[The following information applies to the questions
displayed below.]
The following calendar year-end information is taken from the
December 31, 2017, adjusted trial balance and other records of
Leone Company.
Advertising expense | $ | 30,600 | Direct labor | $ | 677,100 | ||
Depreciation expense—Office equipment | 9,800 | Income taxes expense | 259,700 | ||||
Depreciation expense—Selling equipment | 9,900 | Indirect labor | 59,800 | ||||
Depreciation expense—Factory equipment | 36,500 | Miscellaneous production costs | 11,400 | ||||
Factory supervision | 105,700 | Office salaries expense | 63,000 | ||||
Factory supplies used | 9,100 | Raw materials purchases | 943,000 | ||||
Factory utilities | 44,000 | Rent expense—Office space | 22,000 | ||||
Inventories | Rent expense—Selling space | 28,300 | |||||
Raw materials, December 31, 2016 | 151,100 | Rent expense—Factory building | 76,700 | ||||
Raw materials, December 31, 2017 | 188,000 | Maintenance expense—Factory equipment | 35,300 | ||||
Work in process, December 31, 2016 | 17,500 | Sales | 4,546,900 | ||||
Work in process, December 31, 2017 | 19,400 | Sales salaries expense | 394,400 | ||||
Finished goods, December 31, 2016 | 167,300 | ||||||
Finished goods, December 31, 2017 | 136,100 | ||||||
2. Prepare the company’s 2017 income statement
that reports separate categories for (a) selling expenses and (b)
general and administrative expenses.
First, we have to calculate cost of goods manufactured.
Schedule of cost of goods manufactured | ||
for year ended December 31, 2017 | ||
Direct Meterial | ||
Beginning raw meterial inventory | 151,100 | |
Add: Purchase of raw meterial | 943,000 | |
Raw meterials available for production | 1,094,100 | |
Less: Ending raw meterial inventory | 188,000 | |
Raw meterials transferred to production | 906,100 | |
Direct Labour | 67,100 | |
Factory overhead | ||
Depreciation expenses - Factory equipment | 36,500 | |
Factory supervision | 105,700 | |
Factory supplies used | 9,100 | |
Factory utilities | 44,000 | |
Indirect Labour | 59,800 | |
Misc. production cost | 11,400 | |
Rent expense - factory building | 76,700 | |
Maintenance expense - factory equipment | 35,300 | |
378,500 | ||
Total Manufactoring Cost | 1,351,700 | |
Add:Beginning work in progress inventory | 17,500 | |
Less: Ending work in progress inventory | 19,400 | |
Cost of goods manufactured | 1,349,800 |
Now we can go for income statement
Leone Company | ||
Income statement | ||
for year ended December 31, 2017 | ||
Sales | $ 4,546,900 | |
Less: Cost of goods sold | ||
Beginning finished goods inventory | $ 167,300 | |
Add: Cost of goods manufactured | $ 1,349,800 | |
Less: Ending finished goods inventory | $ 136,100 | |
$ 1,381,000 | ||
Gross Profit | $ 3,165,900 | |
Operating expense | ||
Selling expenses | ||
Advertising expense | $ 30,600 | |
Depreciation expense - selling equipment | $ 9,900 | |
Rent expense - selling space | $ 28,300 | |
Sales salaries expense | $ 394,400 | |
Total selling expenses | $ 463,200 | |
General and administrative expenses | ||
Depreciation expense - Office equipment | $ 9,800 | |
Office salaries expenses | $ 63,000 | |
Rent expense - office space | $ 22,000 | |
Total General and administrative expenses | $ 94,800 | |
Total operating expenses | $ 558,000 | |
Income before income tax | $ 2,607,900 | |
Income tax expenses | $ 259,700 | |
Net Income | $ 2,348,200 |
You can reach me over comment box if you have any doubts. Please
rate this answer
[The following information applies to the questions displayed below.] The following calendar year-end information is...
[The following information applies to the questions displayed below.] The following calendar year-end information is taken from the December 31, 2017, adjusted trial balance and other records of Leone Company. Advertising expense $ 30,600 Direct labor $ 677,100 Depreciation expense—Office equipment 9,800 Income taxes expense 259,700 Depreciation expense—Selling equipment 9,900 Indirect labor 59,800 Depreciation expense—Factory equipment 36,500 Miscellaneous production costs 11,400 Factory supervision 105,700 Office salaries expense 63,000 Factory supplies used 9,100 Raw materials purchases 943,000 Factory utilities...
Required information (The following information applies to the questions displayed below! The following calendar year-end information is taken from the December 31, 2017, adjusted trial balance and other records of Leone Company Advertising expense Depreciation expense-office equipment Depreciation expense-Selling equipment Depreciation expense-Factory equipment Factory supervision Factory supplies used Factory utilities Inventories Raw materials, December 31, 2016 Raw materials, December 31, 2017 Work in process, December 31, 2016 Work in process, December 31, 2017 Finished goods, December 31, 2016 Finished goods,...
Required information The following information applies to the questions displayed below.] The following calendar year-end information is taken from the December 31, 2017, adjusted trial balance and other records of Leone Company. Advertising expense Depreciation expense-Office equipment Depreciation expense-Selling equipment Depreciation expense-Factory equipment Factory supervision Factory supplies used Factory utilities Inventories $34,700 Direct labor $ 676,500 254,600 59,300 10,800 69,000 937,000 26,000 25,900 79,900 37,800 4,485,700 394,200 11,000 Income taxes expense 10,500 Indirect labor 35,000 Miscellaneous production costs 128,900 Office...
Required information [The following information applies to the questions displayed below.) The following calendar year-end Information is taken from the December 31, 2017, adjusted trial balance and other records of Leone Company. Advertising expense Depreciation expense-office equipment Depreciation expense Selling equipment Depreciation expense Factory equipment Factory supervision Factory supplies used Factory utilities Inventories Raw materials, December 31, 2016 Raw materiala, December 31, 2017 Work in process, December 31, 2016 Work in process, December 31, 2017 Finished goods, December 31, 2016...
Required information The following information applies to the questions displayed below) The following calendar year-end information is taken from the December 31, 2017 adjusted trial balance and other records of Leone Company. $ 699,400 Advertising expense Depreciation expense-Office equipment Depreciation expense-selling equipment Depreciation expense-Factory equipment Factory supervision Factory supplies used Factory utilities Inventories Raw materials. December 31, 2016 Raw materials, December 31, 2017 work in process, December 31, 2016 Work in process, December 31, 2017 Finished goods, December 31, 2016...
Required information [The following information applies to the questions displayed below.) The following calendar year-end information is taken from the December 31, 2017, adjusted trial balance and other records of Leone Company $ Advertising expense Depreciation expense-Office equipment Depreciation expense-Selling equipment Depreciation expense-Factory equipment Factory supervision Factory supplies used Factory utilities Inventories Raw materials, December 31, 2016 Raw materials, December 31, 2017 Work in process, December 31, 2016 Work in process, December 31, 2017 Finished goods, December 31, 2016 Finished...
Required information The following information applies to the questions displayed below.) The following calendar year-end information is taken from the December 31, 2017, adjusted trial balance and other records of Leone Company. Advertising expense Depreciation expense-office equipment Depreciation expense-Selling equipment Depreciation expense-Factory equipment Factory supervision Factory supplies used Factory utilities Inventories Raw materials, December 31, 2016 Raw materials, December 31, 2017 Work in process, December 31, 2016 Work in process, December 31, 2017 Finished goods, December 31, 2016 Finished goods,...
Required information (The following information applies to the questions displayed below.) The following calendar year-end information is taken from the December 31, 2017, adjusted trial balance and other records of Leone Company. Advertising expense Depreciation expense-office equipment Depreciation expense-Selling equipment Depreciation expense-Factory equipment Factory supervision Factory supplies used Factory utilities Inventories Raw materials, December 31, 2016 Raw materials, December 31, 2017 Work in process, December 31, 2016 Work in process, December 31, 2017 Finished goods, December 31, 2016 Finished goods,...
The following calendar year-end information is taken from the December 31, 2017, adjusted trial balance and other records of Leone Company. Advertising expense Depreciation expense-Office equipment Depreciation expense-Selling equipment Depreciation expense-Factory equipment Factory supervision Factory supplies used Factory utilities Inventories Raw materials, December 31, 2016 Raw materials, December 31, 2017 Work in process, December 31, 2016 Work in process, December 31, 2017 Finished goods, December 31, 2016 Finished goods, December 31, 2017 $ 27,000 Direct labor 8,700 Income taxes expense...
Required information (The following information applies to the questions displayed below.) The following calendar year-end information is taken from the December 31, 2019, adjusted trial balance and other records of Leone Company Advertising expense Depreciation expense-Office equipment Depreciation expense-Selling equipment Depreciation expense-Factory equipment Factory supervision Factory supplies used Factory utilities Inventories Raw materials, December 31, 2018 Raw materials, December 31, 2019 Work in process, December 31, 2018 Work in process, December 31, 2019 Finished goods, December 31, 2018 Finished goods,...