Homework Answers
Depreciation rate is 20%.
So next year depriciation = previous year depreciation + addition to depreciation this year
D18 = B18+D32
Add Answer to:
Quiz 3 20.00% HNMON009 66.01% 23.26% 26.23% 20.00% 20.00% 3.09% 0.01% 18.47% 2013 71,790,000 47.386,582 ?...
a) What is the retention ratio for 2012, 2013, and 2014? b) What is the sustainable...
a) What is the retention ratio for 2012, 2013, and 2014?
b) What is the sustainable growth rate for 2012, 2013, and
2014?
c) what is the actual growth rate for 2013 and 2014?
d) what is the equity multiplier for 2012, 2013, and 2014?
Please show formulas.
2014 14,000 71,632 878,000 715,2001,287,3601,716,480 1,946,8022,680,112 836,840 1,468,8002,886,5923,516,952 Balance Sheets 2012 9,000 48,600 2013 7,282 as Short-term investments Accounts receivable Inventory Total Current Assets Net Fixed Assets Total Assets 351,200 632,160 1,124,0001...
USE THE FOLLOWING DATA TO ANSWER QUESTIONS 35-40 Annual Income Statements 2013 Sales 500,000 COGS ????...
USE THE FOLLOWING DATA TO ANSWER QUESTIONS 35-40 Annual Income Statements 2013 Sales 500,000 COGS ???? Gross profit 380,000 Oper. exp 225,000 Depreciation 15,000 Operating profit 140,000 Interest exp. 5,000 EBT 135,000 Taxes 50,000 Net Income 85,000 2014 560,000 149,350 410,650 250,100 15,000 145,550 5,000 140,550 56,000 84,550 2014 Cash Accounts rec Inventories Current Assets Net fixed assets Total Assets Annual Balance Sheets 2013 450,000 275,000 280.000 1,005,000 1.125.000 2,130,000 478,500 250,000 325,000 1,053,500 ??? 2,293,500 Notes payable Accounts payable...
2013 2014 Sale $2100 Costs of goods sold $1200 Depreciation expense $225 Interest expense $175 Current...
2013 2014 Sale $2100 Costs of goods sold $1200 Depreciation expense $225 Interest expense $175 Current assets $1000 $1300 Total fixed assets $3500 $4000 Accumulated depreciation $1250 This can be determined from the information given Current liability $900 $975 Long-term debt $1500 $1350 Common stock $400 This can be determined from the information given The average tax rate is 35% and the dividend payout ratio is 65% OCF = 725 NCS = 500 Change in NWC = 225 FCF =...
The average tax rate is 35% and the dividend payout ratio is 65% OCF = 725 NCS = 500 Change in NW...
The average tax rate is 35% and the dividend payout ratio is
65%
OCF = 725
NCS = 500
Change in NWC = 225
FCF = 0
CFC = 325
CFS = - 325
1. Use a 20% growth rate and forecast next year’s financial
statements assuming the following: sales and cost of goods sold
increase at the same rate; interest expense remains the same
percentage of long-term debt; depreciation expense remains the same
percentage of total fixed assets; current...
Intro Nollaney Corp. had $43,000 in cash at the end of 2013 and $72,000 at the...
Intro Nollaney Corp. had $43,000 in cash at the end of 2013 and $72,000 at the end of 2014. The firm invested a total of $222,000 in property, plant, and equipment. Total cash flow from financing activities was +$260,000. Attempt 1/10 for 10 pts. Part 1 What was the cash flow from operating activities? No decimals Submit Attempt 1/10 for 10 pts. Part 2 If accounts receivable and inventories increased by $85,000 (total), accounts payable increased by $14.000, and depreciation...
Consider the following abbreviated financial statements for Cabo Wabo, Inc.: (Enter your answer as directed, but...
Consider the following abbreviated financial statements for Cabo Wabo, Inc.: (Enter your answer as directed, but do not round Intermediate calculations.) CABO WABO, INC. Partial Balance Sheets as of December 31, 2013 and 2014 2013 2014 2013 2014 Assets Liabilities and Owners' Equity Current assets $ 3,198 $ 3,389 Current liabilities $ 1,381 $ 2,030 Net fixed assets 14,826 15,500 Long-term debt 8,086 9,434 CABO WABO, INC. 2014 Income Statement Sales $ 47,842 Costs 23,992 Depreciation 4.040 Interest paid 750...
Use the following tinancial statements: Dynamic Mattress Year-End Balance Sheet for 2014 (figures in $ millions)...
Use the following tinancial statements: Dynamic Mattress Year-End Balance Sheet for 2014 (figures in $ millions) Current Liabilities: Bank loans Current Assets Cash Marketable securities Accounts receivable Inventory 49 134 183 188 Accounts payable 137 142 467 Long-term debt Total current liabilities Total current assets 84 428 Net worth (equity and retained earnings) Fixed assets Gross investment Less depreciation Net fixed assets 332 104 228 695 Total assets Total liabilities and net worth 695 Dynamic Mattress Year-End Balance Sheet for...
PR 17-48 Nineteen measures of solvency and profitability OBJ. 2, 3 The comparative financial statements of...
PR 17-48 Nineteen measures of solvency and profitability OBJ. 2, 3 The comparative financial statements of Stargel Inc. are as follows. The market price of Stargel Inc. common stock was $119.70 on December 31, 2014 Stargel Ine. Comparative Retained Earnings Statement For the Years Ended December 31, 2014 and 2013 2014 Retained earnings, January 1 $5,375,000 Add net income for year 900,000 Total $6.275,000 Deduct dividends: On preferred stock $ 45,000 On common stock. 50,000 Total. $ 95,000 Retained earnings,...
Balance Sheet 2012 &
Balance Sheet 2012 2013 Cash $50,000 $50,000 Accounts Receivables 200,000 300,000 Inventories 450,000 570,000 Total Current Assets 700,000 920,000 Fixed Assets, Net 300,000 380,000 Total Assets $1,000,000 $1,300,000 Accounts Payable 130,000 $180,000 Accruals 50,000 70,000 Bank Loan 90,000 90,000 Total Current Liabilities 270,000 340,000 Long-Term Debt 400,000 550,000 Common Stock ($.05 par)...
Use the following information to answer questions 1 - 3 Exhale, Inc. 2012 Income Statement Net...
Use the following information to answer questions 1 - 3 Exhale, Inc. 2012 Income Statement Net sales $ 9,200 Cost of goods sold 7,600 Depreciation 350 Earnings before interest and taxes $ 1,250 Interest paid 35 Taxable Income $ 1,215 Taxes 480 Net income $ 735 Dividends $ 195 Exhale, Inc. 2012 Balance Sheet 2012 2012 Cash $ 3,800 Accounts payable $ 3,420 Accounts rec. 1,100 Long-term debt 350 Inventory 4,100 Common stock $ 4,200...
a) What is the retention ratio for 2012, 2013, and 2014?
b) What is the sustainable growth rate for 2012, 2013, and
2014?
c) what is the actual growth rate for 2013 and 2014?
d) what is the equity multiplier for 2012, 2013, and 2014?
Please show formulas.
2014 14,000 71,632 878,000 715,2001,287,3601,716,480 1,946,8022,680,112 836,840 1,468,8002,886,5923,516,952 Balance Sheets 2012 9,000 48,600 2013 7,282 as Short-term investments Accounts receivable Inventory Total Current Assets Net Fixed Assets Total Assets 351,200 632,160 1,124,0001...
USE THE FOLLOWING DATA TO ANSWER QUESTIONS 35-40 Annual Income Statements 2013 Sales 500,000 COGS ???? Gross profit 380,000 Oper. exp 225,000 Depreciation 15,000 Operating profit 140,000 Interest exp. 5,000 EBT 135,000 Taxes 50,000 Net Income 85,000 2014 560,000 149,350 410,650 250,100 15,000 145,550 5,000 140,550 56,000 84,550 2014 Cash Accounts rec Inventories Current Assets Net fixed assets Total Assets Annual Balance Sheets 2013 450,000 275,000 280.000 1,005,000 1.125.000 2,130,000 478,500 250,000 325,000 1,053,500 ??? 2,293,500 Notes payable Accounts payable...
The average tax rate is 35% and the dividend payout ratio is
65%
OCF = 725
NCS = 500
Change in NWC = 225
FCF = 0
CFC = 325
CFS = - 325
1. Use a 20% growth rate and forecast next year’s financial
statements assuming the following: sales and cost of goods sold
increase at the same rate; interest expense remains the same
percentage of long-term debt; depreciation expense remains the same
percentage of total fixed assets; current...
Intro Nollaney Corp. had $43,000 in cash at the end of 2013 and $72,000 at the end of 2014. The firm invested a total of $222,000 in property, plant, and equipment. Total cash flow from financing activities was +$260,000. Attempt 1/10 for 10 pts. Part 1 What was the cash flow from operating activities? No decimals Submit Attempt 1/10 for 10 pts. Part 2 If accounts receivable and inventories increased by $85,000 (total), accounts payable increased by $14.000, and depreciation...
Consider the following abbreviated financial statements for Cabo Wabo, Inc.: (Enter your answer as directed, but do not round Intermediate calculations.) CABO WABO, INC. Partial Balance Sheets as of December 31, 2013 and 2014 2013 2014 2013 2014 Assets Liabilities and Owners' Equity Current assets $ 3,198 $ 3,389 Current liabilities $ 1,381 $ 2,030 Net fixed assets 14,826 15,500 Long-term debt 8,086 9,434 CABO WABO, INC. 2014 Income Statement Sales $ 47,842 Costs 23,992 Depreciation 4.040 Interest paid 750...
Use the following tinancial statements: Dynamic Mattress Year-End Balance Sheet for 2014 (figures in $ millions) Current Liabilities: Bank loans Current Assets Cash Marketable securities Accounts receivable Inventory 49 134 183 188 Accounts payable 137 142 467 Long-term debt Total current liabilities Total current assets 84 428 Net worth (equity and retained earnings) Fixed assets Gross investment Less depreciation Net fixed assets 332 104 228 695 Total assets Total liabilities and net worth 695 Dynamic Mattress Year-End Balance Sheet for...
PR 17-48 Nineteen measures of solvency and profitability OBJ. 2, 3 The comparative financial statements of Stargel Inc. are as follows. The market price of Stargel Inc. common stock was $119.70 on December 31, 2014 Stargel Ine. Comparative Retained Earnings Statement For the Years Ended December 31, 2014 and 2013 2014 Retained earnings, January 1 $5,375,000 Add net income for year 900,000 Total $6.275,000 Deduct dividends: On preferred stock $ 45,000 On common stock. 50,000 Total. $ 95,000 Retained earnings,...
Most questions answered within 3 hours.
-
The definition of a partition
function involved a sum over all states, and knowledge of the...
asked 40 minutes ago -
Which of the following events would be considered Systematic?
(Choose all that apply.)
A. The Federal...
asked 49 minutes ago -
Questions of this part analyze the students’ understanding in
analyzing the given scenario and practical skills...
asked 56 minutes ago -
#C++
Write a function, named sortByCourseNumber, that takes a
reference to a vector of string (like...
asked 56 minutes ago -
A
cylunder of titanium (length = 5.00cm, diameter = 1.20 cm) has a
mass of 25.5...
asked 2 hours ago -
1) Answer Each question with 1-2 Sentences:
a) How can we use the continuity and change...
asked 2 hours ago -
5. What is the decimal equivalent of the largest binary
integer that can be obtained with...
asked 2 hours ago -
Why is the magnitude of the Type Ia supernova always the same
(-19.6)?
asked 2 hours ago -
5. You are a quality control engineer and you are
asked to analyze the lifetime (in hours)...
asked 3 hours ago -
How many ways can 2 people be chosen and arranged in a straight
line if there...
asked 4 hours ago -
(Problem 1d). Leandro has 16 hours per day that he can allocate
to work or leisure....
asked 5 hours ago -
Morganton Company
makes one product and it provided the following information to help
prepare the master...
asked 5 hours ago