1..
Liquidation Journal entries | Debit | Credit |
Cash | 35000 | |
Adcock Capital(5000*3/10) | 1500 | |
Villa capital(5000*3/10) | 1500 | |
Davis capital(5000*4/10) | 2000 | |
Accounts receivables | 40000 | |
(A/cs. Receivable realised & loss 5000 (uncollectible) allocated to partners in p&l sharing ratio of 3:3:4) | ||
Cash | 110000 | |
Inventory | 100000 | |
Adcock Capital(10000*3/10) | 3000 | |
Villa capital(10000*3/10) | 3000 | |
Davis capital(10000*4/10) | 4000 | |
(Inventory realised & profit 10000 allocated to partners in p&l sharing ratio of 3:3:4) | ||
Cash | 90000 | |
Acc. Depn. | 250000 | |
Adcock Capital(110000*3/10) | 33000 | |
Villa capital(110000*3/10) | 33000 | |
Davis capital(110000*4/10) | 44000 | |
Plant assets | 450000 | |
(Loss on sale of plant assets,110000 allocated in P/shg. ratio) | ||
Accounts payable | 120000 | |
Cash | 120000 | |
(Settlement of a/cs.payable) | ||
Adcock Capital | 23500 | |
Villa capital | 93500 | |
Davis capital | 58000 | |
Cash | 175000 | |
(Distribution of balance cash to partners) |
Workings: | Adcock | Villa | Davis |
Feb.2, 2018 capital | 55000 | 125000 | 100000 |
Share of uncollectible receivables | -1500 | -1500 | -2000 |
Share of profit on sale of inventory | 3000 | 3000 | 4000 |
Share of loss on sale of plant assets | -33000 | -33000 | -44000 |
Adjusted capital balance on liquidation | 23500 | 93500 | 58000 |
Cash paid | -23500 | -93500 | -58000 |
Balance | 0 | 0 | 0 |
LEDGER ACCOUNTS | Net Ledger balances | ||||
Debit | Credit | Debit | Credit | ||
Feb.2,'18 | Balance | 250000 | |||
Acc. Depn. | 250000 | 0 | |||
Feb.2,'18 | Balance | 120000 | |||
Accounts payable | 120000 | 0 | |||
Feb.2,'18 | Balance | 40000 | |||
Accounts receivables | 40000 | 0 | |||
Feb.2,'18 | Balance | 55000 | |||
Adcock Capital | 23500 | ||||
Adcock Capital(10000*3/10) | 3000 | ||||
Adcock Capital(110000*3/10) | 33000 | ||||
Adcock Capital(5000*3/10) | 1500 | 0 | |||
Feb.2,'18 | Balance | 60000 | |||
Cash | 35000 | ||||
Cash | 110000 | ||||
Cash | 90000 | ||||
Cash | 120000 | ||||
Cash | 175000 | 0 | |||
Feb.2,'18 | Balance | 100000 | |||
Davis capital | 58000 | ||||
Davis capital(10000*4/10) | 4000 | ||||
Davis capital(110000*4/10) | 44000 | ||||
Davis capital(5000*4/10) | 2000 | 0 | |||
Feb.2,'18 | Balance | 100000 | |||
Inventory | 100000 | 0 | |||
Feb.2,'18 | Balance | 450000 | |||
Plant assets | 450000 | 0 | |||
Feb.2,'18 | Balance | 125000 | |||
Villa capital | 93500 | ||||
Villa capital(10000*3/10) | 3000 | ||||
Villa capital(110000*3/10) | 33000 | ||||
Villa capital(5000*3/10) | 1500 | 0 | |||
1545000 | 1545000 | 0 | 0 |
2…. | |||
Workings: | Adcock | Villa | Davis |
Feb.2, 2018 capital | 55000 | 125000 | 100000 |
Share of uncollectible receivables | -1500 | -1500 | -2000 |
Share of profit on sale of inventory | -18000 | -18000 | -24000 |
Share of loss on sale of plant assets | -37500 | -37500 | -50000 |
Adjusted capital balance on liquidation | -2000 | 68000 | 24000 |
Loss from Adcock's deficit | 2000 | -857 | -1143 |
Adj. Capital Balance for cash distribution | 0 | 67143 | 22857 |
Cash paid | -67143 | -22857 | |
Balance | 0 | 0 | 0 |
Liquidation Journal entries | Debit | Credit |
Cash | 35000 | |
Adcock Capital(5000*3/10) | 1500 | |
Villa capital(5000*3/10) | 1500 | |
Davis capital(5000*4/10) | 2000 | |
Accounts receivables | 40000 | |
(A/cs. Receivable realised & loss 5000 (uncollectible) allocated to partners in p&l sharing ratio of 3:3:4) | ||
Cash | 40000 | |
Adcock Capital(60000*3/10) | 18000 | |
Villa capital(60000*3/10) | 18000 | |
Davis capital(60000*4/10) | 24000 | |
Inventory | 100000 | |
(Inventory realised & loss 60000 allocated to partners in p&l sharing ratio of 3:3:4) | ||
Cash | 75000 | |
Acc. Depn. | 250000 | |
Adcock Capital(125000*3/10) | 37500 | |
Villa capital(125000*3/10) | 37500 | |
Davis capital(125000*4/10) | 50000 | |
Plant assets | 450000 | |
(Loss on sale of plant assets,125000 allocated in P/shg. ratio) | ||
Accounts payable | 120000 | |
Cash | 120000 | |
(Settlement of a/cs.payable) | ||
Villa capital(2000*3/7) | 857 | |
Davis capital (2000*4/7) | 1143 | |
Adcock Capital | 2000 | |
(Adjusted Capital deficit of Adcock split 3:4 to Villa & Davis) | ||
Villa capital | 67143 | |
Davis capital | 22857 | |
Cash | 90000 | |
(Distribution of balance cash to partners)as per workings |
LEDGER ACCOUNTS | ||||
Balance | 250000 | |||
Acc. Depn. | 250000 | 0 | ||
Balance | 120000 | |||
Accounts payable | 120000 | 0 | ||
Balance | 40000 | |||
Accounts receivables | 40000 | 0 | ||
Balance | 55000 | |||
Adcock Capital | 2000 | |||
Adcock Capital(125000*3/10) | 37500 | |||
Adcock Capital(5000*3/10) | 1500 | |||
Adcock Capital(60000*3/10) | 18000 | 0 | ||
Balance | 60000 | |||
Cash | 35000 | |||
Cash | 40000 | |||
Cash | 75000 | |||
Cash | 120000 | |||
Cash | 90000 | 0 | ||
Balance | 100000 | |||
Davis capital | 22857 | |||
Davis capital (2000*4/7) | 1143 | |||
Davis capital(125000*4/10) | 50000 | |||
Davis capital(5000*4/10) | 2000 | |||
Davis capital(60000*4/10) | 24000 | 0 | ||
Balance | 100000 | |||
Inventory | 100000 | 0 | ||
Balance | 450000 | |||
Plant assets | 450000 | 0 | ||
Balance | 125000 | |||
Villa capital | 67143 | |||
Villa capital(125000*3/10) | 37500 | |||
Villa capital(2000*3/7) | 857 | |||
Villa capital(5000*3/10) | 1500 | |||
Villa capital(60000*3/10) | 18000 | 0 | ||
1452000 | 1452000 | 0 | 0 |
Accounting 202 Quiz # 3 The partnership of Adcock, Villa. and Davis decide to liquidate after...
The partnership of Adcock, Villa, and Davis decide to liquidate after all temporary accounts have been closed out and the partnership balance sheet is as follows: Adcock, Villa, Davis &Company Balance Sheet February 2, 2018 Assets Cash Accounts Receivable Inventory Plant Assets (Net of Depreciation) Total Assets 60,000 40,000 100,000 200,000 S 400,000 Liabilities Payable Partners' Equity $120,000 Adcock Capital Villa Capital Davis Capital Total Liabilities & Partner Equity 55,000 125,000 100,000 S400,000 Required: Prepare Journal entries and ledger accounts...
The partnership of Adcock, Villa, and Davis decide to liquidate after all temporary accounts have been closed out and the partnership balance sheet is as follows: Adcock, Villa, Davis &Company Balance Sheet February 2, 2018 Assets Cash Accounts Receivable Inventory Plant Assets (Net of Depreciation) Total Assets 60,000 40,000 100,000 200,000 S 400,000 Liabilities Payable Partners' Equity $120,000 Adcock Capital Villa Capital Davis Capital Total Liabilities & Partner Equity 55,000 125,000 100,000 S400,000 Required: Prepare Journal entries and ledger accounts...
answer please Page 3 of 7 B, M, C Partnership Balance Sheet March 1, 2019 Liabilities $ 120,000 Assets Accounts Payable $ $ Cash Account Receivable Merchandise Inventory Plant Asses( Net) 60,000 40,000 100,000 200,000 B Capital M Capital C Capital 85,000 95,000 100,000 $ $ $ Total Assets 400,000 $ 400,000 Total Liabilities & Partner's Equity The stated ratio for B, M, Care 3:3:and & 4. Required Prepare a Partnership Liquidation schedule. (1) The accounts receivable were collected for...
B,M,C Partnership Balance Sheet March 1, 2019 Assets Liabilities $ Accounts Payable $ 120,000 Cash Account Receivable Merchandise Inventory Plant Asses( Net) 60,000 40,000 100,000 200,000 $ $ B Capital M Capital C Capital 85,000 95,000 100,000 $ Total Assets $ 400,000 Total Liabilities & Partner's Equity $ 400,000 The stated ratio for B, M, Care 3:3: and & 4. Required Prepare a Partnership Liquidation schedule. (1) The accounts receivable were collected for $35,000. (2) The inventory was sold for...
B,M,C Partnership Balance Sheet March 1, 2019 Assets Liabilities $ Accounts Payable $ 120,000 Cash Account Receivable Merchandise Inventory Plant Asses( Net) 60,000 40,000 100,000 200,000 $ $ B Capital M Capital C Capital 85,000 95,000 100,000 $ Total Assets $ 400,000 Total Liabilities & Partner's Equity $ 400,000 The stated ratio for B, M, Care 3:3: and & 4. Required Prepare a Partnership Liquidation schedule. (1) The accounts receivable were collected for $35,000. (2) The inventory was sold for...
Page 3 of 7 B, M, C Partnership t(2) Balance Sheet March 1, 2019 Liabilities Assets 120,000 Cash $ 60,000 40,000 100,000 200,000 Accounts Payable Account Receivable Merchandise Inventory Plant Asses( Net) 85,000 95,000 100,000 $ B Capital М Сapital C Capital $ Total Assets $ 400,000 Total Liabilities & Partner's Equity 400,000 $ The stated ratio for B, M, C are 3:3: and & 4 Required Prepare a Partnership Liquidation schedule. (1) The accounts receivable were collected for $35,000....
The Nice, Rice, and Dice Partnership has not been successful. The partners have determined they must liquidate their partnership. The partners have agreed to liquidate the partnership. Prior to the liquidation, the partnership balance sheet reflects the following book values: Cash $18,000 Noncash assets 51,000 Note receivable-Nice 3,000 Other liabilities 20,000 Capital, Nice 6,000 Capital, Rice 30,000 Capital, Dice 16,000 Profits and losses are shared 45% to Nice, 35% to Rice, and 20% to Dice. A review of the individual...
The CDG Carlos, Dan, and Gail Partnership has decided to liquidate as of December 1, 20X6. A balance sheet on the date follows: CDG PARTNERSHIP Balance Sheet At December 1, 20X6 Assets Cash $ 32,500 Accounts Receivable (net) 90,000 Inventories 115,000 Property, Plant and Equipment (net) 330,000 Total Assets $ 567,500 Liabilities and Capital Liabilities: Accounts Payable $ 292,500 Capital: Carlos, Capital $ 135,000 Dan, Capital 65,000 Gail, Capital 75,000 Total Capital 275,000 Total Liabilities and Capital $ 567,500 Additional...
The Pen, Evan and Torres Partnership have decided to liquidate their partnership by installment. A summary of the liquidation transactions follows: 1. The partnership’s trial balance on June 30, 20X1, is Debit Credit Cash $ 6,400 Accounts Receivable (net) 24,000 Inventory 18,000 Plant and Equipment (net) 99,300 Accounts Payable $ 11,500 Pen, Capital 59,000 Evan, Capital 49,200 Torves, Capital 28,000 Total $ 147,700 $ 147,700 . The partners share profits and losses as follows: Pen, 50 percent; Evan,...