1) | Net Income | 300000 | ||
Interest at 9% of 500,000 | 45000 | |||
Net income after interest | 255000 | |||
Ke | 10% | |||
Equity value | 2550000 | |||
Debt value | 500000 | |||
Total value of firm | 3050000 | |||
2) | Years | CF | Cumul CF | |
Initial CF | -30000 | -30000 | ||
1 | 4000 | -26000 | ||
2 | 7000 | -19000 | ||
3 | 11000 | -8000 | ||
4 | 14000 | 6000 | ||
5 | 8000 | 14000 | ||
6 | 4000 | 18000 | ||
So pay back happens in 4 year | 3.571 |
1. A Company expects a net income of 300,000dhs. It has 500,000dhs, 9 % debentures.The equity...
at UU you mean by capital structure? A Company expects a net income of 600,000 dhs. It has 500,000 dhs, 9% debentures The equity capitalization rate of the company is 11%. Calculate the value of the firm and overall capitalization rate according to the net income approach
22. An all-equity firm has net ind um has net income of $ 200 deration of $7.500, and taxes of $2,050. What is the firm's operating cash flow! A) $17.850 B) $21.950 C) $26,250 D) $35,800 E) $36,750 23. year project is expected to generate annual revenues of $114,500, variable, costs of $73,600, and fixed costs of $14,000. The annual depreciation is $3,500 and the tax rate is 34 percent. What is the annual operating cash flow? B) C) $14,301...
Alaskan Markets has a target capital structure of 40 percent debt and 60 percent equity. The pretax cost of debt is 6.3 percent, the tax rate is 35 percent, and the cost of equity is 14.6 percent. The firm is considering a project that is equally as risky as the overall firm. The project has an initial cash outflow of $1.92 million and annual cash inflows of $562,000 at the end of each year for 4 years. What is the...
The comparative financial statements for Prince Company are below: Year 2 Year 1 Income statement: Sales revenue Cost of goods sold Gross profit Operating expenses and interest expense $190,000 112,000 $167,000 100,000 67,000 53,000 14,000 4,000 10,000 78,000 56,000 Pretax income 22,000 8,000 14,000 Income tax Net income Balance sheet: $ 4,000 14,000 40,000 ,000 $103,000 $ 16,000 Cash Accounts receivable (net 7,000 18,000 34,000 38,000 97,000 Inventory Property and equipment (net) Total assets Current liabilities (no interest) Long-term liabilities...
SUinvestments is considering four investments. Investment 1 will yield a net present value (NPV) of $16,000; investment 2, an NPV of $22,000; investment 3, an NPV of $12,000; and investment 4, an NPV of $8,000. Each investment requires a certain cash outflow at the present time: investment 1, $5,000; investment 2, $7,000; investment 3, $4,000; and investment 4, $3,000. Note that no partial investments are allowed. Currently, $14,000 is available for investment. Formulate an integer linear programming model that will...
39. A project has expected cash flows as shown below: Year 0 1-4 Net Cash Flow -25,000 5,000 4,000 8,000 7,000 If the firm's discount rate is 12 percent, what is the NPV of this project?
A company reported net income in 2012 of $232.9 million. In 2016, the company expects net income to be $439.5 million. Estimate the annual compound growth rate of net income. The annual compound growth rate of net income is %. (Round to two decimal places.)
A project has expected cash flows as shown below: Year Net Cash Flow 0 -25,000 1-4 5,000 5-7 4,000 8 8,000 9 7,000 If the firm's discount rate is 12 percent, what is the NPV of this project?
1. Suppose a company has two mutually exclusive projects, both of which are three years in length. Project A has an initial outlay of $7,000 and has expected cash flows of $3,000 in year 1, $4,000 in year 2, and $4,000 in year 3. Project B has an initial outlay of $10,000 and has expected cash flows of $2,000 in year 1, $4,000 in year 2, and $5,000 in year 3. The required rate of return is 12% for projects...
A company reported net income in 2012 of $314.5 million. In 2016 , the company expects net income to be $578.6 million. Estimate the annual compound growth rate of net income. The annual compound growth rate of net income is