Question







A proposed new investment has projected sales of $557,000. Variable costs are 39 percent of sales, and fixed costs are $131,000; depreciation is $51,000. Prepare a pro forma income statement assuming a tax rate of 24 percent. What is the projected net income? (Input all amounts as positive values. Do not round intermediate calculations.) Sales Variable costs Fixed costs Depreciation EBT Taxes Net income
1 0
Add a comment Improve this question Transcribed image text
Answer #2

SOLUTION :




                                   Net income statement 



Details                        Amount in ($)                    Amount in ($)



Sales                                                                          557,000.00


Less


  Variable costs            (217,230.00)

  (0.39*557000)        


  Fixed costs                (131,000 .00)                       

                                     

  Depreciation                (51,000.00)                      (399,230.00)

                                                                             ______________

 

EBT                                                                          157,770.00


Less


  Tax                                                                         (37,864.80)

  (0.24*157770)

                                                                               _____________


Net Income                                                              119,905.20

                                                                              _____________


answered by: Tulsiram Garg
Add a comment
Know the answer?
Add Answer to:
A proposed new investment has projected sales of $557,000. Variable costs are 39 percent of sales,...
Your Answer:

Post as a guest

Your Name:

What's your source?

Earn Coins

Coins can be redeemed for fabulous gifts.

Not the answer you're looking for? Ask your own homework help question. Our experts will answer your question WITHIN MINUTES for Free.
Similar Homework Help Questions
ADVERTISEMENT
Free Homework Help App
Download From Google Play
Scan Your Homework
to Get Instant Free Answers
Need Online Homework Help?
Ask a Question
Get Answers For Free
Most questions answered within 3 hours.
ADVERTISEMENT
ADVERTISEMENT
ADVERTISEMENT