Question

ents of $ 1 00 and me Ribeiro Manufacturing Company has four operating divisions. During the first quarter of 2020, the compa
Prepare an incremental analysis for the possible discontinuance of (1) division 111 and (2) division IV (Round answers to usi
do ch division? Division It should be Division IV should be Prepare a condensed income statement in columns for Ribeiro Manuf
0 0
Add a comment Improve this question Transcribed image text
Answer #1
Div 1 2 3 4
Sales 509500 418600 313300 179300
COGS 289700 249000 166600 154800
Variable 202790 221610 123284 142416
Fixed 86910 27390 43316 12384
Selling & Admin Exp 60100 75400 67400 75000
Variable 22838 36192 43810 52500
Fixed 37262 39208 23590 22500
Contribution 146206 -15616
Contribution Margin                 46.67                (8.71)
1. Shut Down Analysis
Keep Div III Shut Div III Income Increase /(Decrease)
Contribution Margin           146,206                        -           (146,206)
Fixed Cost           (66,906)            (33,453)              33,453
Net Income              79,300            (33,453)         (112,753)
Keep Div IV Shut Div IV Income Increase /(Decrease)
Contribution Margin           (15,616)                        -                15,616
Fixed Cost           (34,884)            (17,442)              17,442
Net Income           (50,500)            (17,442)              33,058
Divison III Should be kept running as net icome of 79,300 is there
Divison IV Should be shut down as loss is reduced to 17,442
Condensed Income Statement
Div I II III
Sales            509,500           418,600            313,300
Variable Cost
COGS - Variable Portion            202,790           221,610            123,284
S & A Exp -Variable portion              22,838              36,192              43,810
Contribution            283,872           160,798            146,206
Fixed Cost
COGS - Fixed Portion              86,910              27,390              43,316
S & A Exp -Fixed portion              37,262              39,208              23,590
Divison IV Allocated exp                 5,814                5,814                 5,814
Net Profit            153,886              88,386              73,486
Add a comment
Know the answer?
Add Answer to:
ents of $ 1 00 and me Ribeiro Manufacturing Company has four operating divisions. During the...
Your Answer:

Post as a guest

Your Name:

What's your source?

Earn Coins

Coins can be redeemed for fabulous gifts.

Not the answer you're looking for? Ask your own homework help question. Our experts will answer your question WITHIN MINUTES for Free.
Similar Homework Help Questions
  • Ribeiro Manufacturing Company has four operating divisions. During the first quarter of 2020, the company reported...

    Ribeiro Manufacturing Company has four operating divisions. During the first quarter of 2020, the company reported aggregate income from certions of $12.700 d divisional results: o Division III TV Sales $509,500 $418,600 $313,300 $179,300 Cost of goods sold 289,700 249,000 266,600 154,800 Selling and administrative expenses 60,100 75,400 67,400 75,000 Income (loss) from operations $159,700 594,200 $(20,700) S(50,500) The analysis reveals the following percentages of variable costs in each division 1 Cost of goods sold 70% Selling and administrative expenses...

  • Pina Company has four operating divisions. During the first quarter of 2017, the company reported aggregate...

    Pina Company has four operating divisions. During the first quarter of 2017, the company reported aggregate income from operations of $212,300 and the following divisional results. 1 Sales Cost of goods sold Selling and administrative expenses Income (loss) from operations $254,000 204,000 69,700 $(19,700) Division II III $199,000 $501,000 190,000 301,000 61,000 57,000 $ (52,000) $143,000 IV $443,000 247,000 55,000 $141,000 Analysis reveals the following percentages of variable costs in each division. Cost of goods sold Selling and administrative expenses...

  • *Problem 12-5 Sarasota Company has four operating divisions. During the first quarter of 2017, the company...

    *Problem 12-5 Sarasota Company has four operating divisions. During the first quarter of 2017, the company reported aggregate income from certions Division Sales Cost of goods sold Selling and administrative expenses Income (loss) from operations $250,000 204,000 76,600 3 (30,600) $199,000 190,000 55,000 $ (46,000) $499,000 297,000 56,000 $146,000 $443,000 246,000 52.000 $145,000 Analysis reveals the following percentages of variable costs in each division I Cost of goods sold Selling and administrative expenses 71% 37 II 91 61 TV 73%...

  • Please help me fill out these tables for accounting, thanks! Indigo Company has four operating divisions....

    Please help me fill out these tables for accounting, thanks! Indigo Company has four operating divisions. During the first quarter of 2017, the company reported aggregate income from operations of $218,700 and the following divisional results. Division I II III IV Sales $250,000 $198,000 $499,000 $447,000 Cost of goods sold 195,000 194,000 298,000 250,000 Selling and administrative expenses 70,300 62,000 57,000 49,000 Income (loss) from operations $ (15,300) $ (58,000) $144,000 $148,000 Analysis reveals the following percentages of variable costs...

  • Flint Company has four operating divisions. During the first quarter of 2017, the company reported aggregate...

    Flint Company has four operating divisions. During the first quarter of 2017, the company reported aggregate income from operations of $204,500 and the following divisional results. Division I II III IV Sales $253,000 $195,000 $504,000 $446,000 Cost of goods sold 199,000 192,000 300,000 248,000 Selling and administrative expenses 75,500 60,000 64,000 55,000 Income (loss) from operations $ (21,500) $ (57,000) $140,000 $143,000 Analysis reveals the following percentages of variable costs in each division. I II III IV Cost of goods...

  • Pina Company has four operating divisions. During the first quarter of 2017, the company reported aggregate...

    Pina Company has four operating divisions. During the first quarter of 2017, the company reported aggregate income from operations of $212,300 and the following divisional results. Sales Cost of goods sold Selling and administrative expenses Income (loss) from operations $254,000 204,000 69,700 $ (19,700) Division III $199,000 $501,000 190,000 301,000 61,000 57,000 $ (52,000) $143,000 IV $443,000 247,000 55,000 $141,000 Analysis reveals the following percentages of variable costs in each division. Cost of goods sold Selling and administrative expenses I...

  • Culver Company has four operating divisinns. During the first quarter of 2017, the company reported aggregate...

    Culver Company has four operating divisinns. During the first quarter of 2017, the company reported aggregate income from operations of $205,100 and the following divisional results. II Division III $199,000 $499,000 191,000 298,000 63,000 63,000 S (56,000) $138,000 $750,000 198,000 74,900 S (22,900) Cost of goods sold Selling and administrative expenses Income (lees) frur operations IV $446,000 254,000 46,0IDD $146,00D Analysis reveals the following percentages of variable costs in each division. Cost of goods sold Selling and administrative expenses I...

  • Pina Company has four operating divisions. During the first quarter of 2017, the company reported aggregate income from...

    Pina Company has four operating divisions. During the first quarter of 2017, the company reported aggregate income from operations of $212,300 and the following divisional results. Sales Cost of goods sold Selling and administrative expenses Income (loss) from operations $254,000 204,000 69,700 $ (19,700) Division III $199,000 $501,000 190,000 301,000 61,000 57,000 $ (52,000) $143,000 IV $443,000 247,000 55,000 $141,000 Analysis reveals the following percentages of variable costs in each division. Cost of goods sold Selling and administrative expenses I...

  • Problem 12-5 Riverbed Company has four operating divisions. During the first quarter of 2017, the company...

    Problem 12-5 Riverbed Company has four operating divisions. During the first quarter of 2017, the company reported aggregate income from operations of $191,000 and the following divisional res I results. Division II III IV Sales $250,000 $198,000 $496,000 $443,000 Cost of goods sold 205,000 190,000 297,000 255,000 Selling and administrative expenses 70,000 64,000 61,000 54,000 $ (25,000) Income (loss) from operations $ (56,000) $134,000 $138,000 Analysis reveals the following percentages of variable costs in each division. II III IV 89...

  • Problem 7-5 (Part Level Submission) Riverbed Company has four operating divisions. During the first quarter of...

    Problem 7-5 (Part Level Submission) Riverbed Company has four operating divisions. During the first quarter of 2017, the company reported aggregate income from operations of $191,000 and the following divisional results. Division Sales Cost of goods sold Selling and administrative expenses income (loss) from operations $250,000 205,000 70.000 (25,000) $199,000 190,000 64,000 (56,000) $496,000 297,000 61.000 $138,000 $443,000 255,000 $4.000 $134,000 Analysis reveals the following percentages of variable costs in each division. I 69% 37 Cost of goods sold Selling...

ADVERTISEMENT
Free Homework Help App
Download From Google Play
Scan Your Homework
to Get Instant Free Answers
Need Online Homework Help?
Ask a Question
Get Answers For Free
Most questions answered within 3 hours.
ADVERTISEMENT
ADVERTISEMENT
ADVERTISEMENT