Problem 4-11A Preparing financial statements LO6
The adjusted trial balance for Impressions Dance School has been
provided for the year ended September 30, 2020. The new bookkeeper
alphabetized the accounts.
Account | Debit | Credit | |||||
Accounts payable | $ | 22,380 | |||||
Accounts receivable | $ | 13,200 | |||||
Accumulated depreciation, automobiles | 39,060 | ||||||
Accumulated depreciation, building | 162,500 | ||||||
Alisha Bjorn, capital | 163,960 | ||||||
Alisha Bjorn, withdrawals | 11,000 | ||||||
Automobiles | 69,500 | ||||||
Building | 233,000 | ||||||
Cash | 11,300 | ||||||
Copyright | 6,600 | ||||||
Depreciation expense, automobiles | 6,800 | ||||||
Depreciation expense, building | 28,100 | ||||||
Dance lesson revenue | 153,180 | ||||||
Gas, oil, and repairs expense | 29,300 | ||||||
Land | 32,600 | ||||||
Land for future expansion | 47,000 | ||||||
Notes payable* | 87,000 | ||||||
Brand name | 8,500 | ||||||
Rent revenue | 8,500 | ||||||
Salaries expense | 171,000 | ||||||
Store supplies | 4,080 | ||||||
Unearned revenue | 23,200 | ||||||
Totals | $ | 671,980 | $ | 671,980 | |||
*The notes payable plus interest are due in 18 months.
The owner made no investments during the year.
Prepare an income statement for the year ended September 30,
2020.
Prepare a statement of changes in equity for the year ended
September 30, 2020.
Prepare a classified balance sheet at September 30,
2020.
Answer-
IMPRESSIONS DANCE SCHOOLS | ||
INCOME STATEMENT | ||
FOR THE YEAR ENDED SEPTEMBER 30,2020 | ||
PARTICULARS | AMOUNT | |
$ | ||
Revenues | 161680 | |
Dance lesson revenue | 153180 | |
Rent revenue | 8500 | |
Less-Expenses | ||
Gas,oil and repairs expense | 29300 | |
Salaries expense | 171000 | |
Depreciation expense,automobiles | 6800 | |
Depreciation expense,building | 28100 | |
Total expenses | 235200 | |
Net profit/(loss) | -73520 | |
IMPRESSIONS DANCE SCHOOLS | ||
STATEMENT OF OWNER'S EQUITY | ||
FOR THE YEAR ENDED SEPTEMBER 30,2020 | Amount | |
$ | ||
Alisha Bjorn, September 30 prior year end | 163960 | |
Add- Net income | -73520 | |
Less- Drawings | 11000 | |
Alisha Bjorn, September 31 Current year end | 79440 |
IMPRESSIONS DANCE SCHOOLS | ||
BALANCE SHEET | ||
SEPTEMBER 30,2020 | ||
Assets | Amount | |
Current Assets | 28580 | |
Cash | 11300 | |
Accounts receivable | 13200 | |
Store supplies | 4080 | |
Non Current Assets | ||
Building | 233000 | |
Less- Accumulated depreciation | 162500 | 70500 |
Automobiles | 69500 | |
Less- Accumulated depreciation | 39060 | 30440 |
Copyright | 6600 | |
Land | 32600 | |
Land for future expansion | 47000 | |
Brand name | 8500 | |
Total Assets | 224220 | |
Liabilities | ||
Current liabilities | 45580 | |
Accounts payable | 22380 | |
Unearned revenue | 23200 | |
Long-term liabilities | ||
Notes payable | 99200 | |
Owner's capital | ||
Alisha Bjorn capital | 79440 | |
Total liabilties and owner's capital | 224220 |
Problem 4-11A Preparing financial statements LO6 The adjusted trial balance for Impressions Dance School has been...
his alphabetized adjusted trial balance is for GalaVu Entertainment as of its December 31, 2020, year-end: Debit Credit Accounts payable $ 43,800 Accounts receivable $ 18,500 Accumulated depreciation, automobiles 68,800 Accumulated depreciation, equipment 20,300 Advertising expense 8,800 Automobiles 138,000 Cash 10,800 Depreciation expense, automobiles 13,000 Depreciation expense, equipment 3,900 Equipment 64,000 Revenue 235,800 Interest income 150 Interest expense 3,300 Interest payable 75 Interest receivable 300 John Conroe, capital 22,800 John Conroe, withdrawals 18,800 Land 34,000 Long-term notes payable 113,000 Notes...
Required information Problem 3-5A Preparing financial statements from the adjusted trial balance and computing profit margin LO P3, A1, A2 [The following information applies to the questions displayed below.] The adjusted trial balance for Chiara Company as of December 31, 2017, follows. Debit Credit Cash $ 180,100 Accounts receivable 50,500 Interest receivable 21,600 Notes receivable (due in 90 days) 170,500 Office supplies 15,500 Automobiles 168,000 Accumulated depreciation—Automobiles $ 50,000 Equipment 136,000 Accumulated depreciation—Equipment 18,000 Land 87,000 Accounts payable 102,000...
Required information Problem 3-5A Preparing financial statements from the adjusted trial balance and computing profit margin LO P3, A1, A2 [The following information applies to the questions displayed below.] The adjusted trial balance for Chiara Company as of December 31, 2017, follows. Debit Credit Cash $ 180,100 Accounts receivable 50,500 Interest receivable 21,600 Notes receivable (due in 90 days) 170,500 Office supplies 15,500 Automobiles 168,000 Accumulated depreciation—Automobiles $ 50,000 Equipment 136,000 Accumulated depreciation—Equipment 18,000 Land 87,000 Accounts payable 102,000...
This alphabetized adjusted trial balance is for GalaVu Entertainment as of its December 31, 2020, year-end: Debit $ Credit 43,300 $ 18,000 68,300 19,800 8,300 133,000 10,300 12,500 3,400 61,500 225,075 250 2,800 100 Accounts payable Accounts receivable Accumulated depreciation, automobiles Accumulated depreciation, equipment Advertising expense Automobiles Cash Depreciation expense, automobiles Depreciation expense, equipment Equipment Revenue Interest income Interest expense Interest payable Interest receivable John Conroe, capital John Conroe, withdrawals Land Long-term notes payable Notes receivable (due in 90 days)...
Required information Problem 3-5A Preparing financial statements from the adjusted trial balance and computing profit margin LO P3, A1, A2 {The following information applies to the questions displayed below.] The adjusted trial balance for Chiara Company as of December 31, 2017, follows. Credit Debit $ 140,800 55,500 18,400 169,000 16,000 174,000 65,000 140,000 26,000 83,000 Cash Accounts receivable Interest receivable Notes receivable (due in 90 days) Office supplies Automobiles Accumulated depreciation-Automobiles Equipment Accumulated depreciation-Equipment Land Accounts payable Interest payable Salaries...
Test 11 Chapters 1-3 NOT Proctored Problem 3-5A Preparing financial statements from the adjusted trial balance and computing profit margin LO P3, A1, A2 36 The following information applies to the questions displayed below] The adjusted trial balance for Chiara Company as of December 31, 2017, follows. Credit $ 125,00 Accounts receivable receivable (due in a days) 19.000 170,000 17.00 Accumulated depreciation-utomobiles Equipment Accumulated depreciation Equipment 100.000 Interest payable notes payable 32.00 142.000 25,580 24,00 Depreciation expense-quipment Bagair expense Automobiles...
Problem 3-5A Preparing financial statements from the adjusted trial balance and computing profit margin LO P3, A1, A2 [The following information applies to the questions displayed below.] The adjusted trial balance for Chiara Company as of December 31, 2017, follows. Debit Credit Cash $ 77,700 Accounts receivable 51,500 Interest receivable 23,000 Notes receivable (due in 90 days) 169,000 Office supplies 16,000 Automobiles 174,000 Accumulated depreciation—Automobiles $ 80,000 Equipment 148,000 Accumulated depreciation—Equipment 22,000 Land 88,000 Accounts payable 105,000 Interest payable...
Required information Problem 3-5A Preparing financial statements from the adjusted trial balance and computing profit margin LO P6, A1 (The following information applies to the questions displayed below.) The adjusted trial balance for Chiara Company as of December 31 follows. Credit $ Debit 151,400 54,000 18,800 172,000 16,000 167,000 85,000 142,000 19,000 80,000 Cash Accounts receivable Interest receivable Notes receivable (due in 90 days) office supplies Automobiles Accumulated depreciation-Automobiles Equipment Accumulated depreciation-Equipment Land Accounts payable Interest payable Salaries payable Unearned...
Requirements 5 and 6 only. Learning Objectives P-F:4-29A Preparing financial statements including a classified balance sheet in report form, preparing and posting closing entries, and preparing a post-closing trial balance The adjusted trial balance of Erickson Real Estate Appraisal at June 30, 2024, follows: 1. Net Loss $(9,500) I ERICKSON REAL ESTATE APPRAISAL Adjusted Trial Balance June 30, 2024 Balance Account Title Debit Credit Cash $ 4,600 Accounts Receivable 5,300 Office Supplies 1,500 Prepaid Insurance 1,700 Land 13,000 Building 82,000...
Problems Group A P4-29A Preparing financial statements including a classified balance sheet in report form, preparing and posting closing entries, and preparing post-closing trial balance The adjusted trial balance of Erickson Real Estate Appraisal at June 10, 2018, follows Net Loss 5(9,500) ERICKSON REAL ESTATE APPRAISAL Adjusted Trial Balance June 30, 2018, Balance Account Title Debit Credit Cash 5 4600 Accounts Receivable 5.300 Office Supplies 1.500 Prepaid Insurance 1,700 Land 13.000 Building 82.000 Accumulated Depreciation Building $ 25,200 Accounts Payable 18.700 Interest...