Question

BAK Corp. is considering purchasing one of two new diagnostic machines. Either machine would make it possible for the company to bid on jobs that it currently isn’t equipped to do. Estimates regarding each machine are provided below.

		Machine A		Machine B
Original cost		$77,300		$180,000
Estimated life		8 years		8 years
Salvage value		0		0
Estimated annual cash inflows		$20,200		$40,000
Estimated annual cash outflows		$4,970		$9,860

Click here to view PV table.

Calculate the net present value and profitability index of each machine. Assume a 9% discount rate. (If the net present value is negative, use either a negative sign preceding the number eg -45 or parentheses eg (45). Round answer for present value to 0 decimal places, e.g. 125 and profitability index to 2 decimal places, e.g. 10.50. For calculation purposes, use 5 decimal places as displayed in the factor table provided.)

		Machine A		Machine B
Net present value		enter a dollar amount rounded to 0 decimal places		enter a dollar amount rounded to 0 decimal places
Profitability index		enter the Profitability index rounded to 2 decimal places		enter the Profitability index rounded to 2 decimal places

Answer 1

		Machine A		Machine B
Net present value		$6995		($13181)
Profitability index		1.09		0.93

NPV :-

Machine A :-

(Net Cash inflow per year * PVAF at 9% for 8 years) - Original cost

($15230 * 5.53482) - $77300 = $6995

Machine B :-

($30140 * 5.53482) - $180000 = ($13181)

Profitability Index :-

Machine A :-

(Net Cash inflow per year * PVAF at 9% for 8 years) - Original cost

($15230 * 5.53482) /$77300 = 1.09

Machine B :-

($30140 * 5.53482) /$180000 = 0.93