Question

Use the information below and the 2-stage Growth Model to find Chase’s intrinsic value. Forecast its...

Use the information below and the 2-stage Growth Model to find Chase’s intrinsic value. Forecast its cash flows from 2019 through 2021. If its current price is $28.52, is it over or under valued?

N

N+1

N+2

N+3

N+4

Beta

1.20

ROE

0.10

0.10

0.10

DPO

0.25

0.45

0.45

Div

0.54

0 0
Add a comment Improve this question Transcribed image text
Answer #1

N+1 N+2 N+3 N+4 ROE DPO Dividend growth rate Dividend 0.25 1.0251.045 1.045 0.54 0.55350.578408 0.604436 Calculate the Dividend growth rate (N+2 Stableperiodpayoutratio 1-g/RO DividendPayout Rati o (DPO)-1- 0.25-1-0.10 010x 0.25-1-g 0.025-1-g g = 1+0.025 1.025 Calculate the Dividend growth rate N+3 0.45 1- 0.10 0.10x0.45-1-g 0.045-1-g g 1.045

N+2 2019 N+3 2020 2021 ROE DPO Dividend growth rate Dividend (Cash Flows) Share Price 0.25 1.025 1.045 1.045 $0.54 $0.5535 $0.578408 $0.604436 S7.38S10.52 S11.00 Calculate the stock price (or) Intrinsic value: Di Stockvalue(R)= R -g - $0.5535 0.10-0.025 -S7.38 Di Stockvalue(R)=-g S0.578408 0.10-0.045 -S10.52 Di R -g $0.604436 0.10-0.045 Stock value (P)_ -S10.99 (or)S11.00

S0.60443601.045) S0.5535 S0.578408 S0.604436 0.10-0.045) 1+0.101 1+0.10 2 1+0.10 3 Intrins ic value of stock+ 1+0.10 3 $0.503 18 18+$0.4780231+ S0.454 12 17+$8.628313 -$10.06 The stocks current price is $28.52 and the stocks intrinsic value we got is S10.06. Hence, the current stock price is over valued.

> calculations are wrong

Ashwini Jagtap Sat, Feb 5, 2022 5:09 AM

Add a comment
Know the answer?
Add Answer to:
Use the information below and the 2-stage Growth Model to find Chase’s intrinsic value. Forecast its...
Your Answer:

Post as a guest

Your Name:

What's your source?

Earn Coins

Coins can be redeemed for fabulous gifts.

Not the answer you're looking for? Ask your own homework help question. Our experts will answer your question WITHIN MINUTES for Free.
Similar Homework Help Questions
  • Use the information below and the CD&E model to determine whether Spandex is over or under...

    Use the information below and the CD&E model to determine whether Spandex is over or under valued if it’s trading at $79.41. N+1 N N-1 N-2 N-3 EPS 6.05 Dividend 0.82 DPO 0.13 0.13 0.12 ROE 0.15 Beta 1.0 P/E 19.7 17.2 16.7

  • please show how you found it Use the information below and the CD&E model to determine...

    please show how you found it Use the information below and the CD&E model to determine whether Standex is over or under valued if it's trading at $79.41 N+1 NN-1N-2N-3 EPS Dividend0.82 DPO ROE Beta P/E 0.130.130.12 0.15 19.717.2 16.7

  • What is Disney stock’s intrinsic value using multi stage growth model?

    Use the following information on Disney to answer the case questions.◼ Disney’s current stock price is $140.00 per share. The average growth rate of the company’s dividend has been 17.7% from 2004 through 2018◼ Disney’s return on equity is 28.0% and the company retains approximately 80.0% of its profits while paying out the remaining 20.0% in dividends.◼ The company’s stock currently trades at 21.21 times its current year earnings estimate of $6.60 per share.◼ Analysts expect the company to earn...

  • Use the variable-growth model to predict the intrinsic value of the Rhyhorn Company common stock. Assume...

    Use the variable-growth model to predict the intrinsic value of the Rhyhorn Company common stock. Assume that dividends will grow at a variable rate for the next three years (2019, 2020, and 2021). After that, the annual rate of growth in dividends is expected to be 7% and stay there for the foreseeable future. Starting with the latest (2018) annual dividend of $2.01 per share, Rhyhorn's earnings and dividends are estimated to grow by 17% in 2019, by 13% in...

  • debl A firm can increase its intrinsic value by increasing their , and decreasing their 1....

    debl A firm can increase its intrinsic value by increasing their , and decreasing their 1. (2 total points) What happens to the cost of capital (rd & r) in a firm when additional debt is issued? Why? (4 total points) 2. 3. ABC Inc. is a toy manufacturer with a fixed cost of $250,000. The average price per toy is $2o. Each toy has a variable cost of $12.50. What is the quantity break even for ABC Inc.? (4...

  • The value of a share of common stock depends on the cash flows it is expected...

    The value of a share of common stock depends on the cash flows it is expected to provide, and those flows consist of the dividends the investor receives each year while holding the stock and the price the investor receives when the stock is sold. The final price includes the original price paid plus an expected capital gain. The actions of the marginal investor determine the equilibrium stock price. Market equilibrium occurs when the stock's price is Select- its Intrinsic...

ADVERTISEMENT
Free Homework Help App
Download From Google Play
Scan Your Homework
to Get Instant Free Answers
Need Online Homework Help?
Ask a Question
Get Answers For Free
Most questions answered within 3 hours.
ADVERTISEMENT
ADVERTISEMENT
ADVERTISEMENT