If you have any doubts ask in comments section
Do rate the answer
A B C I J K O P 2 1 L M N Employer's Taxes on 8/25 payroll Taxes mono Total D ion Tax 6 7 8 9 10 11 12 13 Pay YTD Earnings Gross Pay Name through 8/18 Gross Pay Chee $ 204,000 $ 7,000.00 Dali $ 132,500 $ 5,500.00 Kiesha $ 54,200 $ 1,840.00 Marie $ 26,508 $ 1,720.00 Trey $ 5,580 $ 1,480.00 Totals $17,540.00 D E G H Employee's Earnings for week ended 8/25 Withholdings (deduction from gross) Federal 3% 6.20% Income Tax State $137,700 cap 1.45% With Income FICA FICA Health holding Tax SS MC Insurance $2,100.00 $210.00 $ - $164.50 $ 75.00 $1,000.00 $165.00 $ 322.40 $ 79.75 $ 75.00 $ 205.00 $ 55.20 $ 114.08 $ 26.68 $ 75.00 $ 192.00 $ 51.60 $ 106.64 $ 24.94 $ 75.00 $ 126.00 $ 44.40 $ 91.76 $ 21.46 $ 75.00 $3,623.00 $526.20 $ 634.88 $317.33 $375.00 Net FICA FICA Pay SS M C $ 4,450.50 $ - $164.50 $ 3,857.85 $322.40 $ 79.75 $ 1,364.04 $114.08 $ 26.68 $ 1,269.82 $106.64 $ 24.94 $ 1,121.38 $ 91.76 $ 21.46 $12,063.59 $634.88 $317.33 0.60% 2.15% 8% SUTA Health Pension $7,000 CAP $7,000 CAP Insurance Plan $ - $ 75.00 $ 560.00 $ - $ - $ 75.00 $ 440.00 $ - $ - $ 75.00 $ 147.20 $ - $ - $ 75.00 $ 137.60 $ 8.88 $ 31.82 $ 75.00 $ 118.40 $ 8.88 $ 31.82 $375.00 $1,403.20 Expense $ 799.50 $ 917.15 $ 362.96 $ 344.18 $ 347.32 $2,771.11
A в с ук N O P Employer's Taxes on 8/25 payroll Pay Taxes YTD Earnings 0.006 0.0215 0.08 Total Gross Pay FICA FICA FUTA SUTA T Health Pension Tax Name through 8/18 Gross Pay SSI MC $7,000 CAP $7,000 CAP Insurance Plan Expense Chee 204000 7000 =F7 =G7 =IF(B7>7000,0,07*0.6%) =IF(B7>7000,0,07*2.15%) 75 =C7*8% =SUM(J7:07) Dali 132500 5500 =F8 =G8 =IF(B8>7000,0,C8*0.6%) =IF(B8>7000,0,08*2.15%) 75 =C8*8% =SUM(18:08) Kiesha 54200 1840 =F9 =G9 =IF(B9>7000,0,C9*0.6%) =IF(B9>7000,0,C9*2.15%) 75 =C9*8% =SUM(J9:09) Marie 26508 1720 =F10 =G10 =IF(B10>7000,0,C10*0.6%) =IF(B10>7000,0,C10*2.15%) 75 =C10*8% =SUM(J10:010) Trey 5580 1480 =F11 =G11 =IF(B11>7000,0,C11*0.6%) =IF(B11>7000,0,C11*2.15% 75 =C11*8% =SUM(J11:011) Totals =SUM(C7:C11) =SUM(J7:J11) =SUM(K7:K11) =SUM(L7:L11) =SUM(M7:M11) 1=SUM(N7:N11) I=SUM(07:011) =SUM(P7:P11) | 9 11 12 13