't know how to correct it, so he left it. This year's insurance policy was purchased on November 1 for $9,000. The policy runs from November 1 to October 31 of each year. • Geoff has a note that he owed $900 in wages to his employees for the period ending December 31st. • The loan was incurred when the bakery was opened....
economics of comparable text editor). Henrietta's Pine Bakery Background You are an Analyst for the professional service firm, FINACC LLP. Your firm specializes in providing a wide variety of internal business solutions for different clients. Given the outstanding feedback you received on your first engagement working for Big Spenders Inc., a Senior Manager in the Financial Advisory group requested your support on a compilation engagement. Additional Information Henrietta's was established in 1963 when it first opened its doors in Dwight....
Question#6-Financial Statements-asmarks) Using the following information prepare a Classified Balance Sheet for Baird Services for the year ending December 31, 2016. The accounts are in random order and have normal balances. lances are after adjustments. Use the next page for your answer. Accumulated amortization- building Salaries payable Service Revenue Accounts payable Land Accounts receivable Amortization expense- building $152 18 244 38 Office expenses Mortgage payable (due 31/12/2019) 112 Accumulated amortization -furniture & fixtures 60 248 24 60 40 8 16...
Problem 3 8B Communications provides telecommunications consulting Service The business had the following account balances mmunications consulting services. The business ad Prepare adjusting entries an ad usted trial balance and financial statements $ 19,000 17.100 13,000 3,900 54,000 PARIS COMMUNICATIONS Unadjusted Trial Balance December 1, 2017 Cash Accounts receivable Prepaid advertising Supplies Computer equipment Accumulated amortization computer equipment Furniture Accumulated amortization furniture Accounts payable R. Paris, capital R. Paris, withdrawals Consulting revenue Salaries expense Supplies expense Travel expense 120,000 28.000...
You have been assigned to examine the financial statements of Cheyenne Company for the year ended December 31, 2017. You discover the following situations. 4. 1. Depreciation of $3,000 for 2017 on delivery vehicles was not recorded. 2. The physical Inventory count on December 31, 2016, Improperly excluded merchandise costing $17,900 that had been temporarily stored in a public warehouse. Cheyenne uses a periodic inventory system. A collection of $5,400 on account from a customer received on December 31, 2017,...
The trial balance of Goldsmith Inc. shown below pertains to December 31, 2020, which is the end of its fiscal year. D $ 198 370 6 100 $ 40 250 130 380 Goldsmith Inc. Trial Balance December 31, 2020 (in thousands of dollars) Cash Accrued service revenue Supplies Fumiture and fixtures Accumulated depreciation—furniture and fixtures Building Accumulated depreciation—building Accounts payable Salary payable Unearned service revenue Income tax payable Share capital Retained earnings Dividends Service revenue Salary expense Supplies expense Depreciation...
Problem 22-7 You have been assigned to examine the financial statements of Coronado Company for the year ended December 31, 2017. You discover the following situations. 1. Depreciation of $3,300 for 2017 on delivery vehicles was not recorded. 2. The physical inventory count on December 31, 2016, improperly excluded merchandise costing $17,200 that had been temporarily stored in a public warehouse. Coronado uses a periodic inventory system. 3. A collection of $5,900 on account from a customer received on December...