Question

3 Required information [The following information applies to the questions displayed below.] 3 of 15 Morganton Company makes one product and it provided the following information to help prepare the master budget a. The budgeted selling price per unit is $65. Budgeted unit sales for June, July, August, and September are 9,900, 30,00 0, 32,000, and 33,000 units, respectively. All sales are on credit. b. Forty percent of credit sales are collected in the month of the sale and 60% in the following month. c. The ending finished goods inventory equals 30% of the following month's unit sales. d. The ending raw materials inventory equals 20% of the following month's raw materials production needs. Each unit of fi nished goods requires 4 pounds of raw materials. The raw materials cost $2.50 per pound. e. Forty percent of raw materials purchases are paid for in the month of purchase and 60% in the following month. f. The direct labor wage rate is $12 per hour. Each unit of finished goods requires two direct labor-hours. g. The variable selling and administrative expense per unit sold is $1.90. The fixed selling and administrative expense per month is $69,000. nt 13. If we assume that there is no fixed manufacturing overhead and the variable manufacturing overhead is $11 per direct labor-hour, what is the estimated cost of goods sold and gross margin for July? Estimated cost of goods sold Estimated groSs margin

Answer 1

13
Estimated Cost of goods sold	1680000
Estimated Gross margin	270000
Workings:
Direct materials per unit	10	=4*2.50
Direct labor per unit	24	=2*12
Variable manufacturing overhead per unit	22	=2*11
Cost of goods sold per unit	56
Budgeted sales units for July	30000
X Cost of goods sold per unit	56
Estimated Cost of goods sold	1680000
Budgeted sales for July	1950000	=30000*65
Less: Estimated Cost of goods sold	1680000
Estimated Gross margin	270000