Presented here are the comparative balance sheets of Hames Inc.
at December 31, 2020 and 2019. Sales for the year ended December
31, 2020, totaled $630,000.
HAMES INC. Balance Sheets December 31, 2020 and 2019 |
||||||||||
2020 | 2019 | |||||||||
Assets | ||||||||||
Cash | $ | 20,000 | $ | 21,000 | ||||||
Accounts receivable | 78,000 | 72,000 | ||||||||
Merchandise inventory | 103,000 | 99,000 | ||||||||
Total current assets | $ | 201,000 | $ | 192,000 | ||||||
Land | 50,000 | 40,000 | ||||||||
Plant and equipment | 125,000 | 110,000 | ||||||||
Less: Accumulated depreciation | (65,000 | ) | (60,000 | ) | ||||||
Total assets | $ | 311,000 | $ | 282,000 | ||||||
Liabilities | ||||||||||
Short-term debt | $ | 18,000 | $ | 17,000 | ||||||
Accounts payable | 64,400 | 76,000 | ||||||||
Other accrued liabilities | 20,000 | 18,000 | ||||||||
Total current liabilities | $ | 102,400 | $ | 111,000 | ||||||
Long-term debt | 22,000 | 30,000 | ||||||||
Total liabilities | $ | 124,400 | $ | 141,000 | ||||||
Stockholders’ Equity | ||||||||||
Common stock, no par, 100,000 shares authorized 40,000 and 25,000 shares issued, respectively |
$ | 74,000 | $ | 59,000 | ||||||
Retained earnings: | ||||||||||
Beginning balance | $ | 82,000 | $ | 85,000 | ||||||
Net income for the year | 50,600 | 2,000 | ||||||||
Dividends for the year | (20,000 | ) | (5,000 | ) | ||||||
Ending balance | $ | 112,600 | $ | 82,000 | ||||||
Total stockholders’ equity | $ | 186,600 | $ | 141,000 | ||||||
Total liabilities and stockholders’ equity | $ | 311,000 | $ | 282,000 | ||||||
Required:
Acid-test ratio: | 2020 |
Cash | $20,000 |
Accounts receivable | $78,000 |
Total Quick Assets (a) | $98,000 |
Short-term debt | $18,000 |
Accounts payable | $64,400 |
Other accrued liabilities | $20,000 |
Total Curren Liabilities (b) | $102,400 |
Acid-test ratio (a/b) | 0.96 |
Acid-test ratio when it Pays $15,000 accounts payable: | |
Cash ($20,000 - $15,000) | $5,000 |
Accounts receivable | $78,000 |
Total Quick Assets (a) | $83,000 |
Short-term debt | $18,000 |
Accounts payable ($64,400 - $15,000) | $49,400 |
Other accrued liabilities | $20,000 |
Total Curren Liabilities (b) | $87,400 |
Acid-test ratio (a/b) | 0.95 |
Impact on Acid-test ratio due to paying $15,000 to accounts payable is decrease of 0.10 (0.96 - 0.95). | |
Acid-test ratio when it collects $15,000 on accounts receivable: | |
Cash ($20,000 + $15,000) | $35,000 |
Accounts receivable ($78,000 - $15,000) | $63,000 |
Total Quick Assets (a) | $98,000 |
Short-term debt | $18,000 |
Accounts payable | $64,400 |
Other accrued liabilities | $20,000 |
Total Curren Liabilities (b) | $102,400 |
Acid-test ratio (a/b) | 0.96 |
Impact on Acid-test ratio due to collecting $15,000 from accounts receivable is same as the orginal. |
Presented here are the comparative balance sheets of Hames Inc. at December 31, 2020 and 2019....
Presented here are the comparative balance sheets of Hames Inc. at December 31, 2020 and 2019. Sales for the year endea December 31, 2020, totaled $530,000. HAMES INC. Balance Sheets December 31, 2020 and 2019 2020 2019 Assets Cash $ 20,000 78,000 103,000 $ 201,000 50,000 125,000 (65,000) $ 311,000 $ 21,000 72,000 99,000 $ 192,000 40,000 110,000 (60,000) $ 282,000 Accounts receivable Merchandise inventory Total current assets Land Plant and equipment Less: Accumulated depreciation Total assets Liabilities Short-term debt...
Presented here are the comparative balance sheets of Hames Inc. at December 31, 2020 and 2019. Sales for the year ended December 31, 2020, totaled $690,000. HAMES INC. Balance Sheets December 31, 2020 and 2019 2020 2019 Assets Cash $ 20,000 $ 19,000 Accounts receivable 78,000 72,000 Merchandise inventory 103,000 99,000 Total current assets $ 201,000 $ 190,000 Land 50,000 40,000 Plant and equipment 125,000 110,000 Less: Accumulated depreciation (65,000 ) (60,000 ) Total assets $ 311,000 $ 280,000 Liabilities...
calculate ROI for 2017 resented here are the comparative balance sheets of Hames, Inc., at December 31, 2017 and 2016. Sales fo HAMES, INC., Balance Sheets December 31, 2017 and 2016 2017 2016 $ 20,000 78,000 103,000 $ 201,000 50,000 125,000 (65,000) $ 311,000 $ 21,000 72,000 99,000 $ 192,000 40,000 110,000 (60,000) $ 282,000 Assets Cash Accounts receivable Merchandise inventory Total current assets Land Plant and equipment Less: Accumulated depreciation Total assets Liabilities Short-term debt Accounts payable Other accrued...
Presented here are the comparative balance sheets of Hames Inc. at December 31, 2020 and 2019. Sales for the year ended December 31, 2020, totaled $540,000. HAMES INC. Balance Sheets December 31, 2020 and 2019 2020 2019 Assets Cash $ 24,000 $ 21,000 Accounts receivable 78,000 72,000 Merchandise inventory 103,000 99,000 Total current assets $ 205,000 $ 192,000 Land 50,000 40,000 Plant and equipment 125,000 110,000 Less: Accumulated depreciation (65,000 ) (60,000 ) Total assets $ 315,000 $ 282,000 Liabilities...
1.value: 5.00 points Presented here are the comparative balance sheets of Hames, Inc., at December 31, 2017 and 2016. Sales for the year ended December 31, 2017, totaled $670,000. HAMES, INC., Balance Sheets December 31, 2017 and 2016 2017 2016 Assets Cash $ 20,000 $ 21,000 Accounts receivable 78,000 72,000 Merchandise inventory 103,000 99,000 Total current assets $ 201,000 $ 192,000 Land 50,000 40,000 Plant and equipment 125,000 110,000 Less: Accumulated depreciation (65,000 ) (60,000 ) Total assets $ 311,000...
Presented here are the comparative balance sheets of Hames Inc. at December 31, 2020 and 2019. Sales for the year ended December 31, 2020, totaled $650,000. HAMES INC. Balance Sheets December 31, 2020 and 2019 2020 2019 $ 19,000 78,000 103,000 $ 200,000 50,000 125,000 (65,000) $ 310,000 $ 20,000 72,000 99,000 $191,000 40,000 110,000 (60,000) $ 281,000 Assets Cash Accounts receivable Merchandise inventory Total current assets Land Plant and equipment Less: Accumulated depreciation Total assets Liabilities Short-term debt Accounts...
Presented here are the comparative balance sheets of Hames Inc. at December 31, 2020 and 2019. Sales for the year ended December 31, 2020, totaled $690,000. HAMES INC. Balance Sheets December 31, 2020 and 2019 2020 2019 $ 19,000 78,000 103,000 $ 200,000 50,000 125,000 (65,000) $ 310,000 $ 20,000 72,000 99,000 $191,000 40,000 110,000 (60,000) $ 281,000 Assets Cash Accounts receivable Merchandise inventory Total current assets Land Plant and equipment Less: Accumulated depreciation Total assets Liabilities Short-term debt Accounts...
Presented here are the comparative balance sheets of Hames Inc. at December 31, 2020 and 2019. Sales for the year ende December 31, 2020, totaled $580,000. HAMES INC. Balance Sheets December 31, 2020 and 2019 2020 2019 $ 23,000 78,000 103,000 $ 204,000 50,000 125,000 (65,000 $314,000 $ 20,000 72,000 99,000 $191,000 40,000 110,000 (60,000) $281,000 Assets Cash Accounts receivable Merchandise inventory Total current assets Land Plant and equipment Less: Accumulated depreciation Total assets Liabilities Short-term debt Accounts payable Other...
Presented here are the comparative balance sheets of Hames Inc. at December 31, 2020 and 2019. Sales for the year ended December 31, 2020, totaled $680,000 HAMES INC Balance Sheets December 31, 2020 and 2019 2020 2019 $ 23, eee 78, eee 103,000 $204, eee 50,000 125, eee (65,000) $314, eee $ 21,000 72, eee 99,000 $192,000 40,00 110,000 (60, eee) $282,000 Assets Cash Accounts receivable Merchandise inventory Total current assets Land Plant and equipment Less: Accumulated depreciation Total assets...
Presented here are the comparative balance sheets of Hames Inc. at December 31, 2020 and 2019. Sales for the year ended December 31, 2020, totaled $580,000. HAMES INC. Balance Sheets December 31, 2020 and 2019 2020 2019 $ 23,000 78,000 103,000 $ 204,000 50,000 125,000 (65,000) $ 314,000 $ 20,000 72,000 99,000 $191,000 40,000 110,000 (60,000) $ 281,000 Assets Cash Accounts receivable Merchandise inventory Total current assets Land Plant and equipment Less: Accumulated depreciation Total assets Liabilities Short-term debt Accounts...