|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Please hit LIKE button if this helped. For any further explanation, please put your query in comment, will get back to you. | |||||
Part a | |||||
Face Value of Bond | $ 244,100 | ||||
Issue price of Bond | $ 195,096 | ||||
Since issue price is lower, bonds were issued at Discount. | |||||
Part b | |||||
Effective interest method since amortization is not same every year. | |||||
Part c | |||||
State Rate | $26,851/$244,100 | 11.00% | |||
Market Rate | $29,264/$195,096 | 15.00% | |||
Part d | |||||
January 1 2014 | Cash | $ 195,096 | |||
Discount on Bond Payable | $ 49,004 | ||||
Bond Payable | $ 244,100 | ||||
(To record issuance of bond) | |||||
Part e | |||||
Dec 31 2014 | Interest Expense | $ 29,264 | |||
Discount on Bond Payable | $ 2,413 | ||||
Interest Payable | $ 26,851 | ||||
(To record interest Expense) | |||||
Part f | |||||
Dec 31 2021 | Interest Expense | $ 33,270 | |||
Discount on Bond Payable | $ 6,419 | ||||
Interest Payable | $ 26,851 | ||||
(To record interest Expense) |
Problem 14-01 The following amortization and interest schedule reflects the issuance of 10-year bonds by Crane...
The following amortization and interest schedule reflects the issuance of 10-year bonds by Tamarisk Corporation on January 1, 2014, and the subsequent interest payments and charges. The company’s year-end is December 31, and financial statements are prepared once yearly. Amortization Schedule Year Cash Interest Amount Unamortized Carrying Value 1/1/2014 $44,819 $ 133,781 2014 $17,860 $20,067 42,612 135,988 2015 17,860 20,398 40,074 138,526 2016 17,860 20,779 37,155 141,445 2017 17,860 21,217 33,798 144,802 2018 17,860 21,720 29,938 148,662 2019 17,860 22,299...
Problem 14-01 The following amortization and interest schedule reflects the issuance of 10-year bonds by Sheffield Corporation on January 1, 2014, and the subsequent interest payments and charges. The company's year-end is December 31, and financial statements are prepared once yearly. Year 1/1/2014 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 Amortization Schedule Amount Cash Interest Unamortized $24,211 $13,266 $14,458 23,019 13,266 14,637 21,648 13,266 14,843 20,071 13,266 15,079 18,258 13,266 15,351 16,173 13,266 15,664 13,775 13,266 16,024...
The following amortization and interest schedule reflects the issuance of 10-year bonds by Pronghorn Corporation on January 1, 2014, and the subsequent interest payments and charges. The company's year-end is December 31, and financial statements are prepared once yearly. Amortization Schedule Amount Unamortized Carrying Value Year Interest 1/1/2014 $28,354 $ 222,546 2014 $25,090 $26,706 26,738 224,162 2015 25,090 26,899 24,929 225,971 2016 25,090 27,117 22,902 227,998 2017 25,090 27,360 20,632 230,268 2018 25,090 27,632 18,090 232,810 2019 25,090 27,937 15,243...
The following amortization and interest schedule reflects the issuance of 10-year bonds by Bramble Corporation on Januar 1, 2014, and the subsequent interest payments and charges. The company's year-end is December 31, and financial statements are prepared once yearly. Amortization Schedule Year Cash Interest Amount Unamortized Carrying Value 1/1/2014 $11,053 $184,547 2014 $21,516 $22,146 10,423 185,177 2015 21,516 22,221 9,718 185,882 2016 21,516 22,306 8,928 186,672 2017 21,516 22,401 8,043 187,557 2018 21,516 22,507 188,548 2019 21,516 22,626 5,942 189,658...
Problem 14-1 The following amortization and interest schedule reflects the issuance of 10-year bonds by Bridgeport Corporation on January 1, 2011, and the subsequent interest payments and charges. The company's year-end is December 31, and financial statements are prepared once yearly Amortization Schedule Amount Unamortized Carrying Value Year Cash Interest 1/1/2011 2011 $18,070 2012 2013 2014 2015 2016 2017 2018 2019 2020 18,070 18,070 18,070 18,070 18,070 18,070 18,070 18,070 18,070 $20,303 20,638 21,023 21,466 21,976 22,562 23,235 24,010 24,901...
The following amortization and interest schedule reflects the issuance of 10-year bonds by Coronado Corporation on January 1, 2014, and the subsequent interest payments and charges. The company’s year-end is December 31, and financial statements are prepared once yearly. Amortization Schedule Year Cash Interest Amount Unamortized Carrying Value 1/1/2014 $26,720 $ 106,380 2014 $14,641 $15,957 25,404 107,696 2015 14,641 16,154 23,891 109,209 2016 14,641 16,381 22,151 110,949 2017 14,641 16,642 20,150 112,950 2018 14,641 16,943 17,848 115,252 2019 14,641 17,288...
The following amortization and interest schedule is for the issuance of 10-year bonds by Bramble Corporation on January 1, 2020, and the subsequent interest payments and charges. The company’s year end is December 31 and it prepares its financial statements yearly. Amortization Schedule Amount Carrying Year Cash Interest Unamortized Amount Jan. 1, 2020 $7,005 $106,995 Dec. 31, 2020 $10,260 $10,700 6,565 107,435 2021 10,260 10,744 6,081 107,919 2022 10,260 10,792 5,549 108,451 2023 10,260 10,845 4,964 109,036 2024 10,260 10,904...
*Problem 14-1 Your answer is partially correct. Try again. The following amortization and interest schedule reflects the issuance of 10-year bonds by Riverbed Corporation on January 1, 2011, and the subsequent interest payments and charges. The company's year-end is December 31, and financial statements are prepared once yearly. Amortization Schedule Amount Unamortized Year Cash Interest 1/1/2011 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 $13,695 13,695 13,695 13,695 13,695 13,695 13,695 13,695 13,695 13,695 $14,096 14,144 14,198 14,258...
Question 3 of 5 -11 View Policies Current Attempt in Progress The following amortization and interest schedule reflects the issuance of 10-year bonds by Riverbed Corporation on January 1, 2014, and the subsequent interest payments and charges. The company's year-end is December 31, and financial statements are prepared once yearly. Amortization Schedule Cash Interest Year 1/1/2014 2014 2015 2016 Amount Unamortized $21.234 20,024 18,669 Carrying Value $ 166,666 167,876 $20,000 20,145 2017 2018 2019 2020 2021 2022 $18,790 18,790 18,790...
Amortization Schedule Year Cash Interest Amount Unamortized Carrying Value 1/1/2014 $54,103 $ 161,497 2014 $21,560 $24,225 51,438 164,162 2015 21,560 24,624 48,374 167,226 2016 21,560 25,084 44,850 170,750 2017 21,560 25,613 40,797 174,803 2018 21,560 26,220 36,137 179,463 2019 21,560 26,919 30,778 184,822 2020 21,560 27,723 24,615 190,985 2021 21,560 28,648 17,527 198,073 2022 21,560 29,711 9,376 206,224 2023 21,560 30,936 215,600 (c) Determine the stated interest rate and the effective-interest rate. (Round answers to 0 decimal places, e.g. 18%.)...