Homework Answers
| Div | 1 | 2 | 3 | 4 | |
| Sales | 509500 | 418600 | 313300 | 179300 | |
| COGS | 289700 | 249000 | 166600 | 154800 | |
| Variable | 202790 | 221610 | 123284 | 142416 | |
| Fixed | 86910 | 27390 | 43316 | 12384 | |
| Selling & Admin Exp | 60100 | 75400 | 67400 | 75000 | |
| Variable | 22838 | 36192 | 43810 | 52500 | |
| Fixed | 37262 | 39208 | 23590 | 22500 | |
| Contribution | 146206 | -15616 | |||
| Contribution Margin | 46.67 | (8.71) | |||
| 1. Shut Down Analysis | |||||
| Keep Div III | Shut Div III | Income Increase /(Decrease) | |||
| Contribution Margin | 146,206 | - | (146,206) | ||
| Fixed Cost | (66,906) | (33,453) | 33,453 | ||
| Net Income | 79,300 | (33,453) | (112,753) | ||
| Keep Div IV | Shut Div IV | Income Increase /(Decrease) | |||
| Contribution Margin | (15,616) | - | 15,616 | ||
| Fixed Cost | (34,884) | (17,442) | 17,442 | ||
| Net Income | (50,500) | (17,442) | 33,058 | ||
| Divison III | Should be kept running as net icome of 79,300 is there | ||||
| Divison IV | Should be shut down as loss is reduced to 17,442 | ||||
| Condensed Income Statement | |||||
| Div | I | II | III | ||
| Sales | 509,500 | 418,600 | 313,300 | ||
| Variable Cost | |||||
| COGS - Variable Portion | 202,790 | 221,610 | 123,284 | ||
| S & A Exp -Variable portion | 22,838 | 36,192 | 43,810 | ||
| Contribution | 283,872 | 160,798 | 146,206 | ||
| Fixed Cost | |||||
| COGS - Fixed Portion | 86,910 | 27,390 | 43,316 | ||
| S & A Exp -Fixed portion | 37,262 | 39,208 | 23,590 | ||
| Divison IV Allocated exp | 5,814 | 5,814 | 5,814 | ||
| Net Profit | 153,886 | 88,386 | 73,486 | ||
Add Answer to:
ents of $ 1 00 and me Ribeiro Manufacturing Company has four operating divisions. During the...
Ribeiro Manufacturing Company has four operating divisions. During the first quarter of 2020, the company reported...
Ribeiro Manufacturing Company has four operating divisions. During the first quarter of 2020, the company reported aggregate income from certions of $12.700 d divisional results: o Division III TV Sales $509,500 $418,600 $313,300 $179,300 Cost of goods sold 289,700 249,000 266,600 154,800 Selling and administrative expenses 60,100 75,400 67,400 75,000 Income (loss) from operations $159,700 594,200 $(20,700) S(50,500) The analysis reveals the following percentages of variable costs in each division 1 Cost of goods sold 70% Selling and administrative expenses...
Pina Company has four operating divisions. During the first quarter of 2017, the company reported aggregate...
Pina Company has four operating divisions. During the first quarter of 2017, the company reported aggregate income from operations of $212,300 and the following divisional results. 1 Sales Cost of goods sold Selling and administrative expenses Income (loss) from operations $254,000 204,000 69,700 $(19,700) Division II III $199,000 $501,000 190,000 301,000 61,000 57,000 $ (52,000) $143,000 IV $443,000 247,000 55,000 $141,000 Analysis reveals the following percentages of variable costs in each division. Cost of goods sold Selling and administrative expenses...
*Problem 12-5 Sarasota Company has four operating divisions. During the first quarter of 2017, the company...
*Problem 12-5 Sarasota Company has four operating divisions. During the first quarter of 2017, the company reported aggregate income from certions Division Sales Cost of goods sold Selling and administrative expenses Income (loss) from operations $250,000 204,000 76,600 3 (30,600) $199,000 190,000 55,000 $ (46,000) $499,000 297,000 56,000 $146,000 $443,000 246,000 52.000 $145,000 Analysis reveals the following percentages of variable costs in each division I Cost of goods sold Selling and administrative expenses 71% 37 II 91 61 TV 73%...
Please help me fill out these tables for accounting, thanks! Indigo Company has four operating divisions....
Please help me fill out these tables for accounting, thanks!
Indigo Company has four operating divisions. During the first
quarter of 2017, the company reported aggregate income from
operations of $218,700 and the following divisional
results.
Division
I
II
III
IV
Sales
$250,000
$198,000
$499,000
$447,000
Cost of goods sold
195,000
194,000
298,000
250,000
Selling and administrative expenses
70,300
62,000
57,000
49,000
Income (loss) from operations
$ (15,300)
$ (58,000)
$144,000
$148,000
Analysis reveals the following percentages of variable costs...
Flint Company has four operating divisions. During the first quarter of 2017, the company reported aggregate...
Flint Company has four operating divisions. During the first
quarter of 2017, the company reported aggregate income from
operations of $204,500 and the following divisional results.
Division
I
II
III
IV
Sales
$253,000
$195,000
$504,000
$446,000
Cost of goods sold
199,000
192,000
300,000
248,000
Selling and administrative expenses
75,500
60,000
64,000
55,000
Income (loss) from operations
$ (21,500)
$ (57,000)
$140,000
$143,000
Analysis reveals the following percentages of variable costs in
each division.
I
II
III
IV
Cost of goods...
Pina Company has four operating divisions. During the first quarter of 2017, the company reported aggregate...
Pina Company has four operating divisions. During the first quarter of 2017, the company reported aggregate income from operations of $212,300 and the following divisional results. Sales Cost of goods sold Selling and administrative expenses Income (loss) from operations $254,000 204,000 69,700 $ (19,700) Division III $199,000 $501,000 190,000 301,000 61,000 57,000 $ (52,000) $143,000 IV $443,000 247,000 55,000 $141,000 Analysis reveals the following percentages of variable costs in each division. Cost of goods sold Selling and administrative expenses I...
Culver Company has four operating divisinns. During the first quarter of 2017, the company reported aggregate...
Culver Company has four operating divisinns. During the first quarter of 2017, the company reported aggregate income from operations of $205,100 and the following divisional results. II Division III $199,000 $499,000 191,000 298,000 63,000 63,000 S (56,000) $138,000 $750,000 198,000 74,900 S (22,900) Cost of goods sold Selling and administrative expenses Income (lees) frur operations IV $446,000 254,000 46,0IDD $146,00D Analysis reveals the following percentages of variable costs in each division. Cost of goods sold Selling and administrative expenses I...
Pina Company has four operating divisions. During the first quarter of 2017, the company reported aggregate income from...
Pina Company has four operating divisions. During the first quarter of 2017, the company reported aggregate income from operations of $212,300 and the following divisional results. Sales Cost of goods sold Selling and administrative expenses Income (loss) from operations $254,000 204,000 69,700 $ (19,700) Division III $199,000 $501,000 190,000 301,000 61,000 57,000 $ (52,000) $143,000 IV $443,000 247,000 55,000 $141,000 Analysis reveals the following percentages of variable costs in each division. Cost of goods sold Selling and administrative expenses I...
Problem 12-5 Riverbed Company has four operating divisions. During the first quarter of 2017, the company...
Problem 12-5 Riverbed Company has four operating divisions. During the first quarter of 2017, the company reported aggregate income from operations of $191,000 and the following divisional res I results. Division II III IV Sales $250,000 $198,000 $496,000 $443,000 Cost of goods sold 205,000 190,000 297,000 255,000 Selling and administrative expenses 70,000 64,000 61,000 54,000 $ (25,000) Income (loss) from operations $ (56,000) $134,000 $138,000 Analysis reveals the following percentages of variable costs in each division. II III IV 89...
Problem 7-5 (Part Level Submission) Riverbed Company has four operating divisions. During the first quarter of...
Problem 7-5 (Part Level Submission) Riverbed Company has four operating divisions. During the first quarter of 2017, the company reported aggregate income from operations of $191,000 and the following divisional results. Division Sales Cost of goods sold Selling and administrative expenses income (loss) from operations $250,000 205,000 70.000 (25,000) $199,000 190,000 64,000 (56,000) $496,000 297,000 61.000 $138,000 $443,000 255,000 $4.000 $134,000 Analysis reveals the following percentages of variable costs in each division. I 69% 37 Cost of goods sold Selling...
Ribeiro Manufacturing Company has four operating divisions. During the first quarter of 2020, the company reported aggregate income from certions of $12.700 d divisional results: o Division III TV Sales $509,500 $418,600 $313,300 $179,300 Cost of goods sold 289,700 249,000 266,600 154,800 Selling and administrative expenses 60,100 75,400 67,400 75,000 Income (loss) from operations $159,700 594,200 $(20,700) S(50,500) The analysis reveals the following percentages of variable costs in each division 1 Cost of goods sold 70% Selling and administrative expenses...
Pina Company has four operating divisions. During the first quarter of 2017, the company reported aggregate income from operations of $212,300 and the following divisional results. 1 Sales Cost of goods sold Selling and administrative expenses Income (loss) from operations $254,000 204,000 69,700 $(19,700) Division II III $199,000 $501,000 190,000 301,000 61,000 57,000 $ (52,000) $143,000 IV $443,000 247,000 55,000 $141,000 Analysis reveals the following percentages of variable costs in each division. Cost of goods sold Selling and administrative expenses...
*Problem 12-5 Sarasota Company has four operating divisions. During the first quarter of 2017, the company reported aggregate income from certions Division Sales Cost of goods sold Selling and administrative expenses Income (loss) from operations $250,000 204,000 76,600 3 (30,600) $199,000 190,000 55,000 $ (46,000) $499,000 297,000 56,000 $146,000 $443,000 246,000 52.000 $145,000 Analysis reveals the following percentages of variable costs in each division I Cost of goods sold Selling and administrative expenses 71% 37 II 91 61 TV 73%...
Please help me fill out these tables for accounting, thanks!
Indigo Company has four operating divisions. During the first
quarter of 2017, the company reported aggregate income from
operations of $218,700 and the following divisional
results.
Division
I
II
III
IV
Sales
$250,000
$198,000
$499,000
$447,000
Cost of goods sold
195,000
194,000
298,000
250,000
Selling and administrative expenses
70,300
62,000
57,000
49,000
Income (loss) from operations
$ (15,300)
$ (58,000)
$144,000
$148,000
Analysis reveals the following percentages of variable costs...
Flint Company has four operating divisions. During the first
quarter of 2017, the company reported aggregate income from
operations of $204,500 and the following divisional results.
Division
I
II
III
IV
Sales
$253,000
$195,000
$504,000
$446,000
Cost of goods sold
199,000
192,000
300,000
248,000
Selling and administrative expenses
75,500
60,000
64,000
55,000
Income (loss) from operations
$ (21,500)
$ (57,000)
$140,000
$143,000
Analysis reveals the following percentages of variable costs in
each division.
I
II
III
IV
Cost of goods...
Pina Company has four operating divisions. During the first quarter of 2017, the company reported aggregate income from operations of $212,300 and the following divisional results. Sales Cost of goods sold Selling and administrative expenses Income (loss) from operations $254,000 204,000 69,700 $ (19,700) Division III $199,000 $501,000 190,000 301,000 61,000 57,000 $ (52,000) $143,000 IV $443,000 247,000 55,000 $141,000 Analysis reveals the following percentages of variable costs in each division. Cost of goods sold Selling and administrative expenses I...
Culver Company has four operating divisinns. During the first quarter of 2017, the company reported aggregate income from operations of $205,100 and the following divisional results. II Division III $199,000 $499,000 191,000 298,000 63,000 63,000 S (56,000) $138,000 $750,000 198,000 74,900 S (22,900) Cost of goods sold Selling and administrative expenses Income (lees) frur operations IV $446,000 254,000 46,0IDD $146,00D Analysis reveals the following percentages of variable costs in each division. Cost of goods sold Selling and administrative expenses I...
Pina Company has four operating divisions. During the first quarter of 2017, the company reported aggregate income from operations of $212,300 and the following divisional results. Sales Cost of goods sold Selling and administrative expenses Income (loss) from operations $254,000 204,000 69,700 $ (19,700) Division III $199,000 $501,000 190,000 301,000 61,000 57,000 $ (52,000) $143,000 IV $443,000 247,000 55,000 $141,000 Analysis reveals the following percentages of variable costs in each division. Cost of goods sold Selling and administrative expenses I...
Problem 12-5 Riverbed Company has four operating divisions. During the first quarter of 2017, the company reported aggregate income from operations of $191,000 and the following divisional res I results. Division II III IV Sales $250,000 $198,000 $496,000 $443,000 Cost of goods sold 205,000 190,000 297,000 255,000 Selling and administrative expenses 70,000 64,000 61,000 54,000 $ (25,000) Income (loss) from operations $ (56,000) $134,000 $138,000 Analysis reveals the following percentages of variable costs in each division. II III IV 89...
Problem 7-5 (Part Level Submission) Riverbed Company has four operating divisions. During the first quarter of 2017, the company reported aggregate income from operations of $191,000 and the following divisional results. Division Sales Cost of goods sold Selling and administrative expenses income (loss) from operations $250,000 205,000 70.000 (25,000) $199,000 190,000 64,000 (56,000) $496,000 297,000 61.000 $138,000 $443,000 255,000 $4.000 $134,000 Analysis reveals the following percentages of variable costs in each division. I 69% 37 Cost of goods sold Selling...
Most questions answered within 3 hours.
-
MATLAB
write a MATLAB function (1) output a third-order polynomial
function with the coefficients as the...
asked 3 minutes ago -
A z-score
communicates a raw score’s "relative standing"
under the normal curve in relation to:
asked 11 minutes ago -
An object is vibrating on a spring with the following equation
of motion:
?=(30 ??)cos((2?)/(160)?)
a)...
asked 10 minutes ago -
Vulcan Flyovers offers scenic overflights of Mount St. Helens,
the volcano in Washington State that explosively...
asked 13 minutes ago -
If organizations do not adapt fast enough and move incrementally
from the twentieth-century model to the...
asked 14 minutes ago -
A helium balloon with 2.5L of gas has a gauge pressure of 10,000
Pa. The balloon...
asked 18 minutes ago -
What is responsible for Jupiter's enormous magnetic field?
asked 33 minutes ago -
At the end of the year, a company offered to buy 5,000 units of
a product...
asked 35 minutes ago -
Implement C++ program for each of the following.
Let D = [-48, -14, -8, 0, 1,...
asked 55 minutes ago -
Consider a labor market in which LD = 400 – 4W and LS = 250 +...
asked 1 hour ago -
Let’s say you are teaching a typically-developing young child
how to eat with a spoon. Describe...
asked 52 minutes ago -
Ask Your Teacher A toy gun uses a spring to project a 5.6-g soft
rubber sphere...
asked 1 hour ago