Risk ratios | ||
Average collection period [ ( Average accounts receivable / sales ) * Days in a year = ( 1080000 / 13500000 ) * 365 ] | 29.2 | days |
Average days in inventory [ ( Average inventory / Cost of goods sold ) * Days in a year = ( 1480000 / 7696000 ) * 365 ] | 70.2 | days |
Current ratio [ Current assets / Current liabilities = 7600000 / 1940000 ] | 3.9 | to 1 |
Debt to equity ratio [ Total liabilities / Stockholders' equity = 4190000 / 3930000 ] | 106.6% | % |
Working notes : | |
1) Average account receivables = ( Beginning accounts receivables + Ending accounts receivables ) / 2 = ( 920000 + 1240000 ) / 2 | 1080000 |
2) Average inventory = ( Beginning inventory + Endign inventory ) / 2 = ( 1320000 + 1640000 ) / 2 | 1480000 |
3) | |
2021 | |
Cash | 1240000 |
Accounts receivables | 1640000 |
Inventory | 4720000 |
Current assets | 7600000 |
4) | |
2021 | |
Current liabilities | 1940000 |
Long term liabilities | 2250000 |
Total liabilities | 4190000 |
2021 | |
Common stock | 1840000 |
Retained earnings | 2090000 |
Stockholders' equity | 3930000 |
The 2021 Income statement of Adrian Express reports sales of $13,500,000, cost of goods sold of...
The 2018 income statement of Adrian Express reports sales of $18,612,000, cost of goods sold of $11,696,000, and net income of $1,680,000. Balance sheet information is provided in the following table ADRIAN EXPRESS Balance Sheets December 31, 2018 and 2017 2018 2017 Assets Current assets: Cash Accounts receivable Inventory $ 680,000 840,000 1,560,000 1,080,000 1,480,000 4,880,000 4,320,000 1,960,000 assets Total assets $9.080,000 $7,720,000 Liabilities and Stockholders' Equity Current liabilities Long-term liabilities Common stock Retained earnings $1,940,000 $1,740,000 2,380,000 2,480,000 1,920,000...
The 2021 Income statement of Adrian Express reports sales of $20,310.000, cost of goods sold of $12.500,000. and net Income of $1,900,000. Balance sheet Information is provided in the following table. ADRIAN EXPRESS Balance Sheets December 31, 2021 and 2020 2021 2e20 Assets Current assets: Cash Accounts receivable Inventory Long-term assets Total assets Liabilities and Stockholders' Equity Current liabilities Long-term liabilities Connon stock Retained earnings Total liabilities and stockholders' equity $ 900.00 $ 910,000 1,725, eee1 .175.000 2,175,08 1,625,000 5.ee8,688...
The 2018 income statement of Adrian Express reports sales of $14,400,000, cost of goods sold of $8,387,500, and ret income of $1,550,000. Balance shoet infomation is provided in the following table ADRIAN EXPRESS Balance Sheets December 31 2018 and 2017 2018 2017 Assets Current assets Cash Accounts receivable Inventory Long-torm assets $ 550,000 1,300,000 1,700,000 4,750,000 S 710,000 950,000 1350,000 4.190.000 Total assets $8300,000 $7200,000 Labilicies and Stockholders Cument liabil0es Long-ens abiises Equity $1,970,000 2.250.000 1900.000 2.180,000 $1,610,000 2350.000 1900000...
Net sales Cost of goods sold Selling and administrative expenses Interest expense Other income (expense) Income tax expense Net income Income Statement Data for Year $66,800 $413,000 46,000 308,000 14,400 77,000 680 1,800 (90) (380) 1,400 6,900 $4,230 $18,920 Current assets Noncurrent assets Total assets Current liabilities Long-term debt Total stockholders' equity Total liabilities and stockholders' equity Balance Sheet Data (End of Year) $18,000 $47,000 27,500 121,000 $45,500 $168,000 $11,000 $54,000 16,800 45,000 17,700 69,000 $45,500 $168,000 Total assets Total...
The 2021 income statement of Anderson Medical Supply Company reported net sales of $12 million, cost of goods sold of $5.8 million, and net income of $850,000. The following table shows the company's comparative balance sheets for 2021 and 2020: ($ in thousands) 2021 2020 $ 500 900 1,400 3,400 $6,200 $ 580 600 1,200 3,120 $5,500 Assets Cash Accounts receivable Inventory Property, plant, and equipment (net) Total assets Liabilities and shareholders' equity Current liabilities Bonds payable Common stock Retained...
The 2021 income statement of Anderson Medical Supply Company reported net sales of $10 million, cost of goods sold of $6.0 million, and net income of $860,000. The following table shows the company's comparative balance sheets for 2021 and 2020: ($ in thousands) 2021 2020 Assets Cash $ 540 $ 620 Accounts receivable 940 620 Inventory 1,500 910 Property, plant, and equipment (net) 3,600 3,320 Total assets $6,580 $5,470 Liabilities and shareholders' equity Current liabilities $1,280 $1,070 Bonds payable 1,800...
The 2021 income statement of Anderson Medical Supply Company reported net sales of $12 million, cost of goods sold of $6.5 million, and net income of $885,000. The following table shows the company's comparative balance sheets for 2021 and 2020 ($ in thousands) 2021 2020 $ 640 $ 720 1.0406 70 1.250 1.160 4,100 3,820 $7,030 $6,370 Assets Cash Accounts receivable Inventory Property, plant, and equipment (net) Total assets Liabilities and shareholders' equity Current liabilities Bonds payable Common stock Retained...
The 2021 income statement of Anderson Medical Supply Company reported net sales of $11 million, cost of goods sold of $5.4 million, and net income of $830,000. The following table shows the company's comparative balance sheets for 2021 and 2020: ($ in thousands) 2021 2020 $ 420 820 1,200 3,000 $5,440 $ 500 560 1,000 2,720 $4,780 Assets Cash Accounts receivable Inventory Property, plant, and equipment (net) Total assets Liabilities and shareholders' equity Current liabilities Bonds payable Common stock Retained...
The 2021 income statement of Anderson Medical Supply Company reported net sales of $9 million, cost of goods sold of $5.2 million, and net income of $820,000. The following table shows the company's comparative balance sheets for 2021 and 2020- ($ in thousands) 2021 2020 $ 380 789 1,100 2,800 $5,060 $ 460 540 900 2,520 $4,420 Assets Cash Accounts receivable Inventory Property, plant, and equipment (net) Total assets Liabilities and shareholders' equity Current liabilities Bonds payable Common stock Retained...
The 2021 income statement of Anderson Medical Supply Company reported net sales of $10 million, cost of goods sold of $6.6 million, and net income of $890,000. The following table shows the company's comparative balance sheets for 2021 E and 2020: ($ in thousands) 2021 2020 $ 660 1,060 1,300 4,200 $ 7,220 $ 740 680 1,210 3,920 $ 6,550 Assets Cash Accounts receivable Inventory Property, plant, and equipment (net) Total assets Liabilities and shareholders' equity Current liabilities Bonds payable...