MOTO HOTEL | ||
Income Statement | ||
For the Month ended May | ||
Revenues | ||
Rent Revenue | 11,580.00 | |
Expenses | ||
Salaries and Wages Expense | 3,820.00 | |
Utilities Expense | 800.00 | |
Advertising Expense | 500.00 | |
Interest Expense | 160.00 | |
Insurance Expense | 450.00 | |
Supplies Expense | 1,480.00 | |
Depreciation Expense | 570.00 | |
Total Expense | 7,780.00 | |
Net income /(loss) | 3,800.00 |
MOTO HOTEL | |
Retained Earnings Statement | |
Beginning Retained Earnings | - |
Add: Net income | 3,800.00 |
Ending Retained Earnings | 3,800.00 |
MOTO HOTEL | |||
Balance Sheet | |||
As on 31st May | |||
Current Assets | |||
Cash | 2,453.00 | ||
Supplies | 1,120.00 | ||
Prepaid Insurance | 1,350.00 | ||
Total Current Assets | 4,923.00 | ||
Property plant and equipment | |||
Land | 14,953.00 | ||
Buildings | 72,400.00 | ||
Less: Accumulated Depreciation | 310.00 | 72,090.00 | |
Equipment | 16,800.00 | ||
Less: Accumulated Depreciation | 260.00 | 16,540.00 | 103,583.00 |
Total Assets | 108,506.00 | ||
Current Liabilities | |||
Accounts Payable | 4,653.00 | ||
Unearned Rent Revenue | 720.00 | ||
Salaries and wages Payable | 820.00 | ||
Interest Payable | 160.00 | ||
Total Current Liabilities | 6,353.00 | ||
Long term Liabilities | |||
Mortgage Payable | 38,400.00 | ||
Total Liabilities | 44,753.00 | ||
Stockholders Equity | |||
Common Stock | 59,953.00 | ||
Retained Earnings | 3,800.00 | ||
Totak stockholders Equity | 63,753.00 | ||
Total Liabilities and Equity | 108,506.00 |
Cash | No |
Supplies | No |
Prepaid Insurance | No |
Land | No |
Buildings | No |
Equipment | No |
Accounts Payable | No |
Unearned Rent Revenue | No |
Mortgage Payable | No |
Common Stock | No |
Rent Revenue | Yes |
Salaries and Wages Expense | Yes |
Utilities Expense | Yes |
Advertising Expense | Yes |
Interest Expense | Yes |
Insurance Expense | Yes |
Supplies Expense | Yes |
Depreciation Expense | Yes |
Problem 4-3A The Moto Hotel opened for business on May 1, 2017. Here is its trial...
Problem 4-3A The Moto Hotel opened for business on May 1, 2017. Here is its trial balance before adjustment on May 31. MOTO HOTEL Trial Balance May 31, 2017 Debit Credit Cash $ 2,513 Supplies 2,600 Prepaid Insurance 1,800 Land 15,013 Buildings 67,600 Equipment 16,800 Accounts Payable $ 4,713 Unearned Rent Revenue 3,300 Mortgage Payable 33,600 Common Stock 60,013 Rent Revenue 9,000 Salaries and Wages Expense 3,000 Utilities Expense 800 Advertising Expense 500 $110,626 $110,626 Other data: 1. Insurance expires...
The Moto Hotel opened for business on May 1, 2017. Here is its trial balance before adjustment on May 31. MOTO HOTEL Trial Balance May 31, 2017 Debit Credit Cash $ 2,333 Supplies 2,600 Prepaid Insurance 1,800 Land 14,833 Buildings 67,600 Equipment 16,800 Accounts Payable $ 4,533 Unearned Rent Revenue 3,300 Mortgage Payable 33,600 Common Stock 59,833 Rent Revenue 9,000 Salaries and Wages Expense 3,000 Utilities Expense 800 Advertising Expense 500 $110,266 $110,266 Other data: 1. Insurance expires at the...
The Moto Hotel opened for business on May 1, 2022. Here is its trial balance before adjustment on May 31. MOTO HOTEL Trial Balance May 31, 2022 Credit Debit $ 2,500 2,600 1,800 15,000 70,000 16,800 Cash Supplies Prepaid Insurance Land Buildings Equipment Accounts Payable Unearned Rent Revenue Mortgage Payable Common Stock Rent Revenue Salaries and Wages Expense Utilities Expense Advertising Expense $4,700 3,300 36,000 60,000 9,000 3,000 800 500 $113,000 $113,000 Other data: (b) Prepare a ledger using T-accounts....
The Moto Hotel opened for business on May 1, 2017. Here is its trial balance before adjustment on May 31.MOTO HOTELTrial BalanceMay 31, 2017DebitCreditCash$ 2,333Supplies2,600Prepaid Insurance1,800Land14,833Buildings67,600Equipment16,800Accounts Payable$ 4,533Unearned Rent Revenue3,300Mortgage Payable33,600Common Stock59,833Rent Revenue9,000Salaries and Wages Expense3,000Utilities Expense800Advertising Expense500$110,266$110,266Other data:1.Insurance expires at the rate of $450 per month.2.A count of supplies shows $1,070 of unused supplies on May 31.3.(a) Annual depreciation is $3,840 on the building.(b) Annual depreciation is $3,240 on equipment.4.The mortgage interest rate is 5%. (The mortgage was taken...
The Moto Hotel opened for business on May 1, 2022. Here is its trial balance before adjustment on May 31.MOTO HOTEL Trial Balance May 31,2022DebitCreditCash$2,500Supplies2,600Prepaid Insurance1,800Land15,000Buildings70,000Equipment16,800Accounts Payable$4,700Unearned Rent Revenue3,300Mortgage Payable36,000Common Stock60,000Rent Revenue9,000Salaries and Wages Expense3,000Utilities Expense800Advertising Expense500$113,000$113,000Other data:1. Insurance expires at the rate of $450 per month.2. A count of supplies shows $1,050 of unused supplies on May 31 .3. (a) Annual depreciation is $3,600 on the building.(b) Annual depreciation is $3,000 on equipment.4. The mortgage interest rate is 6...
i got wrong these.. The Moto Hotel opened for business on May 1, 2017. Here is its trial balance before adjustment on May 31. MOTO HOTEL Trial Balance May 31, 2017 Debit Credit Cash Supplies Prepaid Insurance $ 2233 2600 1800 14733 67600 Land Buildings Equipment 16800 Accounts Payable $ 4433 Unearned Rent Revenue 3300 Mortgage Payable 33600 Common Stock 59733 Rent Revenue 9000 Salaries and Wages Expense 3000 Utilities Expense 800 Advertising Expense 500 $110066 $110066 Other data: 1....
Problem 4-03A The Blossom Hotel opened for business on May 1, 2022. Here is its trial balance before adjustment on May 31. BLOSSOM HOTEL Trial Balance May 31, 2022 Credit Debit $ 2,233 2,600 1,800 14,733 67,600 16,800 Cash Supplies Prepaid Insurance Land Buildings Equipment Accounts Payable Unearned Rent Revenue Mortgage Payable Common Stock Rent Revenue Salaries and Wages Expense Utilities Expense Advertising Expense $ 4,433 3,300 33,600 59,733 9,000 3,000 800 500 $110,066 $110,066 Other data: 1. Insurance expires...
MOTO HOTEL Trial Balance May 31, 2017 Debit Credit Cash $ 2,333 Supplies 2,600 Prepaid Insurance 1,800 Land 14,833 Buildings 67,600 Equipment 16,800 Accounts Payable $ 4,533 Unearned Rent Revenue 3,300 Mortgage Payable 33,600 Common Stock 59,833 Rent Revenue 9,000 Salaries and Wages Expense 3,000 Utilities Expense 800 Advertising Expense 500 $110,266 $110,266 Other data: 1. Insurance expires at the rate of $450 per month. 2. A count of supplies shows $1,070 of unused supplies on May 31. 3. (a)...
The Ivanhoe Hotel opened for business on May 1, 2022. Here is its trial balance before adjustment on May 31. IVANHOE HOTEL Trial Balance May 31, 2022 Debit Credit Cash $ 2,613 Supplies 2,600 Prepaid Insurance 1,800 Land 15,113 Buildings 70,000 Equipment 16,800 Accounts Payable $ 4,813 Unearned Rent Revenue 3,300 Mortgage Payable 36,000 Common Stock 60,113 Rent Revenue 9,000 Salaries and Wages Expense 3,000 Utilities Expense 800 Advertising Expense 500 $113,226 $113,226 Other data: 1. Insurance expires at the...
The Cullumber Hotel opened for business on May 1, 2022. Here is its trial balance before adjustment on May 31. CULLUMBER HOTEL Trial Balance May 31, 2022 Credit Debit $ 2,343 2,600 1,800 14,843 67,600 16,800 Cash Supplies Prepaid Insurance Land Buildings Equipment Accounts Payable Unearned Rent Revenue Mortgage Payable Common Stock Rent Revenue Salaries and Wages Expense Utilities Expense Advertising Expense $ 4,543 3,300 33,600 59,843 9,000 3,000 800 500 $110,286 $110,286 Other data: 1. Insurance expires at the...