Solution 1:
Determine the selling price per composite unit | ||||||
Ratio | Selling Price per unit | Total per composite unit | ||||
Red | 4 | $51 | $204 | |||
White | 5 | $81 | $405 | |||
Blue | 2 | $106 | $212 | |||
Total | $821 | |||||
Determine the Variable cost per composite unit | ||||||
Ratio | Variable cost per unit | Total per composite unit | ||||
Red | 4 | $36 | $144 | |||
White | 5 | $56 | $280 | |||
Blue | 2 | $76 | $152 | |||
Total | $576 | |||||
Break even point in Composite units | ||||||
Choose numerator | / | Choose Denominator | = | Breakeven Units | ||
Total Fixed cost | / | Composite Contribution Margin per unit | = | Breakeven Units | ||
$1,46,000 | / | $245 | = | 596 | ||
Determine its break even point in units and sales dollars of each individual product | ||||||
No. per composite Unit | No.of composite units to break even | Unit sales at break even | Selling Price per unit | Dollar sales at break even | ||
Red | 4 | 596 | 2384 | $51 | $1,21,584 | |
White | 5 | 596 | 2980 | $81 | $2,41,380 | |
Blue | 2 | 596 | 1192 | $106 | $1,26,352 |
Solution 2:
Determine the selling price per composite unit | ||||||
Ratio | Selling Price per unit | Total per composite unit | ||||
Red | 4 | $51 | $204 | |||
White | 5 | $81 | $405 | |||
Blue | 2 | $106 | $212 | |||
Total | $821 | |||||
Determine the Variable cost per composite unit | ||||||
Ratio | Variable cost per unit | Total per composite unit | ||||
Red | 4 | $22 | $88 | |||
White | 5 | $32 | $160 | |||
Blue | 2 | $62 | $124 | |||
Total | $372 | |||||
Break even point in Composite units | ||||||
Choose numerator | / | Choose Denominator | = | Breakeven Units | ||
Total Fixed cost | / | Composite Contribution Margin per unit | = | Breakeven Units | ||
$1,62,000 | / | $449 | = | 361 | ||
Determine its break even point in units and sales dollars of each individual product | ||||||
No. per composite Unit | No.of composite units to break even | Unit sales at break even (In ratio 4:5:2) | Selling Price per unit | Dollar sales at break even | ||
Red | 4 | 361 | 1444 | $51 | $73,644 | |
White | 5 | 361 | 1805 | $81 | $1,46,205 | |
Blue | 2 | 361 | 722 | $106 | $76,532 |
2. Assume if the company uses the new material, determine its new break-even point in both...
Need help with the accounting problem. Problem 21-7A Break-even analysis with composite units LO P4 Patriot Co. manufactures and sells three products: red, white, and blue. Their unit selling prices are red, $53; white, $83; and blue, $108. The per unit variable costs to manufacture and sell these products are red, $38; white, $58; and blue, $78. Their sales mix is reflected in a ratio of 5:4:2 (red:white:blue). Annual fixed costs shared by all three products are $148,000. One type...
Patriot Co. manufactures and sells three products: red, white, and blue. Their unit selling prices are red, $st white, $81 and blue, $106. The per unit variable costs to manufacture and sell these products are red, $36, white, $56, and blue, $76. Their sales mix is reflected in a ratio of 452 fred white bluej Annual fixed costs shared by all three products are $146,000. One type of raw material has been used to manufacture all three products. The company...
Please answer quickly??! Patriot Comanufactures and sells three products: red, white, and blue. Their unit selling prices are red, $60, white, S90, and blue, $115. The per unit variable costs to manufacture and sell these products are red, $45: white. $65, and blue, $85. Their sales mix is reflected in a ratio of 4.5 2 (red:white blue). Annual fixed costs shared by all three products are $155.000. One type of raw material has been used to manufacture all three products....
Patriot Co., manufactures and sells three products: red, white, and blue. Their unit selling prices are red, $51; white, $81; and blue, $106. The per unit variable costs to manufacture and sell these products are red, $36; white. $56; and blue, $76. Their sales mix is reflected in a ratio of 4:5:2 (red:white:blue). Annual fixed costs shared by all three products are $146,000. One type of raw material has been used to manufacture all three products. The company has developed...
Patriot Co. manufactures and sells three products: red, white, and blue. Their unit selling prices are red, $60; white, $90; and blue $115. The per unit variable costs to manufacture and sell these products are red, $45; white, $65; and blue, $85. Their sales mix is reflected in a ratio of 4:5:2 (red:white:blue). Annual fixed costs shared by all three products are $155,000. One type of raw material has been used to manufacture all three products. The company has developed...
Patriot Co.manufactures and sells three products: red, white, and blue. Their unit selling prices are red, $51; white, $81; and blue, $106. The per unit variable costs to manufacture and sell these products are red, $36; white. $56; and blue, $76. Their sales mix is reflected in a ratio of 4:5:2 fred:white:blue). Annual fixed costs shared by all three products are $146,000. One type of raw material has been used to manufacture all three products. The company has developed a...
Help Save & Exit Submit Patriot Co. manufactures and sells three products: red, white, and blue. Their unit selling prices are red, $52, white, $82; and blue, $107. The per unit variable costs to manufacture and sell these products are red, $37; white, $57; and blue. $77. Their sales mix is reflected in a ratio of 2:2:1 (red:white:blue). Annual fixed costs shared by all three products are $147.000. One type of raw material has been used to manufacture all three...
Patriot Co. manufactures and sells three products: red, white, and blue. Their unit selling prices are red, $45, white, $75, and blue, $100. The per unit variable costs to manufacture and sell these products are red, $30, white, $50, and blue, $70. Their sales mix is reflected in a ratio of 4:5:2 (red white blue). Annual fixed costs shared by all three products are $140,000. One type of raw material has been used to manufacture all three products. The company...
Patriot Co. manufactures and sells three products: red, white, and blue. Their unit selling prices are red, $59; white, $89; and blue, $114. The per unit variable costs to manufacture and sell these products are red, $44; white, $64; and blue, $83. Their sales mix is reflected in a ratio of 2:2:1 (red:white:blue). Annual fixed costs shared by all three products are $154,000. One type of raw material has been used to manufacture all three products. The company has developed...
Patriot Co. manufactures and sells three products: red, white, and blue. Their unit selling prices are red, $65; white, $95; and blue, $120. The per unit variable costs to manufacture and sell these products are red, $50; white, $70; and blue, $90. Their sales mix is reflected in a ratio of 2:2:1 (red:white:blue). Annual fixed costs shared by all three products are $160,000. One type of raw material ha been used to manufacture all three products. The company has developed...