ans a | |||
Acquisition Price | $4,400,000 | ||
Book value acquired ($ 6,110,000*25% ) | ($ 1,527,500) | ||
Excess payment | $2,872,500 | ||
Excess fair value -Computing equipment (1295000*25%) | 323,750 | ||
Excess fair value-Patented technology (3985000*25%) | 996,250 | ||
Excess fair value-Trade Mark (1935000*25%) | 483,750 | ||
1803750 | |||
Goodwill | $1,068,750 | ||
Amortization | |||
Computing equipment (323750/7) | 46250 | ||
Patented technology (996250/3) | 332,083 | ||
Trademark-indefinate | 0 | ||
Annual amortization | 378,333 | ||
Carrying Amount | Fair Value | Difference | |
Cash and receivables | 195,000 | 195,000 | 0 |
Computing equipment | 5,765,000 | 7,060,000 | 1,295,000 |
Patented technology | 185,000 | 4,170,000 | 3,985,000 |
Trademark | 235,000 | 2,170,000 | 1,935,000 |
Liabilities | -270,000 | -270,000 | 0 |
Net Assets | 6,110,000 | 13,325,000 | |
ans b | |||
Equity income accural 2017 (1970000*25%) | 492,500 | ||
Amortization for 2017 | -378,333 | ||
Equity in 2017 earnings of Sauk Trail | 114167 | ||
Equity income accural 2018 (2155000*25%) | 538,750 | ||
Amortization for 2018 | -378,333 | ||
Equity in 2018 earnings of Sauk Trail | 160,417 | ||
ans c | |||
Acquisition Price | $4,400,000 | ||
Equity in 2017 earnings of Sauk Trail | 114167 | ||
Dividends-(235000*25%) | -58750 | ||
Investment in Sauk trail dec 31 2017 | $4,455,417 | ||
Investment in Sauk trail dec 31 2017 | $4,455,417 | ||
Equity in 2017 earnings of Sauk Trail | 160,417 | ||
Dividends-(245000*25%) | -61,250 | ||
Investment in Sauk trail dec 31 2017 | $4,554,584 | ||
On January 1, 2017, Ridge Road Company acquired 30 percent of the voting shares of Sauk...
On January 1, 2017, Ridge Road Company acquired 25 percent of the voting shares of Sauk Trail, Inc., for $3,900,000 in cash. Both companies provide commercial Internet support services but serve markets in different industries. Ridge Road made the investment to gain access to Sauk Trail's board of directors and thus facilitate future cooperative agreements between the two firms. Ridge Road quickly obtained several seats on Sauk Trail's board which gave it the ability to significantly influence Sauk Trail's operating...
15. On January 1, 2017, Ridge Road Company acquired 20 percent of the voting shares of Sauk Trail, Inc., for $2,700,000 in cash. Both companies provide commercial Internet support services but serve markets in different industries. Ridge Road made the investment to gain access to Sauk Trail's board of directors and thus facilitate future cooperative agreements between the two firms. Ridge Road quickly obtained several seats on Sauk Trail's board which gave it the ability to significantly influence Sauk Trail's...
On January 1, 2017. Ridge Road Company acquired 25 percent of the voting shares of Sauk Trail, Inc., for $3,900,000 in cash. Both companies provide commercial Internet support services but serve markets in different industries. Ridge Road made the investment to gain access to Sauk Trail's board of directors and thus facilitate future cooperative agreements between the two firms. Ridge Road quickly obtained several seats on Sauk Trail's board which gave it the ability to significantly influence Sauk Trail's operating...
On January 1, 2014, Ridge Road Company acquired 25 percent of the voting shares of Sauk Trail, Inc. for $4,300,000 in cash. Both companies provide commercial Internet support services but serve markets in different industries. Ridge Road made the investment to gain access to Sauk Trail’s board of directors and thus facilitate future cooperative agreements between the two firms. Ridge Road quickly obtained several seats on Sauk Trail’s board which gave it the ability to significantly influence Sauk Trail’s operating...
On January 1, 2017, Alison, Inc., paid $70,800 for a 40 percent interest in Holister Corporation's common stock. This investee had assets with a book value of $235,000 and liabilities of $95,000. A patent held by Holister having a $8,900 book value was actually worth $25,400. This patent had a six-year remaining life. Any further excess cost associated with this acquisition was attributed to goodwill. During 2017, Holister earned income of $45,700 and declared and paid dividends of $15,000. In...
On January 1, 2017, Alison, Inc., paid $83,800 for a 40 percent interest in Holister Corporation’s common stock. This investee had assets with a book value of $290,500 and liabilities of $117,000. A patent held by Holister having a $13,600 book value was actually worth $31,600. This patent had a six-year remaining life. Any further excess cost associated with this acquisition was attributed to goodwill. During 2017, Holister earned income of $40,700 and declared and paid dividends of $14,000. In...
On January 1, 2017, Alison, Inc., paid $79,100 for a 40 percent interest in Holister Corporation's common stock. This investee had assets with a book value of $253,000 and liabilities of $117,000. A patent held by Holister having a $5,900 book value was actually worth $38,900. This patent had a six-year remaining life. Any further excess cost associated with this acquisition was attributed to goodwill. During 2017. Holister earned Income of $41,750 and declared and paid dividends of $14,000. In...
On January 1, 2016, Halstead, Inc., purchased 84,000 shares of Sedgwick Company common stock for $1,499,000, giving Halstead 25 percent ownership and the ability to apply significant influence over Sedgwick. Any excess of cost over book value acquired was attributed solely to goodwill. Sedgwick reports net income and dividends as follows. These amounts are assumed to have occurred evenly throughout these years. Dividends are declared and paid in the same period. Annual Cash Dividends (pai quarterly) $122,ee8 128,000 167,000 Net...
On January 1, 2016, Halstead, Inc., purchased 79,000 shares of Sedgwick Company common stock for $1,452,000, giving Halstead 25 percent ownership and the ability to apply significant influence over Sedgwick. Any excess of cost over book value acquired was attributed solely to goodwill. Sedgwick reports net income and dividends as follows. These amounts are assumed to have occurred evenly throughout these years. Dividends are declared and paid in the same period. 2016 2017 2018 Net Income $386,000 496,000 600,000 Annual...
On January 1, 2016, Halstead, Inc., purchased 79,000 shares of Sedgwick Company common stock for $1,402.000.giving Halstead 25 percent ownership and the ability to apply significant influence over Sedgwick. Any excess of cost over book value acquired was attributed solely to goodwill. Sedgwick reports net income and dividends as follows. These amounts are assumed to have occurred evenly throughout these years. Dividends are declared and paid in the same period. 2016 2017 2018 Net Income $400,000 425,000 594,000 Annual Cash...