you are running a hot internet company . Analysts predict that its earnings will grow at 40% per year for the next five years. After That, as competition increases, earnings growth is expected to slow to 5% per year and continue at that level forever. your company just announced earnings of 4 million$. What is the present value of all future earnings if the interest rate is 9%?
The present value is --- Millions
Required rate= | 9.00% | ||||||
Year | Previous year earning | earnings growth rate | earnings current year | Horizon value | Total Value | Discount factor | Discounted value |
1 | 4 | 40.00% | 5.6 | 5.6 | 1.09 | 5.1376 | |
2 | 5.6 | 40.00% | 7.84 | 7.84 | 1.1881 | 6.59877 | |
3 | 7.84 | 40.00% | 10.976 | 10.976 | 1.295029 | 8.47549 | |
4 | 10.976 | 40.00% | 15.3664 | 15.3664 | 1.41158161 | 10.88595 | |
5 | 15.3664 | 40.00% | 21.51296 | 564.715 | 586.22796 | 1.538623955 | 381.00795 |
Long term growth rate (given)= | 5.00% | PV of earnings = | Sum of discounted value = | 412.11 | |||
Where | |||||||
Current earnings=Previous year earning*(1+growth rate)^corresponding year | |||||||
Total value = earning+ horizon value (only for last year) | |||||||
Horizon value = earning Current year 5 *(1+long term growth rate)/( Required rate-long term growth rate) | |||||||
Discount factor=(1+ Required rate)^corresponding period | |||||||
Discounted value=total value/discount factor |
you are running a hot internet company . Analysts predict that its earnings will grow at...
You are running a hot Internet company. Analysts predict that its earnings will grow at 20% per year for the next five years. After that, as competition increases, earnings growth is expected to slow to 3% per year and continue at that level forever. Your company has just announced earnings of $1 million. What is the present value of all future earnings if the interest rate is 8%? (Assume all cash flows occur at the end of the year.)
Corporate Finance I You are running a hot Internet pharmacy company. Analysts predict that its earnings will grow at 30% per year for the next five years. After that, as competition increases, earnings growth is expected to slow to 2% per year and continue at that level forever. Your company has just announced earnings of $1,000,000. What is the present value of all future earnings if the interest rate is 8%? (Assume all cash flows occur at the end of...
% per year and continue at that level forever. You are running a hot Internet company Analysts predict hat s earnin s ro at 40% per year for the next five years. After that, as competition creases, earnings rowth is expected to slow Your company has ust announced earnings of $2 million what is lhe present value of al future earnings if the interest rate is 10%? Assume all cash flows occur at the end of the year. The present...
Assume Highline Company has just paid an annual dividend of $ 1.06 Analysts are predicting an 10.7 % per year growth rate in earnings over the next five years. After then, Highline's earnings are expected to grow at the current industry average of 4.7 % per year. If Highline's equity cost of capital is 9.3 % per year and its dividend payout ratio remains constant, for what price does the dividend-discount model predict Highline stock should sell? The value of...
Assume Highline Company has just paid an annual dividend of $ 1.03. Analysts are predicting an 11.6 % per year growth rate in earnings over the next five years. After then, Highline's earnings are expected to grow at the current industry average of 4.9 % per year. If Highline's equity cost of capital is 8.6 % per year and its dividend payout ratio remains constant, for what price does the dividend-discount model predict Highline stock should sell? The value of...
Bruin Inc. has recently announced a $7.9 EPS. Earnings are expected to grow at 5 percent per year forever. The company will not pay dividends on the stock over the next 6 years. However, it will pay 30% of its earnings as dividend starting in year 7. The payout ratio will remain at 30% forever. Earnings will continue to grow at the same 5% rate. If the required rate of return on this stock is 15 percent, what is the...
Assume Highline Company has just paid an annual dividend of $1.07. Analysts are predicting an 11.3% per year growth rate in earnings over the next five years. After then, Highline's earnings are expected to grow at the current industry average of 5.4% per year. If Highline's equity cost of capital is 8.9% per year and its dividend payout ratio remains constant, for what price does the dividend-discount model predict Highline stock should sell? The value of Highline's stock is $...
Assume Highine Company has jst paid an annual dividend of $094 Analysts are predicting an 11.7% per year growth rate in eamings over the next fve years Aher then, Highine's eamings are expected to grow at the ouret industry average of 4.8% per year. If Highline's eqity cost of capital is 8.5% per year and is dividend payout ratio remains constant, for whal price does thee dividend discount model predict Highine stock shodd sel? The value of Highline's stock is...
Colgate-Palmolive Company has just paid an annual dividend of $ 1.72 . Analysts are predicting dividends to grow by $ 0.13 per year over the next five years. After then, Colgate's earnings are expected to grow 5.1 % per year, and its dividend payout rate will remain constant. If Colgate's equity cost of capital is 8.6 % per year, what price does the dividend-discount model predict Colgate stock should sell for today? The price per share is ?
A company has just issued a dividend of $1.64 on earnings of $2.34. The analysts expect the dividends to grow at 5% forever. Investor’s observe a risk-free rate of 3%, stock’s beta is 1.5 and the market risk premium us 6%. The expected return that investors will require on this stock is: 9% 10% 12% 15% The current value of this stock is: $21.6 $24.6 $28.6 $31.6 This stock may be considered a: Value stock, since its dividend yield is...