Question

Check my work What is the equivalent annual cost in years 1 through 9 of a contract that has a first cost of $74,000 in year
CILLA HY WIL Hue. MS SHUWS WIIBLIS LUITELLUFTHCOTECTOR UTWO Return to question Find the value of x that makes the equivalent
0 0
Add a comment Improve this question Transcribed image text
Answer #1
Present Value of Cash Flow
(Cash Flow)/((1+i)^N)
i=Interest Rate=11%=0.11
N=Year of Cash Flow
N CF PV=CF/(1.11^N)
Year Cash Flow Present Value
0 $74,000 $74,000
1 $0 $0
2 $0 $0
3 $16,000 $11,699
4 $16,000 $10,540
5 $16,000 $9,495
6 $16,000 $8,554
7 $16,000 $7,707
8 $16,000 $6,943
9 $16,000 $6,255
TOTAL $135,192
Pv Present Value of Costs $135,192
Rate Interest Rate 11%
Nper Number of years 9
PMT The Equivalent Annual Cost is determined to be $24,415.97
(Using PMT function of excel)
PRESENT VALUE OF CASH FLOW YEAR1-10
Rate Interest rate 8%
Nper Number of Years 10
Pmt Annual Cash Flow $300
PV Present Value of Cash Flows Year1-10 $2,013.02
(Using PV function of excel)
Present Value of Year 11 Cash Flow=x/(1.08^11)= x/ 2.331639
Present Value of Year 11 Cash Flow=x/(1.08^11)= 0.42888286 x
Present Value of Year 0 Cash Flow x
Total Present Value=2013.02+1.42888286*x
Equivalent annual Cash Flow for Year1-11 $300
Rate Interest rate 8%
Nper Number of Years 11
Pmt Annual Cash Flow $300
PV Present Value of Cash Flows $2,141.69
(Using PV function of excel)
2141.69=2013.02+1.42888286x
1.42888286x=2141.69-2013.02 $128.66
x=128.66/1.42888286= $90.05
x=$90.05
Value of x is determined to be $90.05
N CF PV=CF/(1.08^N)
Year Cash Flow Present Value
0 $90.05 $90
1 $300.00 $278
2 $300.00 $257
3 $300.00 $238
4 $300.00 $221
5 $300.00 $204
6 $300.00 $189
7 $300.00 $175
8 $300.00 $162
9 $300.00 $150
10 $300.00 $139
11 $90.05 $39
TOTAL $2,141.69
Pv Present Value of Costs $2,142
Rate Interest Rate 8%
Nper Number of years 11
PMT The Equivalent Annual Cost is determined to be $300.00
(Using PMT function of excel)
Clipboard Font Alignment Number =PMT(D20,D21,-D19) A B DE I F N=Year of Cash Flow 1 $0 CF P V=CF/(1.11^N) Year Cash Flow PresD40 - X Fax =PV(D37,038,-D39) DE 10 $300 $2,013.02 AB Nper Number of Years Pmt Annual Cash Flow PV Present Value of Cash Flow
Add a comment
Know the answer?
Add Answer to:
Check my work What is the equivalent annual cost in years 1 through 9 of a...
Your Answer:

Post as a guest

Your Name:

What's your source?

Earn Coins

Coins can be redeemed for fabulous gifts.

Not the answer you're looking for? Ask your own homework help question. Our experts will answer your question WITHIN MINUTES for Free.
Similar Homework Help Questions
ADVERTISEMENT
Free Homework Help App
Download From Google Play
Scan Your Homework
to Get Instant Free Answers
Need Online Homework Help?
Ask a Question
Get Answers For Free
Most questions answered within 3 hours.
ADVERTISEMENT
ADVERTISEMENT
ADVERTISEMENT