Solve A, B, C
FOR B- find annual rate of return for this investment. (round 2 decimal places)
Hello,
A)
Years | Annual CF | Cumulative CF |
0 | -1,04,100 | |
1 | 44,300 | -59,800 |
2 | 39,700 | -20,100 |
3 | 34,600 | 14,500 |
4 | 30,300 | 44,800 |
5 | 24,700 | 69,500 |
20100/34600 | 0.58 | |
Add : | 2 years | |
Pay back period | 2.58 years |
B)
Annual net income | |
0 | |
1 | 9600 |
2 | 12900 |
3 | 12500 |
4 | 18600 |
5 | 15900 |
69500 | |
Life of project | 5 years |
Average annual net income | 13900 |
Initial investment | 104100 |
Annual rate of return | 13.35% |
C)
Annual CF | PV @ 11% | PV of cash flows | |
0 | -1,04,100 | 1 | -104100 |
1 | 44,300 | 0.900900901 | 39909.90991 |
2 | 39,700 | 0.811622433 | 32221.4106 |
3 | 34,600 | 0.731191381 | 25299.22179 |
4 | 30,300 | 0.658730974 | 19959.54852 |
5 | 24,700 | 0.593451328 | 14658.2478 |
NPV | 27948.33862 | ||
NPV | 27,948 |
Thanks!
Solve A, B, C FOR B- find annual rate of return for this investment. (round 2...
Marinis Corporation is considering buying a brand new machine and has gathered the following data: Investment Estimated te Estimated annual cash inflows Estimated annual cash outflows $104,100 5 years $29,500 $10,300 Salvage value for the machine is estimated to be zero. Click here to view PV table. Your answer is partially correct. Try again. Calculate the net present value of the machine assuming a 6% discount rate. (If the net present value is negative, use either a negative sign preceding...
Wayne Company is considering a long-term investment project called ZIP. ZIP will require an investment of $120,000. It will have a useful life of 4 years and no salvage value. Annual cash inflows would increase by $80,000, and annual cash outflows would increase by $40,000. The company's required rate of return is 12%. Click here to view PV table. Calculate the net present value on this project. (If the net present value is negative, use either a negative sign preceding...
Question 6
Drake Corporation is reviewing an investment proposal. The
initial cost is $103,100. Estimates of the book value of the
investment at the end of each year, the net cash flows for each
year, and the net income for each year are presented in the
schedule below. All cash flows are assumed to take place at the end
of the year. The salvage value of the investment at the end of each
year is assumed to equal its book...
Bonita Company is considering a long-term investment project called ZIP, ZIP will require an investment of $122,100. It will have a useful life of 4 years and no salvage value. Annual cash inflows would increase by $80,500, and annual cash outflows would increase by $39,800. The company's required rate of return is 12%. Click here to view PV table. Calculate the net present value on this project. (If the net present value is negative, use either a negative sign preceding...
Coronado Company is considering a long-term investment project
called ZIP. ZIP will require an investment of $122,200. It will
have a useful life of 4 years and no salvage value. Annual cash
inflows would increase by $79,800, and annual cash outflows would
increase by $39,900. The company’s required rate of return is 11%.
Click here to view PV table.
Calculate the net present value on this project. (If
the net present value is negative, use either a negative sign
preceding...
Thunder Corporation, an amusement park, is considering a capital investment in a new exhibit. The exhibit would cost 228,365 and have an estimated useful life of 12 years. It will be sold for $63,000 at that time (Amusement parks need to rotate exhibits to keep people interested.) It is expected to increase net annual cash flows by $30,000. The company's borrowing rate is 8%. Its cost of capital is 10%. be sold for $63,000 at that time. Calculate the net...
Thunder Corporation, an amusement park, is considering a capital investment in a new exhibit. The exhibit would cost $221,476 and have an estimated useful life of 12 years. It can be sold for $61,600 at the end of that time. (Amusement parks need to rotate exhibits to keep people interested.) It is expected to increase net annual cash flows by $29,100. The company's borrowing rate is 8%. Its cost of capital is 10%. Click here to view PV table. Calculate...
Thunder Corporation, an amusement park, is considering a capital investment in a new exhibit. The exhibit would cost $195,166 and have an estimated useful life of 10 years. It will be sold for $69,400 at that time. (Amusement parks need to rotate exhibits to keep people interested.) It is expected to increase net annual cash flows by $26,700. The company’s borrowing rate is 8%. Its cost of capital is 10%. Click here to view PV table. Calculate the net present...
Thunder Corporation, an amusement park, is considering a capital investment in a new exhibit. The exhibit would cost $195,166 and have an estimated useful life of 10 years. It can be sold for $69,400 at the end of that time. (Amusement parks need to rotate exhibits to keep people interested.) It is expected to increase net annual cash flows by $26,700. The company’s borrowing rate is 8%. Its cost of capital is 10%. Click here to view PV table. Calculate...
Do It Review 26-2 Your answer is partially correct. Try again. Wayne Company is considering a long-term investment project called ZIP. ZIP will require an investment of $129,984. It will have a useful life of 4 years and no salvage value. Annual cash inflows would increase by $80,600, and annual cash outflows would increase by $38,300. The company's required rate of return is 11%. Click here to view PV table. Calculate the net present value on this project. (If the...