Question

Prepare the long-term receivables section of Flint’s balance sheet at December 31, 2020.

Flint Inc. had the following long-term receivable account balances at December 31, 2019. $1,800,000 Note receivable from sale of division Note receivable from officer 465,200 Transactions during 2020 and other information relating to Flint's long-term receivables were as follows. 1. The $1,800,000 note receivable is dated May 1, 2019, bears interest at 9%, and represents the balance of the consideration received from the sale of Flint's electronics division to New York Company. Principal payments of $600,000 plus appropriate interest are due on May 1, 2020, 2021, and 2022. The first principal and interest payment was made on May 1, 2020. Collection of the note installments is reasonably assured. 2. The $465,200 note receivable is dated December 31, 2019, bears interest at 8%, and is due on December 31, 2022. The note is due from Sean May, president of Flint Inc. and is collateralized by 11,630 shares of Flint's common stock. Interest is payable annually on December 31, and all interest payments were paid on their due dates through December 31, 2020. The quoted market price of Flint's common stock was $46 per share on December 31, 2020. 3. On April 1, 2020, Flint sold a patent to Pennsylvania Company in exchange for a $115,000 zero-interest-bearing note due on April 1, 2022. There was no established exchange price for the patent, and the note had no ready market. The prevailing rate of interest for a note of this type at April 1, 2020, was 12%. The present value of $1 for two periods at 12% is 0.797 (use this factor). The patent had a carrying value of $46,000 at January 1, 2020, and the amortization for the year ended December 31, 2020, would have been $9,200. The collection of the note receivable from Pennsylvania is reasonably assured. 4. On July 1, 2020, Flint sold a parcel of land to Splinter Company for $200,000 under an installment sale contract. Splinter made a $60,000 cash down payment on July 1, 2020, and signed a 4-year 11% note for the $140,000 balance. The equal annual payments of principal and interest on the note will be $45,125 payable on July 1, 2021, through July 1, 2024. The land could have been sold at an established cash price of $200,000. The cost of the land to Flint was $150,000. Circumstances are such that the collection of the installments on the note is reasonably assured.

Prepare a schedule showing the current portion of the long-term receivables and accrued interest receivable that would appear in Flint’s balance sheet at December 31, 2020.

Prepare a schedule showing interest revenue from the long-term receivables that would appear on Flint’s income statement for the year ended December 31, 2020.

Answer 1

Please hit LIKE button if this helped. For any further explanation, please put your query in comment, will get back to you.
Part a
9% note receivable from sale of division, due
in annual installments of $600,000 to
May 1, 2021, less current installment	Working-1	$       600,000
8% note receivable from officer, due Dec. 31,
2022, collateralized by 11,630 shares
of Braddock, Inc., common stock
with a fair value of $46		$       465,200
Zero-interest-bearing note from sale of patent,
net of 12% imputed interest, due April 1, 2022	Working-2	$         99,904
Installment contract receivable, due in annual
installments of $45,125 to July 1, 2023,
less current installment	Working-3	$       110,275
Total long-term receivables		$   1,275,379
Part b
Current portion of long-term receivables:
Note receivable from sale of division	Working-1	$       600,000
Installment contract receivable	Working-3	$         29,725
Total current portion of long-term receivables		$       629,725
Accrued interest receivable:
Note receivable from sale of division	Working-4	$         72,000
Installment contract receivable	Working-5	$            7,700
Total accrued interest receivable		$         79,700
Part c
Interest income:
Note receivable from sale of division	Working-6	$       126,000
Note receivable from sale of patent	Working-2	$            8,249
Note receivable from officer	Working-7	$         37,184
Installment contract receivable from sale of land	Working-5	$            7,700
Total interest income for year ended 12/31/20		$       179,133
Working-1
Long-term Portion of 9% Note Receivable at 12/31/20
Face amount, 5/1/19		$   1,800,000
Less: Installment received 5/1/20		$       600,000
Balance, 12/31/20		$   1,200,000
Less: Installment due 5/1/201		$       600,000
Long-term portion, 12/31/21		$       600,000
Working-2
Zero-interest-bearing Note, Net of Imputed Interest
at 12/31/20
Face amount 4/1/20		$       115,000
Less: Imputed interest
[$115,000 – ($115,000 X 0.797)]		$         23,345
Balance, 4/1/19		$         91,655
Add: Interest earned to 12/31/20
($91,655 X 12% X 9/12)		$      8,248.95
Balance, 12/31/20		$         99,904
Working-3
Long-term Portion of Installment Contract
Receivable at 12/31/20
Contract selling price, 7/1/120		$       200,000
Less: Down payment, 7/1/20		$         60,000
Balance, 12/31/20		$       140,000
Less: Installment due, 7/1/21
[$45,125 – ($140,000 X 11%)]		$         29,725
Long-term portion, 12/31/20		$       110,275
Working-4
Accrued Interest—Note Receivable
Interest accrued from 5/1 to 12/31/20
($1,200,000 X 9% X 8/12)		$         72,000
Working-5
Accrued Interest—Installment Contract at 12/31/20
Interest accrued from 7/1 to 12/31/20
($140,000 X 11% X 1/2)		$            7,700
Working-6
Interest Revenue—Note Receivable for 2020
Interest earned from 1/1 to 5/1/2019
($1,800,000 X 9% X 4/12)		$         54,000
Interest earned from 5/1 to 12/31/19
($1,200,000 X 9% X 8/12)		$         72,000
Interest income		$       126,000
Working-7
Interest Revenue—Note Receivable, Officer, for 2020
Interest earned 1/1/ to 12/31/19
($465,200 X 8%)		$         37,184