WILSON TRUCKING COMPANY | ||
Balance Sheet | ||
December 31 | ||
Assets | ||
Current Assets: | ||
Cash | $9,600 | |
Accounts Receivable | $20,500 | |
Office supplies | $7,040 | |
Total current assets | $37,140 | |
Plant assets | ||
Trucks | $171,000 | |
Accumulated depreciation - Trucks | $35,226 | $135,774 |
Land | $41,000 | |
Total plant assets [$135,774 + $41,000] | $176,774 | |
Total assets [$37,140 + $176,774] | $213,914 | |
Liabilities | ||
Current liabilities | ||
Accounts Payable | $13,600 | |
Interest payable | $12,000 | |
Total current liabilities | $25,600 | |
Long-term liabilities | ||
Long-term notes payable | $50,000 | |
Total liabilities [$25,600 + $50,000] | $75,600 | |
Equity | ||
Common Stock | $2,075 | |
Retained Earnings [Refer statement of retained earnings] | $136,239 | |
Total equity [$2,075 + $136,239] | $138,314 | |
Total Liabilities and Equity [$75,600 + $138,314] | $213,914 |
.
.
WILSON TRUCKING COMPANY | |
Statement of Retained Earnings | |
For Year Ended December 31 | |
Retained Earnings, January 01 | $135,000 |
Add: Net income [Refer income statement] | $14,239 |
$149,239 | |
Less: Dividends | $13,000 |
Retained Earnings, December 31 | $136,239 |
.
.
WILSON TRUCKING COMPANY | ||
Income Statement | ||
For Year Ended December 31 | ||
Revenue: | ||
Trucking fees earned | $124,000 | |
Expenses: | ||
Depreciation expense - Trucks | $22,721 | |
Salaries Expense | $60,032 | |
Office supplies expense | $16,000 | |
Repairs expense - Trucks | $11,008 | |
Total expenses | $109,761 | |
Net income [$124,000 - $109,761] | $14,239 |
Use the above adjusted trial balance to prepare Wilson Trucking Company's classified balance sheet as of...
Exercise 4-12 Preping a classified balance sheet LO C3 Use the above adjusted trial balance to prepare Wilson Trucking Company’s Classified balance sheet as of December 31, 2017. il How to Become a P- ด.© samantha gordon Ho Chemistry Chapter Exercise 4-12 Preparing a classified balance sheet LO C3 Account Title $ 5,500 20, 500 7,673 197,000 Cash Accounts receivable Office supplies Trucks Accumulated depreciation-Trucks Land Accounts payable Interest payable Long-term notes payable K. Wilson, Capital K. Wilson, Withdrawals Trucking...
The following is the adjusted year-end trial balance at December 31, 2018, of Wilson Trucking Company. Credit Debit $ 7,300 17,500 3,900 179,000 $ 41,000 82,200 Account Title Cash Accounts receivable Office supplies Trucks Accumulated depreciation-Trucks Land Accounts payable Interest payable Long-term notes payable Common stock Retained earnings, December 31, 2017 Dividends Trucking fees earned Depreciation expense-Trucks Salaries expense office supplies expense Repairs expense–Trucks Totals 12,300 3,700 61,000 20,600 151,000 19,000 131,000 22,600 68,000 8,200 12,900 $420,600 $420,600 Use the...
Use the information in the following adjusted trial balance for the Wilson Trucking Company. Account Title Cash Accounts receivable Office supplies Trucks Accumulated depreciation-Trucks Land Accounts payable Interest payable Long-term notes payable K. Wilson, Capital K. Wilson, Withdrawals Trucking fees earned Depreciation expense Trucks Salaries expense Office supplies expense Repairs expense-Trucks Totals Debit Credit $ 8,100 16,500 2,000 158,000 $ 32,548 75,000 12,100 3,000 52,000 152,951 19,000 120,500 20,993 56,515 6,628 10, 363 $373,099 $373,099 1. Calculate the current ratio....
The following is the adjusted year-end trial balance at December 31, 2018, of Wilson Trucking Company. Account Title Debit Credit Cash $ 9,400 Accounts receivable 18,100 Office supplies 2,300 Trucks 175,000 Accumulated depreciation—Trucks $ 34,000 Land 68,000 Accounts payable 12,900 Interest payable 3,400 Long-term notes payable 43,000 Common stock 21,200 Retained earnings, December 31, 2017 159,000 Dividends 20,100 Trucking fees earned 131,000 Depreciation expense—Trucks 23,400 Salaries expense 69,000 Office supplies expense 8,100 Repairs expense—Trucks 11,100 Totals $ 404,500 $ 404,500...
cred Debit $ 9,600 13,000 6,683 165,000 $ 33,990 47,000 Cash Accounts receivable office supplies Trucks Accumulated depreciation-Trucks Land Accounts payable Interest payable Long-term notes payable Common stock Retained earnings Dividends Trucking fees earned Depreciation expense Trucks Salaries expense Office Supplies expense Repairs expense Trucks 13,600 3,000 49,000 -450 138,500 24,000 126,000 21,924 $6,984 9,000 10.449 $363,640 $363,640 Use the above adjusted trial balance to prepare Wilson Trucking Company's classified balance sheet as of December 31. SON TRICKING COMPANY WILSON...
The following adjusted year-end trial balance at December 31 of Wilson Trucking Company. Account Title Debit Credit Cash $ 9,800 Accounts receivable 16,500 Office supplies 2,000 Trucks 195,000 Accumulated depreciation—Trucks $ 40,170 Land 75,000 Accounts payable 13,800 Interest payable 3,000 Long-term notes payable 52,000 Common stock 38,828 Retained earnings 140,000 Dividends 19,000 Trucking revenue 142,500 Depreciation expense—Trucks 25,910 Salaries expense 66,833 Office supplies expense 8,000 Repairs expense—Trucks 12,255 Totals $ 430,298 $ 430,298 Use the above-adjusted trial balance to prepare...
Exercise 4-12 Preparing a classified balance sheet LO C3 Account Title Debit Credit Cash $ 6,900 Accounts receivable 24,500 office supplies 7,480 Trucks 156,000 Accumulated depreciation Trucks $ 32,136 Land 48,000 Accounts payable 10,900 Interest payable 3,000 Long-term notes 60,000 payable x. Wilson, Capital 149,052 x. Wilson, 36,000 Withdrawals Trucking fees carned 125,000 Depreciation expense -Trucks 20,728 Salaries expense 63,784 office supplies expense 5,000 Repairs expense- Trucks 11,696 Totals $380,088 $380,086 Use the above adjusted trial balance to prepare Wilson...
Use the information in the following adjusted trial balance for the Wilson Trucking Company. Account Title Debit Credit Cash $ 8,100 Accounts receivable 16,500 Office supplies 2,000 Trucks 183,000 Accumulated depreciation—Trucks $ 37,698 Land 75,000 Accounts payable 12,100 Interest payable 3,000 Long-term notes payable 52,000 K. Wilson, Capital 175,147 K. Wilson, Withdrawals 19,000 Trucking fees earned 123,000 Depreciation expense—Trucks 24,315 Salaries expense 57,687 Office supplies expense 6,765 Repairs expense—Trucks 10,578 Totals $ 402,945 $ 402,945 1. Calculate the current ratio....
The following adjusted year-end trial balance at December 31 of Wilson Trucking Company. Account Title Debit Credit Cash $ 9,000 Accounts receivable 16,500 Office supplies 2,000 Trucks 189,000 Accumulated depreciation—Trucks $ 38,934 Land 75,000 Accounts payable 13,000 Interest payable 3,000 Long-term notes payable 52,000 Common stock 35,880 Retained earnings 137,500 Dividends 19,000 Trucking fees earned 135,500 Depreciation expense—Trucks 25,112 Salaries expense 63,549 Office supplies expense 5,000 Repairs expense—Trucks 11,653 Totals $ 415,814 $ 415,814 The Retained Earnings account balance...
Exercise 4-12 Preparing a classified balance sheet LO C3 Account Title Debit Credit Cash $ 5,200 Accounts receivable 12,000 Office supplies 6,738 Trucks 171,000 Accumulated $ 35, 226 depreciation-Trucks Land 40,000 Accounts payable 9,200 Interest payable 17,000 Long-term notes payable 64,000 K. Wilson, Capital 108,221 K. Wilson, Withdrawals 21,000 Trucking fees earned 125,000 Depreciation expense- 22,721 Trucks Salaries expense 57,453 Office supplies expense 12,000 Repairs expense-Trucks 10,535 Totals $ 358,647 $ 358,647 Use the above adjusted trial balance to prepare...