The budgeted income statement presented below is for Burkett Corporation for the coming fiscal year. If Burkett Corporation is able to achieve the budgeted level of sales, its margin of safety in dollars would be (Do not round intermediate calculations.):
Sales (58,000 units) $986,000
Costs: Direct materials $149,200
Direct labor 240,800
Fixed factory overhead 104,000
Variable factory overhead 150,800
Fixed marketing costs 110,800
Variable marketing costs 50,800 806,400
Pretax income $179,600.
Answer = $449,000
Margin of Safety = Actual dollar Sales - BEP Dollar Sales
Actual Dollar Sales = 986,000
BEP Dollar Sales = Fixed Cost / CM ratio
CM Ratio = Contribution Margin / Sales Revenue
Contribution Margin = Sales - Variable cost = 986,000-149200-240800-150800-50,800 = 394,400
CM Ratio = 394,400/986,000 = 40%
Break Even Dollars = (104,000+110,800)/40% =214,800 /40%= 537,000
Margin of Safety = 986,000-537,000 = $ 449,000 (Answer)
The budgeted income statement presented below is for Burkett Corporation for the coming fiscal year. If...
The budgeted Income statement presented below is for Burkett Corporation for the coming fiscal year. Compute the number of units that must be sold in order to achieve a target pretax income of $150,800. $988.000 Sales (52,000 units) Costs: Direct materials Direct labor Fixed factory overhead Variable factory overhead Fixed marketing costs Variable marketing costs Pretax income $ 235, 400 240,200 101,000 150,200 110,200 50,200 887,200 $100,800 Multiple Choice 50.200 60.333 35.200 Forrester Company is considering buying new equipment that...
13 The budgeted income statement presented below is for Griffith Corporation for the coming fiscal year. If Griffith Corporation is able to achieve the budgeted level of sales, its margin of safety in dollars would be: Sales (50,000 units) $1,000,000 Costs: Direct materials $270,000 Direct labor 240,000 Fixed factory overhead 139,980 Variable factory overhead 150,000 Fixed marketing costs 110,000 Variable marketing costs 50,000 95,980 Pretax income $ 40,020 A. $172,420 B. $138,000 C. $262,500 D. $275,862 E. $862,000.
The budgeted income statement presented below is for Griffith Corporation for the coming fiscal year: Sales (50,000 units) $1,000,000 Costs: Direct materials $270,000 Direct labor 240,000 l'ixed factory overhead Variable factory overhead Fixed marketing costs Variable marketing costs 100,000 150,000 110,000 50.000 920,000 $ 80,000 Pretax income If Griffith Corporation's income tax rate is 40%, compute the number of units that must be sold in order to achieve a target pretax income of $130,000. Select one: a. 53,165. b. 81,250....
Question 19 2.5 pts The budgeted income statement presented below is for Burkett Corporation for the coming fiscal year. Compute the number of units that must be sold in order to achieve a target pretax income of $130,000 100% $ 1,000,000 Collapse Sales (50,000 units) Costs: Direct materials Direct labor Fixed factory overhead Variable factory overhead Fixed marketing costs Variable marketing costs Pretax income $ 270,000 240,000 100,000 150,000 110,000 50,000 920,000 $ 80,000 53,165 81.250. 36,207. 50,000 58,621 D...
Watson Company has monthly fixed costs of $80,000 and a 50% contribution margin ratio. If the company has set a target monthly income of $14,700, what dollar amount of sales must be made to produce the target income? $94,700 $160,000 $29,400 C) $130,600 $189,400 The budgeted income statement presented below is for Burkett Corporation for the coming fiscal year. Compute the number of units that must be sold in order to achieve a target pretax income of $179,000. $990,000 Sales...
3. Prepare a contribution margin income statement based on the budgeted figures for next year. In a column next to the income statement, show the percentages based on sales for sales, total variable cost, and total contribution margin. Refer to the list of Amount Descriptions for the exact wording of text items within your income statement. Head-First Company Contribution Margin Income Statement For the Coming Year Percent of Sales Refer to the list below for the exact wording of text...
Head-First Company plans to sell 4,400 bicycle helmets at $72 each in the coming year. Unit variable cost is $43.20 (includes direct materials, direct labor, variable factory overhead, and variable selling expense). Fixed factory overhead is $19,000 and fixed selling and administrative expense is $29,700. Required: 1. Calculate the variable cost ratio. 2. Calculate the contribution margin ratio. 3. Prepare a contribution margin income statement based on the budgeted figures for next year. In a column next to the income...
Head-First Company plans to sell 4,400 bicycle helmets at $72 each in the coming year. Unit variable cost is $43.20 (includes direct materials, direct labor, variable factory overhead, and variable selling expense). Fixed factory overhead is $19,000 and fixed selling and administrative expense is $29,700. Required: 1. Calculate the variable cost ratio. 2. Calculate the contribution margin ratio. 3. Prepare a contribution margin income statement based on the budgeted figures for next year. In a column next to the income...
Head-First Company plans to sell 5,100 bicycle helmets at $78 each in the coming year. Unit variable cost is $48.36 (includes direct materials, direct labor, variable factory overhead, and variable selling expense). Fixed factory overhead is $19,000 and fixed selling and administrative expense is $29,900 Required: 1. Calculate the variable cost ratio 2. Calculate the contribution margin ratio. 3. Prepare a contribution margin income statement based on the budgeted figures for next year. In a column next to the income...
Evergreen Corporation manufactures circuit boards and is in the process of preparing next year's budget. The pro forma income statement for the current year is presented below. $3,750,000 Sales Cost of sales: Direct material Direct labor Variable overhead Fixed overhead Gross profit Selling and General & Admin. Exp. Variable Fixed Operating income $526,000 380,000 288,000 730,000 1,924,000 $1,836,000 776,000 276,000 1,052,000 784,000 $ For the coming year, the management of Evergreen Corporation anticipates a 5 percent decrease in sales, a...