Question

CALCULATOR FULL SCREEN PRINTER VERSION BACK NEXT Exercise 24-11 Drake Corporation is reviewing an investment proposal. The in(c) What is the net present value of the investment? (If the net present value is negative, use either a negative sign precedSolve A, B, C

FOR B- find annual rate of return for this investment. (round 2 decimal places)

0 0
Add a comment Improve this question Transcribed image text
Answer #1

Hello,

A)

Years Annual CF Cumulative CF
0                       -1,04,100
1                            44,300                          -59,800
2                            39,700                          -20,100
3                            34,600                            14,500
4                            30,300                            44,800
5                            24,700                            69,500
20100/34600                                 0.58
Add : 2 years
Pay back period 2.58 years

B)

Annual net income
0
1 9600
2 12900
3 12500
4 18600
5 15900
69500
Life of project 5 years
Average annual net income 13900
Initial investment 104100
Annual rate of return 13.35%

C)

Annual CF PV @ 11% PV of cash flows
0                       -1,04,100 1 -104100
1                            44,300 0.900900901 39909.90991
2                            39,700 0.811622433 32221.4106
3                            34,600 0.731191381 25299.22179
4                            30,300 0.658730974 19959.54852
5                            24,700 0.593451328 14658.2478
NPV 27948.33862
NPV 27,948

Thanks!

Add a comment
Know the answer?
Add Answer to:
Solve A, B, C FOR B- find annual rate of return for this investment. (round 2...
Your Answer:

Post as a guest

Your Name:

What's your source?

Earn Coins

Coins can be redeemed for fabulous gifts.

Not the answer you're looking for? Ask your own homework help question. Our experts will answer your question WITHIN MINUTES for Free.
Similar Homework Help Questions
  • Marinis Corporation is considering buying a brand new machine and has gathered the following data: Investment...

    Marinis Corporation is considering buying a brand new machine and has gathered the following data: Investment Estimated te Estimated annual cash inflows Estimated annual cash outflows $104,100 5 years $29,500 $10,300 Salvage value for the machine is estimated to be zero. Click here to view PV table. Your answer is partially correct. Try again. Calculate the net present value of the machine assuming a 6% discount rate. (If the net present value is negative, use either a negative sign preceding...

  • Wayne Company is considering a long-term investment project called ZIP. ZIP will require an investment of...

    Wayne Company is considering a long-term investment project called ZIP. ZIP will require an investment of $120,000. It will have a useful life of 4 years and no salvage value. Annual cash inflows would increase by $80,000, and annual cash outflows would increase by $40,000. The company's required rate of return is 12%. Click here to view PV table. Calculate the net present value on this project. (If the net present value is negative, use either a negative sign preceding...

  • Question 6 Drake Corporation is reviewing an investment proposal. The initial cost is $103,100. Estimates of...

    Question 6 Drake Corporation is reviewing an investment proposal. The initial cost is $103,100. Estimates of the book value of the investment at the end of each year, the net cash flows for each year, and the net income for each year are presented in the schedule below. All cash flows are assumed to take place at the end of the year. The salvage value of the investment at the end of each year is assumed to equal its book...

  • Bonita Company is considering a long-term investment project called ZIP, ZIP will require an investment of...

    Bonita Company is considering a long-term investment project called ZIP, ZIP will require an investment of $122,100. It will have a useful life of 4 years and no salvage value. Annual cash inflows would increase by $80,500, and annual cash outflows would increase by $39,800. The company's required rate of return is 12%. Click here to view PV table. Calculate the net present value on this project. (If the net present value is negative, use either a negative sign preceding...

  • Coronado Company is considering a long-term investment project called ZIP. ZIP will require an investment of...

    Coronado Company is considering a long-term investment project called ZIP. ZIP will require an investment of $122,200. It will have a useful life of 4 years and no salvage value. Annual cash inflows would increase by $79,800, and annual cash outflows would increase by $39,900. The company’s required rate of return is 11%. Click here to view PV table. Calculate the net present value on this project. (If the net present value is negative, use either a negative sign preceding...

  • Thunder Corporation, an amusement park, is considering a capital investment in a new exhibit. The exhibit...

    Thunder Corporation, an amusement park, is considering a capital investment in a new exhibit. The exhibit would cost 228,365 and have an estimated useful life of 12 years. It will be sold for $63,000 at that time (Amusement parks need to rotate exhibits to keep people interested.) It is expected to increase net annual cash flows by $30,000. The company's borrowing rate is 8%. Its cost of capital is 10%. be sold for $63,000 at that time. Calculate the net...

  • Thunder Corporation, an amusement park, is considering a capital investment in a new exhibit. The exhibit...

    Thunder Corporation, an amusement park, is considering a capital investment in a new exhibit. The exhibit would cost $221,476 and have an estimated useful life of 12 years. It can be sold for $61,600 at the end of that time. (Amusement parks need to rotate exhibits to keep people interested.) It is expected to increase net annual cash flows by $29,100. The company's borrowing rate is 8%. Its cost of capital is 10%. Click here to view PV table. Calculate...

  • Thunder Corporation, an amusement park, is considering a capital investment in a new exhibit. The exhibit...

    Thunder Corporation, an amusement park, is considering a capital investment in a new exhibit. The exhibit would cost $195,166 and have an estimated useful life of 10 years. It will be sold for $69,400 at that time. (Amusement parks need to rotate exhibits to keep people interested.) It is expected to increase net annual cash flows by $26,700. The company’s borrowing rate is 8%. Its cost of capital is 10%. Click here to view PV table. Calculate the net present...

  • Thunder Corporation, an amusement park, is considering a capital investment in a new exhibit. The exhibit...

    Thunder Corporation, an amusement park, is considering a capital investment in a new exhibit. The exhibit would cost $195,166 and have an estimated useful life of 10 years. It can be sold for $69,400 at the end of that time. (Amusement parks need to rotate exhibits to keep people interested.) It is expected to increase net annual cash flows by $26,700. The company’s borrowing rate is 8%. Its cost of capital is 10%. Click here to view PV table. Calculate...

  • Do It Review 26-2 Your answer is partially correct. Try again. Wayne Company is considering a...

    Do It Review 26-2 Your answer is partially correct. Try again. Wayne Company is considering a long-term investment project called ZIP. ZIP will require an investment of $129,984. It will have a useful life of 4 years and no salvage value. Annual cash inflows would increase by $80,600, and annual cash outflows would increase by $38,300. The company's required rate of return is 11%. Click here to view PV table. Calculate the net present value on this project. (If the...

ADVERTISEMENT
Free Homework Help App
Download From Google Play
Scan Your Homework
to Get Instant Free Answers
Need Online Homework Help?
Ask a Question
Get Answers For Free
Most questions answered within 3 hours.
ADVERTISEMENT
ADVERTISEMENT
ADVERTISEMENT