Question

A project has an initial outlay of $2,087. The project will generate annual cash flows of...

A project has an initial outlay of $2,087. The project will generate annual cash flows of $591 over the 5-year life of the project and terminal cash flows of $247 in the last year of the project. If the required rate of return on the project is 6%, what is the net present value (NPV) of the project?

Note: Enter your answer rounded off to two decimal points. Do not enter $ or comma in the answer box.

0 0
Add a comment Improve this question Transcribed image text
Answer #1

Net Present value (NPV) is the present value of future cash flows minus the initial investment.

First we will calculate the present value of future cash flows:

Present value of future cash flows = Present value of annual payments of $591 + Present value of terminal cash flow of $247 after 5 years.

Present value of annual payments of $591:

For the given project, the cash inflows of $591 will be same every year, so it is an annuity. For calculating the present value of annuity of $591, we will use the following formula:

PVA = P * (1 - (1 + r)-n / r)

where, P is the periodical amount = $591, r is the rate of interest = 6% and n is the time period = 5

Now, putting these values in the above formula, we get,

PVA  = 591 * (1 - (1 + 6%)-5/ 6%)

PVA = 591 * (1 - (1 + 0.06)-5 / 0.06)

PVA = 591 * (1 - (1.06)-5 / 0.06)

PVA = 591 * (1 - 0.74725817286) / 0.06)

PVA = 591 * (0.25274182714 / 0.06)

PVA = 591 * 4.212363785666667

PVA = 2489.51

Present value of future cash flows = 2489.51

Present value of terminal cash flow of $247:

For calculating the present value of terminal cash flow of $247, we will use the following formula:

PV = FV / (1 + r)n

where, PV is the present value, r is the rate of interest = 6%, FV is future value = $247 and n is the time period = 5

Now, putting these values in the above formula, we get,

PV = 247 / (1 + 6%)5

PV = 247 / (1 + 0.06)5

PV = 247 / (1.06)5

PV = 247 / 1.3382255776

PV = 184.57

So, present value of terminal cash flow is 184.57.

Now,

Present value of future cash inflows = 2489.51 + 184.57 = 2674.08

Initial investment (given) = 2087

Net Present value (NPV) = Present value of future cash inflows - initial investment

Net Present value (NPV) = 2674.08 - 2087 = 587.08

Add a comment
Know the answer?
Add Answer to:
A project has an initial outlay of $2,087. The project will generate annual cash flows of...
Your Answer:

Post as a guest

Your Name:

What's your source?

Earn Coins

Coins can be redeemed for fabulous gifts.

Not the answer you're looking for? Ask your own homework help question. Our experts will answer your question WITHIN MINUTES for Free.
Similar Homework Help Questions
ADVERTISEMENT
Free Homework Help App
Download From Google Play
Scan Your Homework
to Get Instant Free Answers
Need Online Homework Help?
Ask a Question
Get Answers For Free
Most questions answered within 3 hours.
ADVERTISEMENT
ADVERTISEMENT
ADVERTISEMENT