Question

The company’s beginning cash balance for the upcoming fiscal year will be $20,000. The company requires a minimum cash balance of $10,000 and may borrow any amount needed from a local bank at a quarterly interest rate of 3%. The company may borrow any amount at the beginning of any quarter and may repay its loans, or any part of its loans, at the end of any quarter. Interest payments are due on any principal at the time it is repaid. For simplicity, assume that interest is not compounded.


Required:

Complete the company's cash budget for the upcoming fiscal year. (Cash deficiency, repayments, and interest, should be indicated by a minus sign.)

Garden Depot is a retailer that is preparing its budget for the upcoming fiscal year. Management has prepared the following s

0 0
Add a comment Improve this question Transcribed image text
Answer #1

Solution

Garden Depot
Cash budget
Q1 Q2 Q3 Q4 Year
Beginning Cash balance $     20,000.00 $       10,000.00 $      82,020.00 $   129,020.00 $           20,000.00
Total cash receipt $ 350,000.00 $     470,000.00 $   400,000.00 $   420,000.00 $     1,640,000.00
Total cash available $ 370,000.00 $     480,000.00 $   482,020.00 $   549,020.00 $     1,660,000.00
Less: Total cash disbursement $ 393,000.00 $     363,000.00 $   353,000.00 $   373,000.00 $     1,482,000.00
Excess of cash available over disbursement $ (23,000.00) $     117,000.00 $   129,020.00 $   176,020.00 $        178,000.00
Financing:
Borrowings $     33,000.00 $           33,000.00
Repayments $                    -   $     (33,000.00) $                     -   $                     -   $        (33,000.00)
Interest $                    -   $       (1,980.00) $                     -   $                     -   $           (1,980.00)
Total financing $     33,000.00 $     (34,980.00) $                     -   $                     -   $           (1,980.00)
Ending cash balance $     10,000.00 $       82,020.00 $   129,020.00 $   176,020.00 $        176,020.00

Working

Loan is taken at the beginning of the quarter and paid at the end of second . This means Loan of 33000 is taken at beginning of Q1 and repaid at End of Q2 so 2 Quarters interest will be paid on $33000.

Add a comment
Know the answer?
Add Answer to:
The company’s beginning cash balance for the upcoming fiscal year will be $20,000. The company requires...
Your Answer:

Post as a guest

Your Name:

What's your source?

Earn Coins

Coins can be redeemed for fabulous gifts.

Not the answer you're looking for? Ask your own homework help question. Our experts will answer your question WITHIN MINUTES for Free.
Similar Homework Help Questions
  • Garden Depot is a retailer that is preparing its budget for the upcoming fiscal year. Management...

    Garden Depot is a retailer that is preparing its budget for the upcoming fiscal year. Management has prepared the following summary of its budgeted cash flows: Total cash receipts Total cash disbursements 1st Quarter 2nd Quarter $ 290,000 $ 410,000 $ 351,000 $ 321,000 3rd Quarter $ 340,000 $ 311,000 4th Quarter $360,000 $ 331,000 The company's beginning cash balance for the upcoming fiscal year will be $47,000. The company requires a minimum cash balance of $10,000 and may borrow...

  • Garden Depot is a retailer that is preparing its budget for the upcoming fiscal year. Management...

    Garden Depot is a retailer that is preparing its budget for the upcoming fiscal year. Management has prepared the following summary of its budgeted cash flows: Total cash receipts Total cash disbursements 1st Quarter 2nd Quarter 3rd Quarter 4th Quarter $ 250,000 $ 400,000 $ 280,000 $ 300,000 $ 309,000 $ 279,000 $ 269,000 $ 289,000 The company's beginning cash balance for the upcoming fiscal year will be $34,000. The company requires a minimum cash balance of $10,000 and may...

  • Garden Depot is a retailer that is preparing its budget for the upcoming fiscal year. Management...

    Garden Depot is a retailer that is preparing its budget for the upcoming fiscal year. Management has prepared the following summary of its budgeted cash flows: Total cash receipts Total cash disbursements 1st Quarter $250,000 $309,000 2nd Quarter $400,000 $279,000 3rd Quarter $280,000 $269,000 4 th Quarter $300,000 $289,000 The company's beginning cash balance for the upcoming fiscal year will be $34,000. The company requires a minimum cash balance of $10,000 and may borrow any amount needed from a local...

  • The company's beginning cash balance for the upcoming fiscal year will be $22,000.

    Garden Depot is a retailer that is preparing its budget for the upcoming fiscal year. Management has prepared the following summary of its budgeted cash flows:The company's beginning cash balance for the upcoming fiscal year will be $22,000. The company requires a minimum cash balance of $10,000 and may borrow any amount needed from a local bank a rate of 3%. The company may borrow any amount at the beginning of any quarter and may repay its loans, or any...

  • Garden Depot is a retailer that is preparing its budget for the upcoming fiscal year. Management...

    Garden Depot is a retailer that is preparing its budget for the upcoming fiscal year. Management has prepared the following summary of its budgeted cash flows: 1st Quarter 2nd Quarter 3rd Quarter 4th Quarter $290,000 $ 351,000 Total cash receipts Total cash disbursements $ 340,000 $311,000 $ 410,000 321,000 360,000 $331,000 The company's beginning cash balance for the upcoming fiscal year will be $47,000. The company requires a minimum cash balance of $10,000 and may borrow any amount needed from...

  • Garden Depot is a retailer that is preparing its budget for the upcoming fiscal year. Management...

    Garden Depot is a retailer that is preparing its budget for the upcoming fiscal year. Management has prepared the following summary of its budgeted cash flows: 1st Quarter 2nd Quarter 3rd Quarter 4th Quarter $290,000 337,000 $ 340,000 $ 317,000 $ 440,000 $ 307,000 $ 320,000 $ 297,000 Total cash receipts Total cash disbursements The company's beginning cash balance for the upcoming fiscal year will be $42,000. The company requires a minimum cash balance of $10,000 and may borrow any...

  • Garden Depot is a retailer that is preparing its budget for the upcoming fiscal year. Management...

    Garden Depot is a retailer that is preparing its budget for the upcoming fiscal year. Management has prepared the following summary of its budgeted cash flows: Total cash receipts Total cash disbursements 1st Quarter 2nd Quarter 3rd Quarter 4th Quarter $ 250,000 $ 400,000 $ 280,000 $300,000 $ 309,000 $ 279,000 $ 269,000 $289,000 The company's beginning cash balance for the upcoming fiscal year will be $34,000. The company requires a minimum cash balance of $10,000 and may borrow any...

  • Garden Depot is a retailer that is preparing its budget for the upcoming fiscal year. Management...

    Garden Depot is a retailer that is preparing its budget for the upcoming fiscal year. Management has prepared the following summary of its budgeted cash flows: Total cash receipts Total cash disbursements 1st Quarter 2nd Quarter 3rd Quarter $ 220,000 $ 370,000 $ 250,000 $ 288,000 $ 258,000 $ 248,000 4th Quarter $ 270,000 $ 268,000 The company's beginning cash balance for the upcoming fiscal year will be $28,000. The company requires a minimum cash balance of $10,000 and may...

  • Garden Depot is a retailer that is preparing its budget for the upcoming fiscal year. Management...

    Garden Depot is a retailer that is preparing its budget for the upcoming fiscal year. Management has prepared the following summary of its budgeted cash flows: Total cash receipts Total cash disbursements 1st Quarter 2nd Quarter 3rd Quarter 4th Quarter $ 200,000 $ 350,000 $ 230,000 $ 250,000 $ 274,000 $ 244,000 $ 234,000 $ 254,000 The company's beginning cash balance for the upcoming fiscal year will be $24,000. The company requires a minimum cash balance of $10,000 and may...

  • Garden Depot is a retailer that is preparing its budget for the upcoming fiscal year. Management...

    Garden Depot is a retailer that is preparing its budget for the upcoming fiscal year. Management has prepared the following summary of its budgeted cash flows: Total cash receipts Total cash disbursements 1st Quarter 2nd Quarter 3rd Quarter 4th Quarter $ 210,000 $360,000 $ 240,000 $ 260,000 $ 281,000 $ 251,000 $ 241,000 $ 261,000 The company's beginning cash balance for the upcoming fiscal year will be $26,000. The company requires a minimum cash balance of $10,000 and may borrow...

ADVERTISEMENT
Free Homework Help App
Download From Google Play
Scan Your Homework
to Get Instant Free Answers
Need Online Homework Help?
Ask a Question
Get Answers For Free
Most questions answered within 3 hours.
ADVERTISEMENT
ADVERTISEMENT
ADVERTISEMENT