Ans :
a.
1. Under the 1st Option (lease @ $ 15 Per Unit) the net contrinution per unit will further reduced by the lease cost PU. Hence the contribution PU
Sales Value reduced by unit variable cost further reduced by unit lease cost =
$ 150 - $ 75 - $ 15 = $ 60 Net contribution
Break Even Formula = Fixed cost devided by contribution PU = $ 426,000/ $ 60 = 7,100 units to be prodcued to reach break even
2. Under the 2nd Option (lease $ 225,000 per month). this will be treated as fixed cost, as this has no relevance with the unit to be produced.
Contribution = Sales Value reduced by unit variable cost
$ 150 - $ 75 = $ 75 Net contribution
Break Even Formula = Fixed cost devided by contribution PU =
(426,000 + $ 225,000)/ $ 75 = 8,680 units to be prodcued to reach break even.
b. While Calculating operating Income, fixed cost has no relevance. However considering the either of lease option we may calculate as per following formula
75 X - 15 X = 75 X -225,000
Hence 15 X = $ 225,000
Finally X = 15,000
At 15,000 units operating profit will be same reagrdless lease option.
C. 1. The formula Operating Leaverage = Quantity * Contribution margin Devided by (Quantity * Contribution margin - Fixed Operating Cost)
Here the contribution PU = Selling price - Variable cost - Cost PU of lease = $ 150 - $ 75 - $15 = $ 60
(25,500 Units * $ 75 ) / ((25,500 Units * $ 75) - $ 426,000) = 1.29
c.2
The formula Operating Leaverage = Quantity * Contribution margin Devided by (Quantity * Contribution margin - Fixed Operating Cost)
Here the contribution PU = Selling price - Variable cost = $ 150 - $ 75 = $ 75
However Fixed cost will increased by the lease amount ( $ 426,000 + $ 225,000) = $ 651,000
(25,500 Units * $ 75 ) / ((25,500 Units * $ 75) - $ 651,000) = 1.52
d. 1
Margin of Safety at vlume of 25,500 units =
Formual of Margin of Safety % = Sales Value devided by net contribution against total Sales volume
The cotribution agaisnt 25,500 units = ($ 60 * 25,500) minus $ 426,000 = $ 1,104,000
Sales Value = $ 150 * 25,500 = $ 3,825, 000
Margin of Safety % = $ 1,104,000 / $ 3,825, 000 = 29%
d. 2
Margin of Safety at vlume of 25,500 units =
Formual of Margin of Safety % = Sales Value devided by net contribution against total Sales volume
The cotribution agaisnt 25,500 units = ($ 75 * 25,500) minus $ 651,000 = $ 1,261,500
Sales Value = $ 150 * 25,500 = $ 3,825, 000
Margin of Safety % = $ 1,261,500 / $ 3,825,000 = 33%
Canton Corp. produces a part using an expensive proprietary machine that can only be leased. The...
Canton Corp. produces a part using an expensive proprietary machine that can only be leased. The leasing company offers two contracts. The first (unit-rate lease) is one where Canton would pay $22 per unit produced, regardless of the number of units. The second lease option (flat-rate lease) is one where Canton would pay $330,000 per month, regardless of the number produced. The lease will run one year and the lease option chosen cannot be changed during the lease. All other...
Canton Corp. produces a part using an expensive proprietary machine that can only be leased. The leasing company offers two contracts. The first (unit-rate lease) is one where Canton would pay $8 per unit produced, regardless of the number of units. The second lease option (flat-rate lease) is one where Canton would pay $120,000 per month, regardless of the number produced. The lease will run one year and the lease option chosen cannot be changed during the lease. All other...
Canton Corp. produces a part using an expensive proprietary machine that can only be leased. The leasing company offers two contracts. The first (unit-rate lease) is one where Canton would pay $21 per unit produced, regardless of the number of units. The second lease option (flat-rate lease) is one where Canton would pay $315,000 per month, regardless of the number produced. The lease will run one year and the lease option chosen cannot be changed during the lease. All other...
Canton Corp. produces a part using an expensive proprietary machine that can only be leased. The leasing company offers two contracts. The first (unit-rate lease) is one where Canton would pay $10 per unit produced, regardless of the number of units. The second lease option (flat-rate lease) is one where Canton would pay $150,000 per month, regardless of the number produced. The lease will run one year and the lease option chosen cannot be changed during the lease. All other...
Canton Corp. produces a part using an expensive proprietary machine that can only be leased. The leasing company offers two contracts. The first (unit-rate lease) is one where Canton would pay $8 per unit produced, regardless of the number of units. The second lease option (flat-rate lease) is one where Canton would pay $120,000 per month, regardless of the number produced. The lease will run one year and the lease option chosen cannot be changed during the lease. All other...
Canton Corp. produces a part using an expensive proprietary machine that can only be leased. The leasing company offers two contracts. The first (unit-rate lease) is one where Canton would pay $23 per unit produced, regardless of the number of units. The second lease option (flat-rate lease) is one where Canton would pay $345,000 per month, regardless of the number produced. The lease will run one year and the lease option chosen cannot be changed during the lease. All other...
Help Save & Exit Canton Corp. produces a part using an expensive proprietary machine that can only be leased. The leasing company offers two contracts. The first (unit-rate lease) is one where Canton would pay $5 per unit produced, regardless of the number of units. The second lease option (flat-rate lease) is one where Canton would pay $75,000 per month, regardless of the number produced. The lease will run one year and the lease option chosen cannot be changed during...
Lemon Ltd. offers executive training seminars using, in part, recorded lectures of a well-known speaker. The agreement calls for Lemon to pay a royalty for the use of the lectures. The lecturer's agent offers Lemon two options. The first option is revenue-based and Lemon agrees to pay 25 percent of its revenues to the speaker. The second option is a flat rate of $390,000 annually for the use of the lectures in these seminars. The royalty agreement will run one...
Lemon Ltd. offers executive training seminars using, in part, recorded lectures of a well-known speaker. The agreement calls for Lemon to pay a royalty for the use of the lectures. The lecturer's agent offers Lemon two options. The first option is revenue-based and Lemon agrees to pay 25 percent of its revenues to the speaker. The second option is a flat rate of $375,600 annually for the use of the lectures in these seminars. The royalty agreement will run one...
Just need part A.
Peggy Lane Corp., a producer of machine tools, wants to move to a larger site. Two alternative locations have been identified: Bonham and McKinney. Bonham would have fixed costs of $780,000 per year and variable costs of $13,000 per standard unit produced. McKinney would have annual fixed costs of $960,000 and variable costs of $11,900 per standard unit. The finished items sell for $28,000 each a) The volume of output at which both the locations have...