1. Journal entry at the date of bond purchase:
Date | Account titles and Explanations | Debit | Credit |
January 1,2020 | Debt Investments | 453,537.42 | |
Cash | 453,537.42 |
2. Bond Amortization Schedule ( Workings provided at the end of the answer)
Interest Revenue and Bond Premium Amortization | ||||
Date | Cash Received | Interest Revenue | Premium Amortized | Carrying Amount of Bonds |
01-01-2020 | - | - | - | 4,53,537.42 |
01-01-2021 | 42,000 | 36,282.99 | 5,717.01 | 4,47,820.41 |
01-01-2022 | 42,000 | 35,825.63 | 6,174.37 | 4,41,646.05 |
01-01-2023 | 42,000 | 35,331.68 | 6,668.32 | 4,34,977.73 |
01-01-2024 | 42,000 | 34,798.22 | 7,201.78 | 4,27,775.95 |
01-01-2025 | 42,000 | 34,222.08 | 7,777.92 | 4,19,998.02 |
3. Journal entry for Interest revenue and Amortization for December 31, 2020
Date | Account titles and Explanations | Debit | Credit |
December 31,2020 | Interest Receivable | 42,000 | |
Debt Investments | 5,717.01 | ||
Interest Revenue | 36,282.99 |
4. Journal entry for Interest revenue and Amortization for December 31, 2021
Date | Account titles and Explanations | Debit | Credit |
December 31,2021 | Interest Receivable | 42,000 | |
Debt Investments | 6,174.37 | ||
Interest Revenue | 35,825.63 |
Workings:
a. Interest received = 420,000 * 10% = 42,000
b. Calculation of Interest revenue and Premium Amortization
Interest revenue | Calculation of Interest revenue | Premium Amortized | Calculation of Premium Amortized |
36282.99 | 453537.42*8% | 5717.01 | 42000-36282.99 |
35825.63 | 447820.41*8% | 6174.37 | 42000-35825.63 |
35331.68 | 441646.05*8% | 6668.32 | 42000-35331.68 |
34798.22 | 434977.73*8% | 7201.78 | 42000-34798.22 |
34222.08 | 427775.95*8% | 7777.92 | 42000-34222.08 |
On January 1, 2020, Blue Company purchased 10% bonds having a maturity value of $420,000 for...
On January 1, 2020, Splish Company purchased 12% bonds having a maturity value of $350,000, for $376,535.18. The bonds provide the bondholders with a 10% yield. They are dated January 1, 2020, and mature January 1, 2025, with interest received on January 1 of each year. Splish Company uses the effective-interest method to allocate unamortized discount or premium. The bonds are classified in the held-to-maturity category. Prepare the journal entry at the date of the bond purchase. (Enter answers to...
On January 1, 2020, Sheffield Company purchased 12% bonds having a maturity value of $430,000, for $462,600.36. The bonds provide the bondholders with a 10% yield. They are dated January 1, 2020, and mature January 1, 2025, with interest received on January 1 of each year. Sheffield Company uses the effective-interest method to allocate unamortized discount or premium. The bonds are classified in the held-to-maturity category. Prepare the journal entry at the date of the bond purchase. (Enter answers to...
On January 1, 2020, Monty Company purchased 10% bonds having a maturity value of $260,000, for $280,761.26. The bonds provide the bondholders with a 8% yield. They are dated January 1, 2020, and mature January 1, 2025, with interest received on January 1 of each year. Monty Company uses the effective-interest method to allocate unamortized discount or premium. The bonds are classified in the held-to-maturity category. 1. Prepare the journal entry at the date of the bond purchase. (Enter answers...
*Exercise 17-03 On January 1, 2020, Carla Company purchased 8% bonds having a maturity value of $400,000, for $433,699.52. The bonds provide the bondholders with a 6% yield. They are dated January 1, 2020, and mature January 1, 2025, with interest received on January 1 of each year. Carla Company uses the effective-interest method to allocate unamortized discount or premium. The bonds are classified in the held-to-maturity category. Prepare the journal entry at the date of the bond purchase. (Enter...
On January 1, 2020, Bridgeport Company purchased 12% bonds having a maturity value of $270,000, for $290,470.00. The bonds provide the bondholders with a 10% yield. They are dated January 1, 2020, and mature January 1, 2025, with interest received on January 1 of each year. Bridgeport Company uses the effective-interest method to allocate unamortized discount or premium. The bonds are classified in the held-to-maturity category. Prepare a bond amortization schedule. (Round answers to 2 decimal places, e.g. 2,525.25.) Schedule...
On January 1, 2020, Headland Company purchased 9% bonds having a
maturity value of $410,000, for $443,623.28. The bonds provide the
bondholders with a 7% yield. They are dated January 1, 2020, and
mature January 1, 2025, with interest received on January 1 of each
year. Headland Company uses the effective-interest method to
allocate unamortized discount or premium. The bonds are classified
in the held-to-maturity category.
(a) Prepare the journal entry at the date of the bond purchase.
(Enter answers...
Exercise 17-03 On January 1, 2020, Hi and Lois Company purchased 12% bonds having a maturity value of $300,000, for $322,744.44. The bonds provide the bondholders with a 10% yield. They are dated January 1, 2020, and mature January 1, 2025, with interest received on January 1 of each year. Hi and Lois Company uses the effective-interest method to allocate unamortized discount or premium. The bonds are classified in the held-to-maturity category. Prepare the journal entry at the date of...
On January 1, 2017, Concord Company purchased 12% bonds having a maturity value of $390,000, for $419,567.77. The bonds provide the bondholders with a 10% yield. They are dated January 1, 2017, and mature January 1, 2022, with interest receivable January 1 of each year. Concord Company uses the effective-interest method to allocate unamortized discount or premium. The bonds are classified in the held-to-maturity category Prepare the journal entry at the date of the bond purchase. (Enter answers to 2...
On January 1, 2020, Teal Company purchased 10% bonds having a maturity we of 5380.000, for $410.343.38. The bands provide the bondholders with a 8% yield. They are dated January 1, 2020, and mature January 1 2025, with interest received on January 1 of each year. Teal Company uses the effective interest method to allocate unamortized discount or premium. The bonds are classified in the held-to-maturity category 2.525 25. Credit runt titles are automatically indented when amounts entered. Do not...
Exercise 17-3 On January 1, 2017, Bonita Company purchased 9% bonds having a maturity value of $200,000, for $303,599.66. The bonds provide the bondholders with a 6% yield. They are dated January 1, 2017, and mature January 1, 2022, with interest receivable January 1 of each year. Bonita Company uses the effective interest method to allocate uramortized discount or premium. The bonds are dassified in the held-to-returity category. Prepare the journal entry at the date of the bond purchase. (Enter...