Every answer I get for 1-6 tells me i'm wrong.
Comparative financial statements for Weller Corporation, a merchandising company, for the year ending December 31 appear below. The company did not issue any new common stock during the year. A total of 700,000 shares of common stock were outstanding. The interest rate on the bond payable was 10%, the income tax rate was 40%, and the dividend per share of common stock was $0.75 last year and $0.40 this year. The market value of the company’s common stock at the end of this year was $23. All of the company’s sales are on account.
Weller Corporation Comparative Balance Sheet (dollars in thousands) |
||||||
This Year | Last Year | |||||
Assets | ||||||
Current assets: | ||||||
Cash | $ | 1,090 | $ | 1,340 | ||
Accounts receivable, net | 10,100 | 7,900 | ||||
Inventory | 13,100 | 11,000 | ||||
Prepaid expenses | 750 | 600 | ||||
Total current assets | 25,040 | 20,840 | ||||
Property and equipment: | ||||||
Land | 10,600 | 10,600 | ||||
Buildings and equipment, net | 45,986 | 35,132 | ||||
Total property and equipment | 56,586 | 45,732 | ||||
Total assets | $ | 81,626 | $ | 66,572 | ||
Liabilities and Stockholders' Equity | ||||||
Current liabilities: | ||||||
Accounts payable | $ | 20,000 | $ | 17,600 | ||
Accrued liabilities | 1,010 | 850 | ||||
Notes payable, short term | 120 | 120 | ||||
Total current liabilities | 21,130 | 18,570 | ||||
Long-term liabilities: | ||||||
Bonds payable | 9,300 | 9,300 | ||||
Total liabilities | 30,430 | 27,870 | ||||
Stockholders' equity: | ||||||
Common stock | 700 | 700 | ||||
Additional paid-in capital | 4,000 | 4,000 | ||||
Total paid-in capital | 4,700 | 4,700 | ||||
Retained earnings | 46,496 | 34,002 | ||||
Total stockholders' equity | 51,196 | 38,702 | ||||
Total liabilities and stockholders' equity | $ | 81,626 | $ | 66,572 | ||
Weller Corporation Comparative Income Statement and Reconciliation (dollars in thousands) |
||||||
This Year | Last Year | |||||
Sales | $ | 83,700 | $ | 66,000 | ||
Cost of goods sold | 43,380 | 42,000 | ||||
Gross margin | 40,320 | 24,000 | ||||
Selling and administrative expenses: | ||||||
Selling expenses | 10,900 | 10,800 | ||||
Administrative expenses | 7,200 | 6,000 | ||||
Total selling and administrative expenses | 18,100 | 16,800 | ||||
Net operating income | 22,220 | 7,200 | ||||
Interest expense | 930 | 930 | ||||
Net income before taxes | 21,290 | 6,270 | ||||
Income taxes | 8,516 | 2,508 | ||||
Net income | 12,774 | 3,762 | ||||
Dividends to common stockholders | 280 | 700 | ||||
Net income added to retained earnings | 12,494 | 3,062 | ||||
Beginning retained earnings | 34,002 | 30,940 | ||||
Ending retained earnings | $ | 46,496 | $ | 34,002 | ||
Required:
Compute the following financial data for this year:
1. Accounts receivable turnover. (Assume that all sales are on account.) (Round your answer to 2 decimal places.)
2. Average collection period. (Use 365 days in a year. Round your intermediate calculations and final answer to 2 decimal places.)
3. Inventory turnover. (Round your answer to 2 decimal places.)
4. Average sale period. (Use 365 days in a year. Round your intermediate calculations and final answer to 2 decimal places.)
5. Operating cycle. (Round your intermediate calculations and final answer to 2 decimal places.)
6. Total asset turnover. (Round your answer to 2 decimal places.)
Answer :- Computation of the following ratios for this year :-
1. Accounts Receivable Turnover = Net credit sales/ Average accounts receivable
Accounts Receivable Turnover = $83,700 /($10,100+$7,900)/2
Accounts Receivable Turnover = 9.3
2. Average Collection Period = 365 / 9.3 = 39.25 days
3. Inventory Turnover =Cost of goods sold / Average Inventory
Inventory Turnover = $43,380 / ($13,100 + $11,000)/2
Inventory Turnover = 3.6
4. Average Sale Period = 365 / 3.6 = 101.38 days
5. Operating Cycle = Average Collection period + Average sale period
Operating Cycle = 39.25 + 101.38 = 140.64 days
6. Total asset Turnover = Net Sales / Average total assets
Total Assets Turnover = $83,700 / ($81,626 + $66,572)/2
Total Assets Turnover = 1.12
If you have any query ask in comment section. If you like the answer plz rate. Thanks
Every answer I get for 1-6 tells me i'm wrong. Comparative financial statements for Weller Corporation,...
Comparative financial statements for Weller Corporation, a merchandising company, for the year ending December 31 appear below. The company did not issue any new common stock during the year. A total of 600,000 shares of common stock were outstanding. The interest rate on the bond payable was 10%, the income tax rate was 40%, and the dividend per share of common stock was $0.75 last year and $0.40 this year. The market value of the company’s common stock at the...
Comparative financial statements for Weller Corporation, a merchandising company, for the year ending December 31 appear below. The company did not issue any new common stock during the year. A total of 700,000 shares of common stock were outstanding. The interest rate on the bond payable was 10%, the income tax rate was 40%, and the dividend per share of common stock was $0.75 last year and $0.40 this year. The market value of the company's common stock at the...
Comparative financial statements for Weller Corporation, a merchandising company, for the year ending December 31 appear below The company did not issue any new common stock during the year. A total of 800,000 shares of common stock were outstanding. The interest rate on the bond payable was 12%, the income tax rate was 40%, and the dividend per share of common stock was $0.75 last year and $0.40 this year. The market value of the company's common stock at the...
Comparative financial statements for Weller Corporation, a merchandising company, for the year ending December 31 appear below. The company did not issue any new common stock during the year. A total of 800,000 shares of common stock were outstanding. The interest rate on the bond payable was 12%, the income tax rate was 40%, and the dividend per share of common stock was $0.75 last year and $0.40 this year. The market value of the company's common stock at the...
Comparative financial statements for Weller Corporation, a merchandising company, for the year ending December 31 appear below. The company did not issue any new common stock during the year. A total of 800,000 shares of common stock were outstanding. The interest rate on the bond payable was 12%, the income tax rate was 40%, and the dividend per share of common stock was $0.75 last year and $0.40 this year. The market value of the company's common stock at the...
Comparative financial statements for Weller Corporation, a merchandising company, for the year ending December 31 appear below. The company did not issue any new common stock during the year. A total of 800,000 shares of common stock were outstanding. The interest rate on the bond payable was 12%, the income tax rate was 40%, and the dividend per share of common stock was $0.75 last year and $0.40 this year. The market value of the company’s common stock at the...
Comparative financial statements for Weller Corporation, a merchandising company, for the year ending December 31 appear below. The company did not issue any new common stock during the year. A total of 800,000 shares of common stock were outstanding. The interest rate on the bond payable was 12%, the income tax rate was 40%, and the dividend per share of common stock was $0.75 last year and $0.40 this year. The market value of the company’s common stock at the...
Comparative financial statements for Weller Corporation, a merchandising company, for the year ending December 31 appear below. The company did not issue any new common stock during the year. A total of 700,000 shares of common stock were outstanding. The interest rate on the bond payable was 10%, the income tax rate was 40%, and the dividend per share of common stock was $0.75 last year and $0.40 this year. The market value of the company’s common stock at the...
Comparative financial statements for Weller Corporation, a merchandising company, for the year ending December 31 appear below. The company did not issue any new common stock during the year. A total of 700,000 shares of common stock were outstanding. The interest rate on the bonds, which were sold at their face value, was 10%. The income tax rate was 40% and the dividend per share of common stock was $0.40 this year. The market value of the company's common stock...
Comparative financial statements for Weller Corporation, a merchandising company, for the year ending December 31 appear below. The company did not issue any new common stock during the year. A total of 700,000 shares of common stock were outstanding. The interest rate on the bond payable was 10%, the income tax rate was 40%, and the dividend per share of common stock was $0.75 last year and $0.40 this year. The market value of the company's common stock at the...