Question

Given the most recent financial statements for Microsoft (FY2019). Sales for FY2020 are expected to grow by 4 percent. The fo

0 0
Add a comment Improve this question Transcribed image text
Answer #1
Calculation of pro-forma value of dividend paid in FY2020
Sales revenue $120,068 115450*1.04
COGS $44,200 42500*1.04
SGA $39,520 38000*1.04
Depreciation $15,600 15000*1.04
EBIT $20,748
Interest expense $3,692 3550*1.04
EBT $17,056
Taxes $3,582 (3444/16400)*17056
Net income $13,474
Dividend $6,240 (6000/12956)*13474
Thus, dividend paid in FY2020 would be $6,240
Add a comment
Know the answer?
Add Answer to:
Given the most recent financial statements for Microsoft (FY2019). Sales for FY2020 are expected to grow...
Your Answer:

Post as a guest

Your Name:

What's your source?

Earn Coins

Coins can be redeemed for fabulous gifts.

Not the answer you're looking for? Ask your own homework help question. Our experts will answer your question WITHIN MINUTES for Free.
Similar Homework Help Questions
  • Given the most recent financial statements for Microsoft (FY2019). Sales for FY2020 are expected to grow...

    Given the most recent financial statements for Microsoft (FY2019). Sales for FY2020 are expected to grow by 4 percent. The following assumption must hold in the pro forma financial statements. The tax rate (percentage) and the dividend payout ratio (percentage) will remain constant. COGS, SGA, Depreciation, Interest Expense, Cash, Account Receivable, Inventory, Other Current Assets, and Net Fixed Asset increase spontaneously with sales. If the firm is operating at full capacity and no new debt or equity are issued, calculate...

  • Given the most recent financial statements for Microsoft (FY2019). Sales for FY2020 are expected to grow...

    Given the most recent financial statements for Microsoft (FY2019). Sales for FY2020 are expected to grow by 4 percent. The following assumption must hold in the pro forma financial statements. The tax rate (percentage) and the dividend payout ratio (percentage) will remain constant. COGS, SGA, Depreciation, Interest Expense, Cash, Account Receivable, Inventory, Other Current Assets, and Net Fixed Asset increase spontaneously with sales. If the firm is operating at full capacity and no new debt or equity are issued, calculate...

  • Question 6 4 points Save Answer Given the following financial statement information for Microsoft. Calculate the...

    Question 6 4 points Save Answer Given the following financial statement information for Microsoft. Calculate the debt-to-equity ratio for FY2019. (Enter in decimal form and round to 4 decimals) Balance Sheet Simplified Statements for MSFT Income Statement FY2019 Cash FY2019 147,145 29,129 2,928 Sales COGS 115,450 42,500 38,000 Acct. Receivable Inventory Other Current Assets Net Fixed Assets SGA 7,409 Depreciation 15,000 103,910 EBIT 19,950 Total Assets 290,521 Interest Expense 3,550 16,400 EBT 9,479 Taxes 3444 Net Income Acct. Payable Long...

  • The most recent financial statements for Crosby, Inc., follow. Sales for 2018 are projected to grow...

    The most recent financial statements for Crosby, Inc., follow. Sales for 2018 are projected to grow by 20 percent. Interest expense will remain constant; the tax rate and the dividend payout rate will also remain constant. Costs, other expenses, current assets, and accounts payable increase spontaneously with sales. CROSBY, INC. 2017 Income Statement Sales Costs Other expenses $ 759,000 594,000 30,000 $ 135,000 Earnings before interest and taxes Interest paid 26,000 Taxable income Taxes (21%) $ 109,000 22,890 Net income...

  • The most recent financial statements for Crosby, Inc., follow. Sales for 2018 are projected to grow...

    The most recent financial statements for Crosby, Inc., follow. Sales for 2018 are projected to grow by 30 percent. Interest expense will remain constant; the tax rate and the dividend payout rate will also remain constant. Costs, other expenses, current assets, and accounts payable increase spontaneously with sales. ****What is the EFN? (Do not round intermediate calculations. A negative answer should be indicated by a minus sign.) CROSBY, INC. 2017 Income Statement Sales Costs Other expenses $746,000 581,000 17,000 Earnings...

  • The most recent financial statements for Crosby, Inc., follow. Sales for 2018 are projected to grow...

    The most recent financial statements for Crosby, Inc., follow. Sales for 2018 are projected to grow by 20 percent. Interest expense will remain constant; the tax rate and the dividend payout rate will also remain constant. Costs, other expenses, current assets, and accounts payable increase spontaneously with sales. CROSBY, INC. 2017 Income Statement Sales Costs Other expenses $750,000 585,000 21,000 Earnings before interest $144,000 17000 127,000 and taxes Interest paid Taxable income Taxes (2296) 27,940 Net income 99,060 29,718 Dividends...

  • The most recent financial statements for Crosby, Inc., follow. Sales for 2018 are projected to grow...

    The most recent financial statements for Crosby, Inc., follow. Sales for 2018 are projected to grow by 30 percent. Interest expense will remain constant; the tax rate and the dividend payout rate will also remain constant. Costs, other expenses, current assets, and accounts payable increase spontaneously with sales. CROSBY, INC. 2017 Income Statement Sales Costs Other expenses $752,000 587,000 23,000 Earnings before interest and taxes Interest paid $ 142,000 19,000 Taxable income Taxes (24%) $ 123,000 29.520 Net Income $...

  • The most recent financial statements for Crosby, Inc., follow. Sales for 2018 are projected to grow...

    The most recent financial statements for Crosby, Inc., follow. Sales for 2018 are projected to grow by 30 percent. Interest expense will remain constant, the tax rate and the dividend payout rate will also remain constant. Costs, other expenses, current assets. and accounts payable increase spontaneously with sales. CROSBY, INC. 2017 Income Statement Sales Costs Other expenses $752,000 587,000 23,000 Earnings before interest and taxes Interest paid $ 142,000 19,000 Taxable income Taxes (24%) $ 123,000 29520 Net income $...

  • The most recent financial statements for Crosby Inc., follow. Sales for 2018 are projected to grow...

    The most recent financial statements for Crosby Inc., follow. Sales for 2018 are projected to grow by 20 percent. Interest expense will remain constant; the tax rate and the ayout rate will also remain constant. Costs, other expenses, current assets and accounts payable increase spontaneously with sales. CROSBY, INC. 2017 Income Statement Sales Costs Other expenses $759.000 594,000 30,000 Earnings before interest and taxes Interest paid $135,000 26,000 Taxable income Taxes (21%) $109,000 22,890 Net income $86,110 Dividends Addition to...

  • The most recent financial statements for Crosby Inc., follow. Sales for 2018 are proiected to grow...

    The most recent financial statements for Crosby Inc., follow. Sales for 2018 are proiected to grow by 20 percent. Interest expense will remain constant: the tax rate and the dividend payout rate will also remain constant. Costs, other expenses, current assets and accounts payable increase spontaneously with sales. CROSBY, INC 2017 Income Statement Sales Costs Other expenses $759,000 594,000 30,000 Earnings before interest and taxes Interest paid $135,000 26,000 Taxable income Taxes (219) $109,000 22.890 Net income $86,110 Dividends Addition...

ADVERTISEMENT
Free Homework Help App
Download From Google Play
Scan Your Homework
to Get Instant Free Answers
Need Online Homework Help?
Ask a Question
Get Answers For Free
Most questions answered within 3 hours.
ADVERTISEMENT
ADVERTISEMENT
ADVERTISEMENT